Highlights

[NHFATT] QoQ Quarter Result on 2010-09-30 [#3]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 28-Oct-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Sep-2010  [#3]
Profit Trend QoQ -     -27.62%    YoY -     -29.88%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 59,333 53,710 55,309 56,771 57,548 52,845 52,895 7.98%
  QoQ % 10.47% -2.89% -2.58% -1.35% 8.90% -0.09% -
  Horiz. % 112.17% 101.54% 104.56% 107.33% 108.80% 99.91% 100.00%
PBT 8,146 7,809 7,893 7,406 8,815 7,190 2,495 120.56%
  QoQ % 4.32% -1.06% 6.58% -15.98% 22.60% 188.18% -
  Horiz. % 326.49% 312.99% 316.35% 296.83% 353.31% 288.18% 100.00%
Tax -995 -640 -1,443 -1,199 -289 -734 -1,284 -15.67%
  QoQ % -55.47% 55.65% -20.35% -314.88% 60.63% 42.83% -
  Horiz. % 77.49% 49.84% 112.38% 93.38% 22.51% 57.17% 100.00%
NP 7,151 7,169 6,450 6,207 8,526 6,456 1,211 227.76%
  QoQ % -0.25% 11.15% 3.91% -27.20% 32.06% 433.11% -
  Horiz. % 590.50% 591.99% 532.62% 512.55% 704.05% 533.11% 100.00%
NP to SH 7,069 7,082 6,348 6,089 8,412 6,405 1,288 212.12%
  QoQ % -0.18% 11.56% 4.25% -27.62% 31.33% 397.28% -
  Horiz. % 548.84% 549.84% 492.86% 472.75% 653.11% 497.28% 100.00%
Tax Rate 12.21 % 8.20 % 18.28 % 16.19 % 3.28 % 10.21 % 51.46 % -61.77%
  QoQ % 48.90% -55.14% 12.91% 393.60% -67.87% -80.16% -
  Horiz. % 23.73% 15.93% 35.52% 31.46% 6.37% 19.84% 100.00%
Total Cost 52,182 46,541 48,859 50,564 49,022 46,389 51,684 0.64%
  QoQ % 12.12% -4.74% -3.37% 3.15% 5.68% -10.24% -
  Horiz. % 100.96% 90.05% 94.53% 97.83% 94.85% 89.76% 100.00%
Net Worth 256,166 257,117 249,412 245,815 239,805 237,556 231,990 6.85%
  QoQ % -0.37% 3.09% 1.46% 2.51% 0.95% 2.40% -
  Horiz. % 110.42% 110.83% 107.51% 105.96% 103.37% 102.40% 100.00%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 7,512 2,255 - - 6,778 -
  QoQ % 0.00% 0.00% 233.12% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 110.82% 33.27% 0.00% 0.00% 100.00%
Div Payout % - % - % 118.34 % 37.04 % - % - % 526.32 % -
  QoQ % 0.00% 0.00% 219.49% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 22.48% 7.04% 0.00% 0.00% 100.00%
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 256,166 257,117 249,412 245,815 239,805 237,556 231,990 6.85%
  QoQ % -0.37% 3.09% 1.46% 2.51% 0.95% 2.40% -
  Horiz. % 110.42% 110.83% 107.51% 105.96% 103.37% 102.40% 100.00%
NOSH 75,122 75,180 75,124 75,172 75,174 75,176 75,321 -0.18%
  QoQ % -0.08% 0.07% -0.06% -0.00% -0.00% -0.19% -
  Horiz. % 99.74% 99.81% 99.74% 99.80% 99.80% 99.81% 100.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 12.05 % 13.35 % 11.66 % 10.93 % 14.82 % 12.22 % 2.29 % 203.45%
  QoQ % -9.74% 14.49% 6.68% -26.25% 21.28% 433.62% -
  Horiz. % 526.20% 582.97% 509.17% 477.29% 647.16% 533.62% 100.00%
ROE 2.76 % 2.75 % 2.55 % 2.48 % 3.51 % 2.70 % 0.56 % 190.46%
  QoQ % 0.36% 7.84% 2.82% -29.34% 30.00% 382.14% -
  Horiz. % 492.86% 491.07% 455.36% 442.86% 626.79% 482.14% 100.00%
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 78.98 71.44 73.62 75.52 76.55 70.29 70.23 8.17%
  QoQ % 10.55% -2.96% -2.52% -1.35% 8.91% 0.09% -
  Horiz. % 112.46% 101.72% 104.83% 107.53% 109.00% 100.09% 100.00%
EPS 9.41 9.42 8.45 8.10 11.19 8.52 1.71 212.67%
  QoQ % -0.11% 11.48% 4.32% -27.61% 31.34% 398.25% -
  Horiz. % 550.29% 550.88% 494.15% 473.68% 654.39% 498.25% 100.00%
