Highlights

[NHFATT] QoQ Quarter Result on 2018-09-30 [#3]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 08-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     55.83%    YoY -     53.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 72,196 62,115 63,236 68,189 65,494 60,099 63,466 9.00%
  QoQ % 16.23% -1.77% -7.26% 4.11% 8.98% -5.31% -
  Horiz. % 113.76% 97.87% 99.64% 107.44% 103.20% 94.69% 100.00%
PBT 5,362 2,529 6,312 6,217 4,035 2,757 8,967 -29.09%
  QoQ % 112.02% -59.93% 1.53% 54.08% 46.35% -69.25% -
  Horiz. % 59.80% 28.20% 70.39% 69.33% 45.00% 30.75% 100.00%
Tax -1,048 -524 -1,485 -1,737 -1,160 -931 -1,469 -20.21%
  QoQ % -100.00% 64.71% 14.51% -49.74% -24.60% 36.62% -
  Horiz. % 71.34% 35.67% 101.09% 118.24% 78.97% 63.38% 100.00%
NP 4,314 2,005 4,827 4,480 2,875 1,826 7,498 -30.89%
  QoQ % 115.16% -58.46% 7.75% 55.83% 57.45% -75.65% -
  Horiz. % 57.54% 26.74% 64.38% 59.75% 38.34% 24.35% 100.00%
NP to SH 4,314 2,005 4,827 4,480 2,875 1,826 7,498 -30.89%
  QoQ % 115.16% -58.46% 7.75% 55.83% 57.45% -75.65% -
  Horiz. % 57.54% 26.74% 64.38% 59.75% 38.34% 24.35% 100.00%
Tax Rate 19.54 % 20.72 % 23.53 % 27.94 % 28.75 % 33.77 % 16.38 % 12.52%
  QoQ % -5.69% -11.94% -15.78% -2.82% -14.87% 106.17% -
  Horiz. % 119.29% 126.50% 143.65% 170.57% 175.52% 206.17% 100.00%
Total Cost 67,882 60,110 58,409 63,709 62,619 58,273 55,968 13.77%
  QoQ % 12.93% 2.91% -8.32% 1.74% 7.46% 4.12% -
  Horiz. % 121.29% 107.40% 104.36% 113.83% 111.88% 104.12% 100.00%
Net Worth 462,963 458,002 456,349 429,071 430,724 427,643 426,891 5.57%
  QoQ % 1.08% 0.36% 6.36% -0.38% 0.72% 0.18% -
  Horiz. % 108.45% 107.29% 106.90% 100.51% 100.90% 100.18% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 5,787 2,480 - - 6,012 -
  QoQ % 0.00% 0.00% 133.33% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 96.25% 41.25% 0.00% 0.00% 100.00%
Div Payout % - % - % 119.89 % 55.36 % - % - % 80.19 % -
  QoQ % 0.00% 0.00% 116.56% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 149.51% 69.04% 0.00% 0.00% 100.00%
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 462,963 458,002 456,349 429,071 430,724 427,643 426,891 5.57%
  QoQ % 1.08% 0.36% 6.36% -0.38% 0.72% 0.18% -
  Horiz. % 108.45% 107.29% 106.90% 100.51% 100.90% 100.18% 100.00%
NOSH 82,672 82,672 82,672 82,672 82,672 75,157 75,157 6.58%
  QoQ % 0.00% 0.00% -0.00% 0.00% 10.00% 0.00% -
  Horiz. % 110.00% 110.00% 110.00% 110.00% 110.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 5.98 % 3.23 % 7.63 % 6.57 % 4.39 % 3.04 % 11.81 % -36.55%
  QoQ % 85.14% -57.67% 16.13% 49.66% 44.41% -74.26% -
  Horiz. % 50.64% 27.35% 64.61% 55.63% 37.17% 25.74% 100.00%
ROE 0.93 % 0.44 % 1.06 % 1.04 % 0.67 % 0.43 % 1.76 % -34.72%
  QoQ % 111.36% -58.49% 1.92% 55.22% 55.81% -75.57% -
  Horiz. % 52.84% 25.00% 60.23% 59.09% 38.07% 24.43% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 87.33 75.13 76.49 82.48 79.22 79.96 84.44 2.28%
  QoQ % 16.24% -1.78% -7.26% 4.12% -0.93% -5.31% -
  Horiz. % 103.42% 88.97% 90.59% 97.68% 93.82% 94.69% 100.00%
EPS 5.22 2.43 5.84 5.42 3.48 2.43 9.98 -35.16%
  QoQ % 114.81% -58.39% 7.75% 55.75% 43.21% -75.65% -
  Horiz. % 52.30% 24.35% 58.52% 54.31% 34.87% 24.35% 100.00%
DPS 0.00 0.00 7.00 3.00 0.00 0.00 8.00 -
  QoQ % 0.00% 0.00% 133.33% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 87.50% 37.50% 0.00% 0.00% 100.00%
NAPS 5.6000 5.5400 5.5200 5.1900 5.2100 5.6900 5.6800 -0.94%
  QoQ % 1.08% 0.36% 6.36% -0.38% -8.44% 0.18% -
  Horiz. % 98.59% 97.54% 97.18% 91.37% 91.73% 100.18% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 87.33 75.13 76.49 82.48 79.22 72.70 76.77 9.00%
  QoQ % 16.24% -1.78% -7.26% 4.12% 8.97% -5.30% -
  Horiz. % 113.76% 97.86% 99.64% 107.44% 103.19% 94.70% 100.00%
EPS 5.22 2.43 5.84 5.42 3.48 2.21 9.07 -30.88%
  QoQ % 114.81% -58.39% 7.75% 55.75% 57.47% -75.63% -
  Horiz. % 57.55% 26.79% 64.39% 59.76% 38.37% 24.37% 100.00%
DPS 0.00 0.00 7.00 3.00 0.00 0.00 7.27 -
  QoQ % 0.00% 0.00% 133.33% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 96.29% 41.27% 0.00% 0.00% 100.00%
NAPS 5.6000 5.5400 5.5200 5.1900 5.2100 5.1728 5.1637 5.57%
  QoQ % 1.08% 0.36% 6.36% -0.38% 0.72% 0.18% -
  Horiz. % 108.45% 107.29% 106.90% 100.51% 100.90% 100.18% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.6300 2.6800 2.7000 2.8400 3.2500 3.3200 3.3800 -
P/RPS 3.01 3.57 3.53 3.44 4.10 4.15 4.00 -17.31%
  QoQ % -15.69% 1.13% 2.62% -16.10% -1.20% 3.75% -
  Horiz. % 75.25% 89.25% 88.25% 86.00% 102.50% 103.75% 100.00%
P/EPS 50.40 110.50 46.24 52.41 93.46 136.65 33.88 30.41%
  QoQ % -54.39% 138.97% -11.77% -43.92% -31.61% 303.34% -
  Horiz. % 148.76% 326.15% 136.48% 154.69% 275.86% 403.34% 100.00%
EY 1.98 0.90 2.16 1.91 1.07 0.73 2.95 -23.40%
  QoQ % 120.00% -58.33% 13.09% 78.50% 46.58% -75.25% -
  Horiz. % 67.12% 30.51% 73.22% 64.75% 36.27% 24.75% 100.00%
DY 0.00 0.00 2.59 1.06 0.00 0.00 2.37 -
  QoQ % 0.00% 0.00% 144.34% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 109.28% 44.73% 0.00% 0.00% 100.00%
P/NAPS 0.47 0.48 0.49 0.55 0.62 0.58 0.60 -15.06%
  QoQ % -2.08% -2.04% -10.91% -11.29% 6.90% -3.33% -
  Horiz. % 78.33% 80.00% 81.67% 91.67% 103.33% 96.67% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 29/05/19 25/02/19 08/11/18 30/07/18 14/05/18 27/02/18 -
Price 2.4800 2.6300 2.8500 2.7500 3.1000 3.4100 3.2600 -
P/RPS 2.84 3.50 3.73 3.33 3.91 4.26 3.86 -18.55%
  QoQ % -18.86% -6.17% 12.01% -14.83% -8.22% 10.36% -
  Horiz. % 73.58% 90.67% 96.63% 86.27% 101.30% 110.36% 100.00%
P/EPS 47.53 108.44 48.81 50.75 89.14 140.35 32.68 28.46%
  QoQ % -56.17% 122.17% -3.82% -43.07% -36.49% 329.47% -
  Horiz. % 145.44% 331.82% 149.36% 155.29% 272.77% 429.47% 100.00%
EY 2.10 0.92 2.05 1.97 1.12 0.71 3.06 -22.25%
  QoQ % 128.26% -55.12% 4.06% 75.89% 57.75% -76.80% -
  Horiz. % 68.63% 30.07% 66.99% 64.38% 36.60% 23.20% 100.00%
DY 0.00 0.00 2.46 1.09 0.00 0.00 2.45 -
  QoQ % 0.00% 0.00% 125.69% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.41% 44.49% 0.00% 0.00% 100.00%
P/NAPS 0.44 0.47 0.52 0.53 0.60 0.60 0.57 -15.89%
  QoQ % -6.38% -9.62% -1.89% -11.67% 0.00% 5.26% -
  Horiz. % 77.19% 82.46% 91.23% 92.98% 105.26% 105.26% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 
ahbah Buy.
09/11/2018 1:48 PM


