Highlights

[NHFATT] QoQ Quarter Result on 2016-09-30 [#3]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 07-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     -25.57%    YoY -     22.39%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 61,661 62,473 62,813 54,479 59,960 54,642 54,197 8.99%
  QoQ % -1.30% -0.54% 15.30% -9.14% 9.73% 0.82% -
  Horiz. % 113.77% 115.27% 115.90% 100.52% 110.63% 100.82% 100.00%
PBT 2,932 8,610 13,103 7,817 9,919 5,971 5,162 -31.44%
  QoQ % -65.95% -34.29% 67.62% -21.19% 66.12% 15.67% -
  Horiz. % 56.80% 166.80% 253.84% 151.43% 192.15% 115.67% 100.00%
Tax -400 -1,239 -3,612 -1,406 -1,306 -496 -674 -29.40%
  QoQ % 67.72% 65.70% -156.90% -7.66% -163.31% 26.41% -
  Horiz. % 59.35% 183.83% 535.91% 208.61% 193.77% 73.59% 100.00%
NP 2,532 7,371 9,491 6,411 8,613 5,475 4,488 -31.75%
  QoQ % -65.65% -22.34% 48.04% -25.57% 57.32% 21.99% -
  Horiz. % 56.42% 164.24% 211.48% 142.85% 191.91% 121.99% 100.00%
NP to SH 2,532 7,371 9,491 6,411 8,613 5,475 4,488 -31.75%
  QoQ % -65.65% -22.34% 48.04% -25.57% 57.32% 21.99% -
  Horiz. % 56.42% 164.24% 211.48% 142.85% 191.91% 121.99% 100.00%
Tax Rate 13.64 % 14.39 % 27.57 % 17.99 % 13.17 % 8.31 % 13.06 % 2.94%
  QoQ % -5.21% -47.81% 53.25% 36.60% 58.48% -36.37% -
  Horiz. % 104.44% 110.18% 211.10% 137.75% 100.84% 63.63% 100.00%
Total Cost 59,129 55,102 53,322 48,068 51,347 49,167 49,709 12.28%
  QoQ % 7.31% 3.34% 10.93% -6.39% 4.43% -1.09% -
  Horiz. % 118.95% 110.85% 107.27% 96.70% 103.30% 98.91% 100.00%
Net Worth 382,549 379,542 372,778 366,766 341,964 333,697 329,939 10.38%
  QoQ % 0.79% 1.81% 1.64% 7.25% 2.48% 1.14% -
  Horiz. % 115.95% 115.03% 112.98% 111.16% 103.64% 101.14% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 8,267 2,254 - - 6,012 -
  QoQ % 0.00% 0.00% 266.67% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 137.50% 37.50% 0.00% 0.00% 100.00%
Div Payout % - % - % 87.11 % 35.17 % - % - % 133.97 % -
  QoQ % 0.00% 0.00% 147.68% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 65.02% 26.25% 0.00% 0.00% 100.00%
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 382,549 379,542 372,778 366,766 341,964 333,697 329,939 10.38%
  QoQ % 0.79% 1.81% 1.64% 7.25% 2.48% 1.14% -
  Horiz. % 115.95% 115.03% 112.98% 111.16% 103.64% 101.14% 100.00%
NOSH 75,157 75,157 75,157 75,157 75,157 75,157 75,157 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.11 % 11.80 % 15.11 % 11.77 % 14.36 % 10.02 % 8.28 % -37.34%
  QoQ % -65.17% -21.91% 28.38% -18.04% 43.31% 21.01% -
  Horiz. % 49.64% 142.51% 182.49% 142.15% 173.43% 121.01% 100.00%
ROE 0.66 % 1.94 % 2.55 % 1.75 % 2.52 % 1.64 % 1.36 % -38.27%
  QoQ % -65.98% -23.92% 45.71% -30.56% 53.66% 20.59% -
  Horiz. % 48.53% 142.65% 187.50% 128.68% 185.29% 120.59% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 82.04 83.12 83.58 72.49 79.78 72.70 72.11 8.99%
  QoQ % -1.30% -0.55% 15.30% -9.14% 9.74% 0.82% -
  Horiz. % 113.77% 115.27% 115.91% 100.53% 110.64% 100.82% 100.00%
EPS 3.37 9.81 12.63 8.53 11.46 7.28 5.97 -31.72%
  QoQ % -65.65% -22.33% 48.07% -25.57% 57.42% 21.94% -
  Horiz. % 56.45% 164.32% 211.56% 142.88% 191.96% 121.94% 100.00%
DPS 0.00 0.00 11.00 3.00 0.00 0.00 8.00 -
  QoQ % 0.00% 0.00% 266.67% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 137.50% 37.50% 0.00% 0.00% 100.00%
NAPS 5.0900 5.0500 4.9600 4.8800 4.5500 4.4400 4.3900 10.38%
  QoQ % 0.79% 1.81% 1.64% 7.25% 2.48% 1.14% -
  Horiz. % 115.95% 115.03% 112.98% 111.16% 103.64% 101.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 74.59 75.57 75.98 65.90 72.53 66.09 65.56 8.99%
  QoQ % -1.30% -0.54% 15.30% -9.14% 9.74% 0.81% -
  Horiz. % 113.77% 115.27% 115.89% 100.52% 110.63% 100.81% 100.00%
EPS 3.06 8.92 11.48 7.75 10.42 6.62 5.43 -31.80%
  QoQ % -65.70% -22.30% 48.13% -25.62% 57.40% 21.92% -
  Horiz. % 56.35% 164.27% 211.42% 142.73% 191.90% 121.92% 100.00%
DPS 0.00 0.00 10.00 2.73 0.00 0.00 7.27 -
  QoQ % 0.00% 0.00% 266.30% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 137.55% 37.55% 0.00% 0.00% 100.00%
NAPS 4.6273 4.5909 4.5091 4.4364 4.1364 4.0364 3.9909 10.38%
  QoQ % 0.79% 1.81% 1.64% 7.25% 2.48% 1.14% -
  Horiz. % 115.95% 115.03% 112.98% 111.16% 103.65% 101.14% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 4.3300 3.8000 3.2400 3.1400 2.7600 2.6000 2.8000 -
P/RPS 5.28 4.57 3.88 4.33 3.46 3.58 3.88 22.82%
  QoQ % 15.54% 17.78% -10.39% 25.14% -3.35% -7.73% -
  Horiz. % 136.08% 117.78% 100.00% 111.60% 89.18% 92.27% 100.00%
P/EPS 128.53 38.75 25.66 36.81 24.08 35.69 46.89 95.98%
  QoQ % 231.69% 51.01% -30.29% 52.87% -32.53% -23.89% -
  Horiz. % 274.11% 82.64% 54.72% 78.50% 51.35% 76.11% 100.00%
EY 0.78 2.58 3.90 2.72 4.15 2.80 2.13 -48.85%
  QoQ % -69.77% -33.85% 43.38% -34.46% 48.21% 31.46% -
  Horiz. % 36.62% 121.13% 183.10% 127.70% 194.84% 131.46% 100.00%
DY 0.00 0.00 3.40 0.96 0.00 0.00 2.86 -
  QoQ % 0.00% 0.00% 254.17% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 118.88% 33.57% 0.00% 0.00% 100.00%
P/NAPS 0.85 0.75 0.65 0.64 0.61 0.59 0.64 20.85%
  QoQ % 13.33% 15.38% 1.56% 4.92% 3.39% -7.81% -
  Horiz. % 132.81% 117.19% 101.56% 100.00% 95.31% 92.19% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 27/07/17 16/05/17 27/02/17 07/11/16 29/07/16 24/05/16 23/02/16 -
Price 4.3400 4.0900 3.5000 3.2000 2.8000 2.7500 2.7000 -
P/RPS 5.29 4.92 4.19 4.41 3.51 3.78 3.74 26.03%
  QoQ % 7.52% 17.42% -4.99% 25.64% -7.14% 1.07% -
  Horiz. % 141.44% 131.55% 112.03% 117.91% 93.85% 101.07% 100.00%
P/EPS 128.82 41.70 27.72 37.51 24.43 37.75 45.21 101.11%
  QoQ % 208.92% 50.43% -26.10% 53.54% -35.28% -16.50% -
  Horiz. % 284.94% 92.24% 61.31% 82.97% 54.04% 83.50% 100.00%
EY 0.78 2.40 3.61 2.67 4.09 2.65 2.21 -50.09%
  QoQ % -67.50% -33.52% 35.21% -34.72% 54.34% 19.91% -
  Horiz. % 35.29% 108.60% 163.35% 120.81% 185.07% 119.91% 100.00%
DY 0.00 0.00 3.14 0.94 0.00 0.00 2.96 -
  QoQ % 0.00% 0.00% 234.04% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 106.08% 31.76% 0.00% 0.00% 100.00%
P/NAPS 0.85 0.81 0.71 0.66 0.62 0.62 0.62 23.43%
  QoQ % 4.94% 14.08% 7.58% 6.45% 0.00% 0.00% -
  Horiz. % 137.10% 130.65% 114.52% 106.45% 100.00% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. COULD SOMETHING BE COOKING FOR THIS COUNTER ???? !!!! Bursa Master
2. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
3. SUPERMAX: HOW WILL GLOVE USAGE FOR VACCINATION IMPACT ITS EARNINGS The way I see it
4. Is the Big Gloves Short Over? Trying to Make Sense Bursa Investments
5. [duitKWSPkita] - PNEPCB dissection and lesson learned [duit] - PNEPCB - Dissection Report
6. NWP - Ring ring...you have DELIVERY!! NWP - The Empire Strikes Back
7. Thong Guan Industries Bhd - Beaten Down Too Much Kenanga Research & Investment
8. Pfizer delays vaccine deliveries, dealing blow to global inoculation drive Good Articles to Share
PARTNERS & BROKERS