Highlights

[NHFATT] QoQ Quarter Result on 2017-09-30 [#3]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 06-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     15.60%    YoY -     -54.34%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 65,494 60,099 63,466 63,006 61,661 62,473 62,813 2.83%
  QoQ % 8.98% -5.31% 0.73% 2.18% -1.30% -0.54% -
  Horiz. % 104.27% 95.68% 101.04% 100.31% 98.17% 99.46% 100.00%
PBT 4,035 2,757 8,967 3,904 2,932 8,610 13,103 -54.50%
  QoQ % 46.35% -69.25% 129.69% 33.15% -65.95% -34.29% -
  Horiz. % 30.79% 21.04% 68.43% 29.79% 22.38% 65.71% 100.00%
Tax -1,160 -931 -1,469 -977 -400 -1,239 -3,612 -53.20%
  QoQ % -24.60% 36.62% -50.36% -144.25% 67.72% 65.70% -
  Horiz. % 32.12% 25.78% 40.67% 27.05% 11.07% 34.30% 100.00%
NP 2,875 1,826 7,498 2,927 2,532 7,371 9,491 -54.99%
  QoQ % 57.45% -75.65% 156.17% 15.60% -65.65% -22.34% -
  Horiz. % 30.29% 19.24% 79.00% 30.84% 26.68% 77.66% 100.00%
NP to SH 2,875 1,826 7,498 2,927 2,532 7,371 9,491 -54.99%
  QoQ % 57.45% -75.65% 156.17% 15.60% -65.65% -22.34% -
  Horiz. % 30.29% 19.24% 79.00% 30.84% 26.68% 77.66% 100.00%
Tax Rate 28.75 % 33.77 % 16.38 % 25.03 % 13.64 % 14.39 % 27.57 % 2.84%
  QoQ % -14.87% 106.17% -34.56% 83.50% -5.21% -47.81% -
  Horiz. % 104.28% 122.49% 59.41% 90.79% 49.47% 52.19% 100.00%
Total Cost 62,619 58,273 55,968 60,079 59,129 55,102 53,322 11.34%
  QoQ % 7.46% 4.12% -6.84% 1.61% 7.31% 3.34% -
  Horiz. % 117.44% 109.29% 104.96% 112.67% 110.89% 103.34% 100.00%
Net Worth 430,724 427,643 426,891 378,039 382,549 379,542 372,778 10.14%
  QoQ % 0.72% 0.18% 12.92% -1.18% 0.79% 1.81% -
  Horiz. % 115.54% 114.72% 114.52% 101.41% 102.62% 101.81% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 6,012 2,254 - - 8,267 -
  QoQ % 0.00% 0.00% 166.67% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 72.73% 27.27% 0.00% 0.00% 100.00%
Div Payout % - % - % 80.19 % 77.03 % - % - % 87.11 % -
  QoQ % 0.00% 0.00% 4.10% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 92.06% 88.43% 0.00% 0.00% 100.00%
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 430,724 427,643 426,891 378,039 382,549 379,542 372,778 10.14%
  QoQ % 0.72% 0.18% 12.92% -1.18% 0.79% 1.81% -
  Horiz. % 115.54% 114.72% 114.52% 101.41% 102.62% 101.81% 100.00%
NOSH 82,672 75,157 75,157 75,157 75,157 75,157 75,157 6.58%
  QoQ % 10.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.39 % 3.04 % 11.81 % 4.65 % 4.11 % 11.80 % 15.11 % -56.23%
  QoQ % 44.41% -74.26% 153.98% 13.14% -65.17% -21.91% -
  Horiz. % 29.05% 20.12% 78.16% 30.77% 27.20% 78.09% 100.00%
ROE 0.67 % 0.43 % 1.76 % 0.77 % 0.66 % 1.94 % 2.55 % -59.08%
  QoQ % 55.81% -75.57% 128.57% 16.67% -65.98% -23.92% -
  Horiz. % 26.27% 16.86% 69.02% 30.20% 25.88% 76.08% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 79.22 79.96 84.44 83.83 82.04 83.12 83.58 -3.52%
  QoQ % -0.93% -5.31% 0.73% 2.18% -1.30% -0.55% -
  Horiz. % 94.78% 95.67% 101.03% 100.30% 98.16% 99.45% 100.00%
EPS 3.48 2.43 9.98 3.89 3.37 9.81 12.63 -57.76%
  QoQ % 43.21% -75.65% 156.56% 15.43% -65.65% -22.33% -
  Horiz. % 27.55% 19.24% 79.02% 30.80% 26.68% 77.67% 100.00%
DPS 0.00 0.00 8.00 3.00 0.00 0.00 11.00 -
  QoQ % 0.00% 0.00% 166.67% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 72.73% 27.27% 0.00% 0.00% 100.00%
NAPS 5.2100 5.6900 5.6800 5.0300 5.0900 5.0500 4.9600 3.34%
  QoQ % -8.44% 0.18% 12.92% -1.18% 0.79% 1.81% -
  Horiz. % 105.04% 114.72% 114.52% 101.41% 102.62% 101.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 79.22 72.70 76.77 76.21 74.59 75.57 75.98 2.83%
  QoQ % 8.97% -5.30% 0.73% 2.17% -1.30% -0.54% -
  Horiz. % 104.26% 95.68% 101.04% 100.30% 98.17% 99.46% 100.00%
EPS 3.48 2.21 9.07 3.54 3.06 8.92 11.48 -54.97%
  QoQ % 57.47% -75.63% 156.21% 15.69% -65.70% -22.30% -
  Horiz. % 30.31% 19.25% 79.01% 30.84% 26.66% 77.70% 100.00%
DPS 0.00 0.00 7.27 2.73 0.00 0.00 10.00 -
  QoQ % 0.00% 0.00% 166.30% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 72.70% 27.30% 0.00% 0.00% 100.00%
NAPS 5.2100 5.1728 5.1637 4.5728 4.6273 4.5909 4.5091 10.14%
  QoQ % 0.72% 0.18% 12.92% -1.18% 0.79% 1.81% -
  Horiz. % 115.54% 114.72% 114.52% 101.41% 102.62% 101.81% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 3.2500 3.3200 3.3800 3.4000 4.3300 3.8000 3.2400 -
P/RPS 4.10 4.15 4.00 4.06 5.28 4.57 3.88 3.76%
  QoQ % -1.20% 3.75% -1.48% -23.11% 15.54% 17.78% -
  Horiz. % 105.67% 106.96% 103.09% 104.64% 136.08% 117.78% 100.00%
P/EPS 93.46 136.65 33.88 87.30 128.53 38.75 25.66 137.29%
  QoQ % -31.61% 303.34% -61.19% -32.08% 231.69% 51.01% -
  Horiz. % 364.22% 532.54% 132.03% 340.22% 500.90% 151.01% 100.00%
EY 1.07 0.73 2.95 1.15 0.78 2.58 3.90 -57.88%
  QoQ % 46.58% -75.25% 156.52% 47.44% -69.77% -33.85% -
  Horiz. % 27.44% 18.72% 75.64% 29.49% 20.00% 66.15% 100.00%
DY 0.00 0.00 2.37 0.88 0.00 0.00 3.40 -
  QoQ % 0.00% 0.00% 169.32% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 69.71% 25.88% 0.00% 0.00% 100.00%
P/NAPS 0.62 0.58 0.60 0.68 0.85 0.75 0.65 -3.11%
  QoQ % 6.90% -3.33% -11.76% -20.00% 13.33% 15.38% -
  Horiz. % 95.38% 89.23% 92.31% 104.62% 130.77% 115.38% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/07/18 14/05/18 27/02/18 06/11/17 27/07/17 16/05/17 27/02/17 -
Price 3.1000 3.4100 3.2600 3.5400 4.3400 4.0900 3.5000 -
P/RPS 3.91 4.26 3.86 4.22 5.29 4.92 4.19 -4.52%
  QoQ % -8.22% 10.36% -8.53% -20.23% 7.52% 17.42% -
  Horiz. % 93.32% 101.67% 92.12% 100.72% 126.25% 117.42% 100.00%
P/EPS 89.14 140.35 32.68 90.90 128.82 41.70 27.72 118.33%
  QoQ % -36.49% 329.47% -64.05% -29.44% 208.92% 50.43% -
  Horiz. % 321.57% 506.31% 117.89% 327.92% 464.72% 150.43% 100.00%
EY 1.12 0.71 3.06 1.10 0.78 2.40 3.61 -54.27%
  QoQ % 57.75% -76.80% 178.18% 41.03% -67.50% -33.52% -
  Horiz. % 31.02% 19.67% 84.76% 30.47% 21.61% 66.48% 100.00%
DY 0.00 0.00 2.45 0.85 0.00 0.00 3.14 -
  QoQ % 0.00% 0.00% 188.24% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 78.03% 27.07% 0.00% 0.00% 100.00%
P/NAPS 0.60 0.60 0.57 0.70 0.85 0.81 0.71 -10.64%
  QoQ % 0.00% 5.26% -18.57% -17.65% 4.94% 14.08% -
  Horiz. % 84.51% 84.51% 80.28% 98.59% 119.72% 114.08% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