 

426  261  559  762 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.13+0.03 
 FINTEC 0.080.00 
 ARMADA 0.545+0.015 
 TIGER 0.09+0.015 
 EKOVEST 0.815+0.035 
 SAPNRG 0.2950.00 
 DGB 0.165+0.005 
 TRIVE 0.010.00 
 HSI-H8F 0.29+0.04 
 KNM 0.41-0.015 

TOP ARTICLES

1. (Icon) Why You Should Learn To Invest In Overseas Stocks Icon8888 Gossips About Stocks
2. Formosa Prosonic Industries - Divesting the Last Australian Project - Solid Net Cash, Strong DY and Attractive Valuations HLBank Research Highlights
3. Construction Sectors - Big project going to announce soon? PatrickTheBull
4. Jaks Resources Bhd: A relook into Jaks Resources from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing Now? TradeVSA - Case Study
5. Challenging Times for Retirees with Ultra-Low Interest Rates. BFM Podcast
6. Cold Eye 5 Yardsticks of Value Investing kcchongnz kcchongnz blog
7. M+ Online Technical Focus - 20 Nov 2019 M+ Online Research Articles
8. [12Invest] 我要投资 - 浅谈以Reverse Takeover 上市的Widad Group(0162) [12Invest] - 我要投资
Partners & Brokers