Highlights

[NHFATT] QoQ Quarter Result on 2014-09-30 [#3]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 24-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Sep-2014  [#3]
Profit Trend QoQ -     -52.69%    YoY -     -52.97%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 51,659 48,199 47,590 50,249 56,806 45,951 49,761 2.53%
  QoQ % 7.18% 1.28% -5.29% -11.54% 23.62% -7.66% -
  Horiz. % 103.81% 96.86% 95.64% 100.98% 114.16% 92.34% 100.00%
PBT 7,205 5,306 4,006 4,293 6,109 3,492 2,101 127.92%
  QoQ % 35.79% 32.45% -6.69% -29.73% 74.94% 66.21% -
  Horiz. % 342.93% 252.55% 190.67% 204.33% 290.77% 166.21% 100.00%
Tax -2,048 -939 -2,573 -1,704 -637 -1,012 -2,150 -3.20%
  QoQ % -118.10% 63.51% -51.00% -167.50% 37.06% 52.93% -
  Horiz. % 95.26% 43.67% 119.67% 79.26% 29.63% 47.07% 100.00%
NP 5,157 4,367 1,433 2,589 5,472 2,480 -49 -
  QoQ % 18.09% 204.75% -44.65% -52.69% 120.65% 5,161.22% -
  Horiz. % -10,524.49% -8,912.25% -2,924.49% -5,283.67% -11,167.35% -5,061.22% 100.00%
NP to SH 5,157 4,367 1,433 2,589 5,472 2,480 -49 -
  QoQ % 18.09% 204.75% -44.65% -52.69% 120.65% 5,161.22% -
  Horiz. % -10,524.49% -8,912.25% -2,924.49% -5,283.67% -11,167.35% -5,061.22% 100.00%
Tax Rate 28.42 % 17.70 % 64.23 % 39.69 % 10.43 % 28.98 % 102.33 % -57.53%
  QoQ % 60.56% -72.44% 61.83% 280.54% -64.01% -71.68% -
  Horiz. % 27.77% 17.30% 62.77% 38.79% 10.19% 28.32% 100.00%
Total Cost 46,502 43,832 46,157 47,660 51,334 43,471 49,810 -4.49%
  QoQ % 6.09% -5.04% -3.15% -7.16% 18.09% -12.73% -
  Horiz. % 93.36% 88.00% 92.67% 95.68% 103.06% 87.27% 100.00%
Net Worth 323,175 319,417 314,907 313,404 317,914 314,907 313,404 2.07%
  QoQ % 1.18% 1.43% 0.48% -1.42% 0.95% 0.48% -
  Horiz. % 103.12% 101.92% 100.48% 100.00% 101.44% 100.48% 100.00%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 5,260 2,254 - - 6,764 -
  QoQ % 0.00% 0.00% 133.33% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 77.78% 33.33% 0.00% 0.00% 100.00%
Div Payout % - % - % 367.13 % 87.09 % - % - % - % -
  QoQ % 0.00% 0.00% 321.55% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 421.55% 100.00% - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 323,175 319,417 314,907 313,404 317,914 314,907 313,404 2.07%
  QoQ % 1.18% 1.43% 0.48% -1.42% 0.95% 0.48% -
  Horiz. % 103.12% 101.92% 100.48% 100.00% 101.44% 100.48% 100.00%
NOSH 75,157 75,157 75,157 75,157 75,157 75,157 75,157 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 9.98 % 9.06 % 3.01 % 5.15 % 9.63 % 5.40 % -0.10 % -
  QoQ % 10.15% 201.00% -41.55% -46.52% 78.33% 5,500.00% -
  Horiz. % -9,980.00% -9,060.00% -3,010.00% -5,150.00% -9,630.00% -5,400.00% 100.00%
ROE 1.60 % 1.37 % 0.46 % 0.83 % 1.72 % 0.79 % -0.02 % -
  QoQ % 16.79% 197.83% -44.58% -51.74% 117.72% 4,050.00% -
  Horiz. % -8,000.00% -6,850.00% -2,300.00% -4,150.00% -8,600.00% -3,950.00% 100.00%
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 68.73 64.13 63.32 66.86 75.58 61.14 66.21 2.53%
  QoQ % 7.17% 1.28% -5.29% -11.54% 23.62% -7.66% -
  Horiz. % 103.81% 96.86% 95.64% 100.98% 114.15% 92.34% 100.00%
EPS 6.86 5.81 1.91 3.44 7.28 3.30 -0.07 -
  QoQ % 18.07% 204.19% -44.48% -52.75% 120.61% 4,814.29% -
  Horiz. % -9,800.00% -8,300.00% -2,728.57% -4,914.29% -10,400.00% -4,714.29% 100.00%
DPS 0.00 0.00 7.00 3.00 0.00 0.00 9.00 -
  QoQ % 0.00% 0.00% 133.33% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 77.78% 33.33% 0.00% 0.00% 100.00%
NAPS 4.3000 4.2500 4.1900 4.1700 4.2300 4.1900 4.1700 2.07%
  QoQ % 1.18% 1.43% 0.48% -1.42% 0.95% 0.48% -
  Horiz. % 103.12% 101.92% 100.48% 100.00% 101.44% 100.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 62.49 58.30 57.56 60.78 68.71 55.58 60.19 2.54%
  QoQ % 7.19% 1.29% -5.30% -11.54% 23.62% -7.66% -
  Horiz. % 103.82% 96.86% 95.63% 100.98% 114.16% 92.34% 100.00%
EPS 6.24 5.28 1.73 3.13 6.62 3.00 -0.06 -
  QoQ % 18.18% 205.20% -44.73% -52.72% 120.67% 5,100.00% -
  Horiz. % -10,400.00% -8,800.00% -2,883.33% -5,216.67% -11,033.33% -5,000.00% 100.00%
DPS 0.00 0.00 6.36 2.73 0.00 0.00 8.18 -
  QoQ % 0.00% 0.00% 132.97% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 77.75% 33.37% 0.00% 0.00% 100.00%
NAPS 3.9091 3.8637 3.8091 3.7909 3.8455 3.8091 3.7909 2.07%
  QoQ % 1.18% 1.43% 0.48% -1.42% 0.96% 0.48% -
  Horiz. % 103.12% 101.92% 100.48% 100.00% 101.44% 100.48% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 2.4200 2.5000 2.5500 2.7000 2.8000 2.7700 2.8800 -
P/RPS 3.52 3.90 4.03 4.04 3.70 4.53 4.35 -13.20%
  QoQ % -9.74% -3.23% -0.25% 9.19% -18.32% 4.14% -
  Horiz. % 80.92% 89.66% 92.64% 92.87% 85.06% 104.14% 100.00%
P/EPS 35.27 43.03 133.74 78.38 38.46 83.95 -4,417.39 -
  QoQ % -18.03% -67.83% 70.63% 103.80% -54.19% 101.90% -
  Horiz. % -0.80% -0.97% -3.03% -1.77% -0.87% -1.90% 100.00%
EY 2.84 2.32 0.75 1.28 2.60 1.19 -0.02 -
  QoQ % 22.41% 209.33% -41.41% -50.77% 118.49% 6,050.00% -
  Horiz. % -14,200.00% -11,600.00% -3,750.00% -6,400.00% -13,000.00% -5,950.00% 100.00%
DY 0.00 0.00 2.75 1.11 0.00 0.00 3.13 -
  QoQ % 0.00% 0.00% 147.75% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 87.86% 35.46% 0.00% 0.00% 100.00%
P/NAPS 0.56 0.59 0.61 0.65 0.66 0.66 0.69 -13.03%
  QoQ % -5.08% -3.28% -6.15% -1.52% 0.00% -4.35% -
  Horiz. % 81.16% 85.51% 88.41% 94.20% 95.65% 95.65% 100.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 11/08/15 05/05/15 27/02/15 24/11/14 29/08/14 29/05/14 26/02/14 -
Price 2.5000 2.4300 2.5700 2.7500 2.7700 2.8300 2.7300 -
P/RPS 3.64 3.79 4.06 4.11 3.66 4.63 4.12 -7.95%
  QoQ % -3.96% -6.65% -1.22% 12.30% -20.95% 12.38% -
  Horiz. % 88.35% 91.99% 98.54% 99.76% 88.83% 112.38% 100.00%
P/EPS 36.43 41.82 134.79 79.83 38.05 85.76 -4,187.32 -
  QoQ % -12.89% -68.97% 68.85% 109.80% -55.63% 102.05% -
  Horiz. % -0.87% -1.00% -3.22% -1.91% -0.91% -2.05% 100.00%
EY 2.74 2.39 0.74 1.25 2.63 1.17 -0.02 -
  QoQ % 14.64% 222.97% -40.80% -52.47% 124.79% 5,950.00% -
  Horiz. % -13,700.00% -11,950.00% -3,700.00% -6,250.00% -13,150.00% -5,850.00% 100.00%
DY 0.00 0.00 2.72 1.09 0.00 0.00 3.30 -
  QoQ % 0.00% 0.00% 149.54% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 82.42% 33.03% 0.00% 0.00% 100.00%
P/NAPS 0.58 0.57 0.61 0.66 0.65 0.68 0.65 -7.33%
  QoQ % 1.75% -6.56% -7.58% 1.54% -4.41% 4.62% -
  Horiz. % 89.23% 87.69% 93.85% 101.54% 100.00% 104.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

121  223  475  1477 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.0150.00 
 NETX 0.02-0.005 
 HSI-C7J 0.125-0.025 
 PRESBHD 0.455-0.03 
 IRIS 0.145+0.005 
 MTAG 0.625+0.005 
 TANCO 0.08+0.005 
 HSI-H8F 0.385+0.085 
 ARMADA 0.4950.00 
 SAPNRG 0.290.00 
Partners & Brokers