Highlights

[NHFATT] QoQ Quarter Result on 2012-09-30 [#3]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 20-Nov-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Sep-2012  [#3]
Profit Trend QoQ -     -19.40%    YoY -     7.32%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 54,937 54,313 54,963 53,864 54,622 54,018 51,772 4.04%
  QoQ % 1.15% -1.18% 2.04% -1.39% 1.12% 4.34% -
  Horiz. % 106.11% 104.91% 106.16% 104.04% 105.50% 104.34% 100.00%
PBT 9,783 8,047 3,327 8,837 9,835 5,670 1,798 209.67%
  QoQ % 21.57% 141.87% -62.35% -10.15% 73.46% 215.35% -
  Horiz. % 544.10% 447.55% 185.04% 491.49% 547.00% 315.35% 100.00%
Tax -1,845 -1,292 -1,738 -1,215 -378 -1,575 -3,246 -31.41%
  QoQ % -42.80% 25.66% -43.05% -221.43% 76.00% 51.48% -
  Horiz. % 56.84% 39.80% 53.54% 37.43% 11.65% 48.52% 100.00%
NP 7,938 6,755 1,589 7,622 9,457 4,095 -1,448 -
  QoQ % 17.51% 325.11% -79.15% -19.40% 130.94% 382.80% -
  Horiz. % -548.20% -466.51% -109.74% -526.38% -653.11% -282.80% 100.00%
NP to SH 7,938 6,755 1,589 7,622 9,457 4,095 -1,448 -
  QoQ % 17.51% 325.11% -79.15% -19.40% 130.94% 382.80% -
  Horiz. % -548.20% -466.51% -109.74% -526.38% -653.11% -282.80% 100.00%
Tax Rate 18.86 % 16.06 % 52.24 % 13.75 % 3.84 % 27.78 % 180.53 % -77.85%
  QoQ % 17.43% -69.26% 279.93% 258.07% -86.18% -84.61% -
  Horiz. % 10.45% 8.90% 28.94% 7.62% 2.13% 15.39% 100.00%
Total Cost 46,999 47,558 53,374 46,242 45,165 49,923 53,220 -7.96%
  QoQ % -1.18% -10.90% 15.42% 2.38% -9.53% -6.20% -
  Horiz. % 88.31% 89.36% 100.29% 86.89% 84.86% 93.80% 100.00%
Net Worth 317,914 309,646 303,280 303,634 302,882 293,112 289,113 6.54%
  QoQ % 2.67% 2.10% -0.12% 0.25% 3.33% 1.38% -
  Horiz. % 109.96% 107.10% 104.90% 105.02% 104.76% 101.38% 100.00%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - 7,525 2,254 - - 6,758 -
  QoQ % 0.00% 0.00% 233.77% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 111.35% 33.36% 0.00% 0.00% 100.00%
Div Payout % - % - % 473.60 % 29.58 % - % - % - % -
  QoQ % 0.00% 0.00% 1,501.08% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 1,601.08% 100.00% - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 317,914 309,646 303,280 303,634 302,882 293,112 289,113 6.54%
  QoQ % 2.67% 2.10% -0.12% 0.25% 3.33% 1.38% -
  Horiz. % 109.96% 107.10% 104.90% 105.02% 104.76% 101.38% 100.00%
NOSH 75,157 75,157 75,255 75,157 75,157 75,157 75,094 0.06%
  QoQ % 0.00% -0.13% 0.13% 0.00% 0.00% 0.08% -
  Horiz. % 100.08% 100.08% 100.22% 100.08% 100.08% 100.08% 100.00%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 14.45 % 12.44 % 2.89 % 14.15 % 17.31 % 7.58 % -2.80 % -
  QoQ % 16.16% 330.45% -79.58% -18.26% 128.36% 370.71% -
  Horiz. % -516.07% -444.29% -103.21% -505.36% -618.21% -270.71% 100.00%
ROE 2.50 % 2.18 % 0.52 % 2.51 % 3.12 % 1.40 % -0.50 % -
  QoQ % 14.68% 319.23% -79.28% -19.55% 122.86% 380.00% -
  Horiz. % -500.00% -436.00% -104.00% -502.00% -624.00% -280.00% 100.00%
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 73.10 72.27 73.03 71.67 72.68 71.87 68.94 3.99%
  QoQ % 1.15% -1.04% 1.90% -1.39% 1.13% 4.25% -
  Horiz. % 106.03% 104.83% 105.93% 103.96% 105.43% 104.25% 100.00%
EPS 10.56 8.99 2.11 10.14 12.58 5.45 -1.93 -
  QoQ % 17.46% 326.07% -79.19% -19.40% 130.83% 382.38% -
  Horiz. % -547.15% -465.80% -109.33% -525.39% -651.81% -282.38% 100.00%