DPS 0.00 0.00 10.00 3.00 0.00 0.00 9.00 -
  QoQ % 0.00% 0.00% 233.33% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 111.11% 33.33% 0.00% 0.00% 100.00%
NAPS 3.4100 3.4200 3.3200 3.2700 3.1900 3.1600 3.0800 7.04%
  QoQ % -0.29% 3.01% 1.53% 2.51% 0.95% 2.60% -
  Horiz. % 110.71% 111.04% 107.79% 106.17% 103.57% 102.60% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 71.77 64.97 66.90 68.67 69.61 63.92 63.98 7.98%
  QoQ % 10.47% -2.88% -2.58% -1.35% 8.90% -0.09% -
  Horiz. % 112.18% 101.55% 104.56% 107.33% 108.80% 99.91% 100.00%
EPS 8.55 8.57 7.68 7.37 10.18 7.75 1.56 211.83%
  QoQ % -0.23% 11.59% 4.21% -27.60% 31.35% 396.79% -
  Horiz. % 548.08% 549.36% 492.31% 472.44% 652.56% 496.79% 100.00%
DPS 0.00 0.00 9.09 2.73 0.00 0.00 8.20 -
  QoQ % 0.00% 0.00% 232.97% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 110.85% 33.29% 0.00% 0.00% 100.00%
NAPS 3.0986 3.1101 3.0169 2.9734 2.9007 2.8735 2.8062 6.85%
  QoQ % -0.37% 3.09% 1.46% 2.51% 0.95% 2.40% -
  Horiz. % 110.42% 110.83% 107.51% 105.96% 103.37% 102.40% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 2.3200 2.4200 2.3000 2.3200 2.0900 2.2600 2.2500 -
P/RPS 2.94 3.39 3.12 3.07 2.73 3.22 3.20 -5.51%
  QoQ % -13.27% 8.65% 1.63% 12.45% -15.22% 0.62% -
  Horiz. % 91.88% 105.94% 97.50% 95.94% 85.31% 100.62% 100.00%
P/EPS 24.65 25.69 27.22 28.64 18.68 26.53 131.58 -67.36%
  QoQ % -4.05% -5.62% -4.96% 53.32% -29.59% -79.84% -
  Horiz. % 18.73% 19.52% 20.69% 21.77% 14.20% 20.16% 100.00%
EY 4.06 3.89 3.67 3.49 5.35 3.77 0.76 206.53%
  QoQ % 4.37% 5.99% 5.16% -34.77% 41.91% 396.05% -
  Horiz. % 534.21% 511.84% 482.89% 459.21% 703.95% 496.05% 100.00%
DY 0.00 0.00 4.35 1.29 0.00 0.00 4.00 -
  QoQ % 0.00% 0.00% 237.21% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 108.75% 32.25% 0.00% 0.00% 100.00%
P/NAPS 0.68 0.71 0.69 0.71 0.66 0.72 0.73 -4.63%
  QoQ % -4.23% 2.90% -2.82% 7.58% -8.33% -1.37% -
  Horiz. % 93.15% 97.26% 94.52% 97.26% 90.41% 98.63% 100.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 28/07/11 05/05/11 28/02/11 28/10/10 29/07/10 13/05/10 25/02/10 -
Price 2.3100 2.4900 2.3000 2.4400 2.2900 2.2500 2.4000 -
P/RPS 2.92 3.49 3.12 3.23 2.99 3.20 3.42 -10.03%
  QoQ % -16.33% 11.86% -3.41% 8.03% -6.56% -6.43% -
  Horiz. % 85.38% 102.05% 91.23% 94.44% 87.43% 93.57% 100.00%
P/EPS 24.55 26.43 27.22 30.12 20.46 26.41 140.35 -68.82%
  QoQ % -7.11% -2.90% -9.63% 47.21% -22.53% -81.18% -
  Horiz. % 17.49% 18.83% 19.39% 21.46% 14.58% 18.82% 100.00%
EY 4.07 3.78 3.67 3.32 4.89 3.79 0.71 221.33%
  QoQ % 7.67% 3.00% 10.54% -32.11% 29.02% 433.80% -
  Horiz. % 573.24% 532.39% 516.90% 467.61% 688.73% 533.80% 100.00%
DY 0.00 0.00 4.35 1.23 0.00 0.00 3.75 -
  QoQ % 0.00% 0.00% 253.66% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 116.00% 32.80% 0.00% 0.00% 100.00%
P/NAPS 0.68 0.73 0.69 0.75 0.72 0.71 0.78 -8.76%
  QoQ % -6.85% 5.80% -8.00% 4.17% 1.41% -8.97% -
  Horiz. % 87.18% 93.59% 88.46% 96.15% 92.31% 91.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

115  227  466  1488 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.0150.00 
 NETX 0.02-0.005 
 HSI-C7J 0.12-0.03 
 PRESBHD 0.455-0.03 
 IRIS 0.145+0.005 
 MTAG 0.625+0.005 
 TANCO 0.08+0.005 
 HSI-H8F 0.385+0.085 
 ARMADA 0.49-0.005 
 SAPNRG 0.290.00 
Partners & Brokers