211  166  543  1376 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.295+0.005 
 ARMADA 0.505+0.015 
 DGB 0.17+0.005 
 ISTONE 0.205-0.02 
 IFCAMSC 0.545+0.015 
 HSI-C7K 0.34+0.005 
 HSI-H8F 0.40-0.02 
 SAPNRG-WA 0.135+0.005 
 VELESTO 0.385+0.005 
 EKOVEST 0.78+0.01 

TOP ARTICLES

1. [转贴] 为什么有人看不上股息收入,有人却靠收股息达成财务自由?!- 陈剑 Good Articles to Share
2. Malaysia Construction – ECRL: Package 2 Set for Take Off KL Trader Investment Research Articles
3. Technical View - MTAG Group Bhd (MTAG, 0213) Rakuten Trade Research Reports
4. COMMENTS ON ALLIANCE BANK BERHAD (2488) - louisesinvesting Good Articles to Share
5. Minister: Govt to provide RM20.7b in cash, incentives over five years for digitalisation save malaysia!!!
6. (Icon) Alliance Bank - One Off Provision Affected Previous Quarter Earning. Time To Buy On Weakness Icon8888 Gossips About Stocks
7. PublicInvest Research Headlines - 14 Nov 2019 PublicInvest Research
8. [12Invest] - 我要投资 - 浅谈Dayang(5141) Right Issue [12Invest] - 我要投资
Partners & Brokers