DPS 0.00 0.00 10.00 3.00 0.00 0.00 9.00 -
  QoQ % 0.00% 0.00% 233.33% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 111.11% 33.33% 0.00% 0.00% 100.00%
NAPS 4.2300 4.1200 4.0300 4.0400 4.0300 3.9000 3.8500 6.48%
  QoQ % 2.67% 2.23% -0.25% 0.25% 3.33% 1.30% -
  Horiz. % 109.87% 107.01% 104.68% 104.94% 104.68% 101.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 66.45 65.70 66.48 65.15 66.07 65.34 62.62 4.04%
  QoQ % 1.14% -1.17% 2.04% -1.39% 1.12% 4.34% -
  Horiz. % 106.12% 104.92% 106.16% 104.04% 105.51% 104.34% 100.00%
EPS 9.60 8.17 1.92 9.22 11.44 4.95 -1.75 -
  QoQ % 17.50% 325.52% -79.18% -19.41% 131.11% 382.86% -
  Horiz. % -548.57% -466.86% -109.71% -526.86% -653.71% -282.86% 100.00%
DPS 0.00 0.00 9.10 2.73 0.00 0.00 8.18 -
  QoQ % 0.00% 0.00% 233.33% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 111.25% 33.37% 0.00% 0.00% 100.00%
NAPS 3.8455 3.7455 3.6685 3.6728 3.6637 3.5455 3.4971 6.54%
  QoQ % 2.67% 2.10% -0.12% 0.25% 3.33% 1.38% -
  Horiz. % 109.96% 107.10% 104.90% 105.02% 104.76% 101.38% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 2.9000 2.3000 2.3400 2.3500 2.2500 2.4400 2.3000 -
P/RPS 3.97 3.18 3.20 3.28 3.10 3.39 3.34 12.22%
  QoQ % 24.84% -0.62% -2.44% 5.81% -8.55% 1.50% -
  Horiz. % 118.86% 95.21% 95.81% 98.20% 92.81% 101.50% 100.00%
P/EPS 27.46 25.59 110.82 23.17 17.88 44.78 -119.28 -
  QoQ % 7.31% -76.91% 378.29% 29.59% -60.07% 137.54% -
  Horiz. % -23.02% -21.45% -92.91% -19.42% -14.99% -37.54% 100.00%
EY 3.64 3.91 0.90 4.32 5.59 2.23 -0.84 -
  QoQ % -6.91% 334.44% -79.17% -22.72% 150.67% 365.48% -
  Horiz. % -433.33% -465.48% -107.14% -514.29% -665.48% -265.48% 100.00%
DY 0.00 0.00 4.27 1.28 0.00 0.00 3.91 -
  QoQ % 0.00% 0.00% 233.59% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 109.21% 32.74% 0.00% 0.00% 100.00%
P/NAPS 0.69 0.56 0.58 0.58 0.56 0.63 0.60 9.77%
  QoQ % 23.21% -3.45% 0.00% 3.57% -11.11% 5.00% -
  Horiz. % 115.00% 93.33% 96.67% 96.67% 93.33% 105.00% 100.00%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/08/13 02/05/13 26/02/13 20/11/12 02/08/12 03/05/12 27/02/12 -
Price 2.7300 2.4500 2.3600 2.3300 2.3300 2.4000 2.4200 -
P/RPS 3.73 3.39 3.23 3.25 3.21 3.34 3.51 4.14%
  QoQ % 10.03% 4.95% -0.62% 1.25% -3.89% -4.84% -
  Horiz. % 106.27% 96.58% 92.02% 92.59% 91.45% 95.16% 100.00%
P/EPS 25.85 27.26 111.77 22.98 18.52 44.05 -125.50 -
  QoQ % -5.17% -75.61% 386.38% 24.08% -57.96% 135.10% -
  Horiz. % -20.60% -21.72% -89.06% -18.31% -14.76% -35.10% 100.00%
EY 3.87 3.67 0.89 4.35 5.40 2.27 -0.80 -
  QoQ % 5.45% 312.36% -79.54% -19.44% 137.89% 383.75% -
  Horiz. % -483.75% -458.75% -111.25% -543.75% -675.00% -283.75% 100.00%
DY 0.00 0.00 4.24 1.29 0.00 0.00 3.72 -
  QoQ % 0.00% 0.00% 228.68% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 113.98% 34.68% 0.00% 0.00% 100.00%
P/NAPS 0.65 0.59 0.59 0.58 0.58 0.62 0.63 2.11%
  QoQ % 10.17% 0.00% 1.72% 0.00% -6.45% -1.59% -
  Horiz. % 103.17% 93.65% 93.65% 92.06% 92.06% 98.41% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

360  361  660  1142 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.645+0.045 
 MMAG 0.17-0.01 
 VSOLAR 0.0150.00 
 FINTEC 0.04+0.005 
 GLOTEC-WA 0.105+0.03 
 SERBADK-WA 0.12+0.015 
 PRIVA 0.24+0.01 
 PICORP 0.22+0.02 
 GREENYB 0.32+0.005 
 QES 0.91+0.05 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS