Highlights

[NHFATT] QoQ Quarter Result on 2015-09-30 [#3]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 24-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Sep-2015  [#3]
Profit Trend QoQ -     1.57%    YoY -     102.32%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 59,960 54,642 54,197 53,171 51,659 48,199 47,590 16.67%
  QoQ % 9.73% 0.82% 1.93% 2.93% 7.18% 1.28% -
  Horiz. % 125.99% 114.82% 113.88% 111.73% 108.55% 101.28% 100.00%
PBT 9,919 5,971 5,162 8,897 7,205 5,306 4,006 83.12%
  QoQ % 66.12% 15.67% -41.98% 23.48% 35.79% 32.45% -
  Horiz. % 247.60% 149.05% 128.86% 222.09% 179.86% 132.45% 100.00%
Tax -1,306 -496 -674 -3,659 -2,048 -939 -2,573 -36.40%
  QoQ % -163.31% 26.41% 81.58% -78.66% -118.10% 63.51% -
  Horiz. % 50.76% 19.28% 26.20% 142.21% 79.60% 36.49% 100.00%
NP 8,613 5,475 4,488 5,238 5,157 4,367 1,433 230.94%
  QoQ % 57.32% 21.99% -14.32% 1.57% 18.09% 204.75% -
  Horiz. % 601.05% 382.07% 313.19% 365.53% 359.87% 304.75% 100.00%
NP to SH 8,613 5,475 4,488 5,238 5,157 4,367 1,433 230.94%
  QoQ % 57.32% 21.99% -14.32% 1.57% 18.09% 204.75% -
  Horiz. % 601.05% 382.07% 313.19% 365.53% 359.87% 304.75% 100.00%
Tax Rate 13.17 % 8.31 % 13.06 % 41.13 % 28.42 % 17.70 % 64.23 % -65.26%
  QoQ % 58.48% -36.37% -68.25% 44.72% 60.56% -72.44% -
  Horiz. % 20.50% 12.94% 20.33% 64.04% 44.25% 27.56% 100.00%
Total Cost 51,347 49,167 49,709 47,933 46,502 43,832 46,157 7.37%
  QoQ % 4.43% -1.09% 3.71% 3.08% 6.09% -5.04% -
  Horiz. % 111.24% 106.52% 107.70% 103.85% 100.75% 94.96% 100.00%
Net Worth 341,964 333,697 329,939 326,181 323,175 319,417 314,907 5.65%
  QoQ % 2.48% 1.14% 1.15% 0.93% 1.18% 1.43% -
  Horiz. % 108.59% 105.97% 104.77% 103.58% 102.63% 101.43% 100.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 6,012 2,254 - - 5,260 -
  QoQ % 0.00% 0.00% 166.67% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 114.29% 42.86% 0.00% 0.00% 100.00%
Div Payout % - % - % 133.97 % 43.05 % - % - % 367.13 % -
  QoQ % 0.00% 0.00% 211.20% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 36.49% 11.73% 0.00% 0.00% 100.00%
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 341,964 333,697 329,939 326,181 323,175 319,417 314,907 5.65%
  QoQ % 2.48% 1.14% 1.15% 0.93% 1.18% 1.43% -
  Horiz. % 108.59% 105.97% 104.77% 103.58% 102.63% 101.43% 100.00%
NOSH 75,157 75,157 75,157 75,157 75,157 75,157 75,157 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 14.36 % 10.02 % 8.28 % 9.85 % 9.98 % 9.06 % 3.01 % 183.66%
  QoQ % 43.31% 21.01% -15.94% -1.30% 10.15% 201.00% -
  Horiz. % 477.08% 332.89% 275.08% 327.24% 331.56% 301.00% 100.00%
ROE 2.52 % 1.64 % 1.36 % 1.61 % 1.60 % 1.37 % 0.46 % 211.08%
  QoQ % 53.66% 20.59% -15.53% 0.62% 16.79% 197.83% -
  Horiz. % 547.83% 356.52% 295.65% 350.00% 347.83% 297.83% 100.00%
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 79.78 72.70 72.11 70.75 68.73 64.13 63.32 16.67%
  QoQ % 9.74% 0.82% 1.92% 2.94% 7.17% 1.28% -
  Horiz. % 125.99% 114.81% 113.88% 111.73% 108.54% 101.28% 100.00%
EPS 11.46 7.28 5.97 6.97 6.86 5.81 1.91 230.55%
  QoQ % 57.42% 21.94% -14.35% 1.60% 18.07% 204.19% -
  Horiz. % 600.00% 381.15% 312.57% 364.92% 359.16% 304.19% 100.00%
DPS 0.00 0.00 8.00 3.00 0.00 0.00 7.00 -
  QoQ % 0.00% 0.00% 166.67% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 114.29% 42.86% 0.00% 0.00% 100.00%
NAPS 4.5500 4.4400 4.3900 4.3400 4.3000 4.2500 4.1900 5.65%
  QoQ % 2.48% 1.14% 1.15% 0.93% 1.18% 1.43% -
  Horiz. % 108.59% 105.97% 104.77% 103.58% 102.63% 101.43% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 72.53 66.09 65.56 64.32 62.49 58.30 57.56 16.68%
  QoQ % 9.74% 0.81% 1.93% 2.93% 7.19% 1.29% -
  Horiz. % 126.01% 114.82% 113.90% 111.74% 108.56% 101.29% 100.00%
EPS 10.42 6.62 5.43 6.34 6.24 5.28 1.73 231.40%
  QoQ % 57.40% 21.92% -14.35% 1.60% 18.18% 205.20% -
  Horiz. % 602.31% 382.66% 313.87% 366.47% 360.69% 305.20% 100.00%
DPS 0.00 0.00 7.27 2.73 0.00 0.00 6.36 -
  QoQ % 0.00% 0.00% 166.30% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 114.31% 42.92% 0.00% 0.00% 100.00%
NAPS 4.1364 4.0364 3.9909 3.9455 3.9091 3.8637 3.8091 5.65%
  QoQ % 2.48% 1.14% 1.15% 0.93% 1.18% 1.43% -
  Horiz. % 108.59% 105.97% 104.77% 103.58% 102.63% 101.43% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 2.7600 2.6000 2.8000 2.2900 2.4200 2.5000 2.5500 -
P/RPS 3.46 3.58 3.88 3.24 3.52 3.90 4.03 -9.68%
  QoQ % -3.35% -7.73% 19.75% -7.95% -9.74% -3.23% -
  Horiz. % 85.86% 88.83% 96.28% 80.40% 87.34% 96.77% 100.00%
P/EPS 24.08 35.69 46.89 32.86 35.27 43.03 133.74 -68.15%
  QoQ % -32.53% -23.89% 42.70% -6.83% -18.03% -67.83% -
  Horiz. % 18.01% 26.69% 35.06% 24.57% 26.37% 32.17% 100.00%
EY 4.15 2.80 2.13 3.04 2.84 2.32 0.75 213.17%
  QoQ % 48.21% 31.46% -29.93% 7.04% 22.41% 209.33% -
  Horiz. % 553.33% 373.33% 284.00% 405.33% 378.67% 309.33% 100.00%
DY 0.00 0.00 2.86 1.31 0.00 0.00 2.75 -
  QoQ % 0.00% 0.00% 118.32% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 104.00% 47.64% 0.00% 0.00% 100.00%
P/NAPS 0.61 0.59 0.64 0.53 0.56 0.59 0.61 -
  QoQ % 3.39% -7.81% 20.75% -5.36% -5.08% -3.28% -
  Horiz. % 100.00% 96.72% 104.92% 86.89% 91.80% 96.72% 100.00%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/07/16 24/05/16 23/02/16 24/11/15 11/08/15 05/05/15 27/02/15 -
Price 2.8000 2.7500 2.7000 2.7000 2.5000 2.4300 2.5700 -
P/RPS 3.51 3.78 3.74 3.82 3.64 3.79 4.06 -9.26%
  QoQ % -7.14% 1.07% -2.09% 4.95% -3.96% -6.65% -
  Horiz. % 86.45% 93.10% 92.12% 94.09% 89.66% 93.35% 100.00%
P/EPS 24.43 37.75 45.21 38.74 36.43 41.82 134.79 -68.01%
  QoQ % -35.28% -16.50% 16.70% 6.34% -12.89% -68.97% -
  Horiz. % 18.12% 28.01% 33.54% 28.74% 27.03% 31.03% 100.00%
EY 4.09 2.65 2.21 2.58 2.74 2.39 0.74 212.93%
  QoQ % 54.34% 19.91% -14.34% -5.84% 14.64% 222.97% -
  Horiz. % 552.70% 358.11% 298.65% 348.65% 370.27% 322.97% 100.00%
DY 0.00 0.00 2.96 1.11 0.00 0.00 2.72 -
  QoQ % 0.00% 0.00% 166.67% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 108.82% 40.81% 0.00% 0.00% 100.00%
P/NAPS 0.62 0.62 0.62 0.62 0.58 0.57 0.61 1.09%
  QoQ % 0.00% 0.00% 0.00% 6.90% 1.75% -6.56% -
  Horiz. % 101.64% 101.64% 101.64% 101.64% 95.08% 93.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

364  356  652  1151 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.65+0.05 
 MMAG 0.175-0.005 
 VSOLAR 0.0150.00 
 FINTEC 0.0350.00 
 GLOTEC-WA 0.11+0.035 
 SERBADK-WA 0.12+0.015 
 PRIVA 0.24+0.01 
 PICORP 0.215+0.015 
 GREENYB 0.3150.00 
 QES 0.915+0.055 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS