Highlights

[NHFATT] QoQ Quarter Result on 2011-12-31 [#4]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 27-Feb-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Dec-2011  [#4]
Profit Trend QoQ -     -120.39%    YoY -     -122.81%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 53,864 54,622 54,018 51,772 50,755 59,333 53,710 0.19%
  QoQ % -1.39% 1.12% 4.34% 2.00% -14.46% 10.47% -
  Horiz. % 100.29% 101.70% 100.57% 96.39% 94.50% 110.47% 100.00%
PBT 8,837 9,835 5,670 1,798 8,106 8,146 7,809 8.57%
  QoQ % -10.15% 73.46% 215.35% -77.82% -0.49% 4.32% -
  Horiz. % 113.16% 125.94% 72.61% 23.02% 103.80% 104.32% 100.00%
Tax -1,215 -378 -1,575 -3,246 -1,065 -995 -640 53.14%
  QoQ % -221.43% 76.00% 51.48% -204.79% -7.04% -55.47% -
  Horiz. % 189.84% 59.06% 246.09% 507.19% 166.41% 155.47% 100.00%
NP 7,622 9,457 4,095 -1,448 7,041 7,151 7,169 4.16%
  QoQ % -19.40% 130.94% 382.80% -120.57% -1.54% -0.25% -
  Horiz. % 106.32% 131.92% 57.12% -20.20% 98.21% 99.75% 100.00%
NP to SH 7,622 9,457 4,095 -1,448 7,102 7,069 7,082 5.01%
  QoQ % -19.40% 130.94% 382.80% -120.39% 0.47% -0.18% -
  Horiz. % 107.62% 133.54% 57.82% -20.45% 100.28% 99.82% 100.00%
Tax Rate 13.75 % 3.84 % 27.78 % 180.53 % 13.14 % 12.21 % 8.20 % 41.01%
  QoQ % 258.07% -86.18% -84.61% 1,273.90% 7.62% 48.90% -
  Horiz. % 167.68% 46.83% 338.78% 2,201.59% 160.24% 148.90% 100.00%
Total Cost 46,242 45,165 49,923 53,220 43,714 52,182 46,541 -0.43%
  QoQ % 2.38% -9.53% -6.20% 21.75% -16.23% 12.12% -
  Horiz. % 99.36% 97.04% 107.27% 114.35% 93.93% 112.12% 100.00%
Net Worth 303,634 302,882 293,112 289,113 263,788 256,166 257,117 11.69%
  QoQ % 0.25% 3.33% 1.38% 9.60% 2.98% -0.37% -
  Horiz. % 118.09% 117.80% 114.00% 112.44% 102.59% 99.63% 100.00%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 2,254 - - 6,758 2,254 - - -
  QoQ % 0.00% 0.00% 0.00% 199.76% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 299.76% 100.00% - -
Div Payout % 29.58 % - % - % - % 31.75 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 93.17% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 303,634 302,882 293,112 289,113 263,788 256,166 257,117 11.69%
  QoQ % 0.25% 3.33% 1.38% 9.60% 2.98% -0.37% -
  Horiz. % 118.09% 117.80% 114.00% 112.44% 102.59% 99.63% 100.00%
NOSH 75,157 75,157 75,157 75,094 75,153 75,122 75,180 -0.02%
  QoQ % 0.00% 0.00% 0.08% -0.08% 0.04% -0.08% -
  Horiz. % 99.97% 99.97% 99.97% 99.89% 99.96% 99.92% 100.00%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 14.15 % 17.31 % 7.58 % -2.80 % 13.87 % 12.05 % 13.35 % 3.95%
  QoQ % -18.26% 128.36% 370.71% -120.19% 15.10% -9.74% -
  Horiz. % 105.99% 129.66% 56.78% -20.97% 103.90% 90.26% 100.00%
ROE 2.51 % 3.12 % 1.40 % -0.50 % 2.69 % 2.76 % 2.75 % -5.89%
  QoQ % -19.55% 122.86% 380.00% -118.59% -2.54% 0.36% -
  Horiz. % 91.27% 113.45% 50.91% -18.18% 97.82% 100.36% 100.00%
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 71.67 72.68 71.87 68.94 67.54 78.98 71.44 0.21%
  QoQ % -1.39% 1.13% 4.25% 2.07% -14.48% 10.55% -
  Horiz. % 100.32% 101.74% 100.60% 96.50% 94.54% 110.55% 100.00%
EPS 10.14 12.58 5.45 -1.93 9.45 9.41 9.42 5.02%
  QoQ % -19.40% 130.83% 382.38% -120.42% 0.43% -0.11% -
  Horiz. % 107.64% 133.55% 57.86% -20.49% 100.32% 99.89% 100.00%
DPS 3.00 0.00 0.00 9.00 3.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 200.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 300.00% 100.00% - -
NAPS 4.0400 4.0300 3.9000 3.8500 3.5100 3.4100 3.4200 11.71%
  QoQ % 0.25% 3.33% 1.30% 9.69% 2.93% -0.29% -
  Horiz. % 118.13% 117.84% 114.04% 112.57% 102.63% 99.71% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 65.15 66.07 65.34 62.62 61.39 71.77 64.97 0.18%
  QoQ % -1.39% 1.12% 4.34% 2.00% -14.46% 10.47% -
  Horiz. % 100.28% 101.69% 100.57% 96.38% 94.49% 110.47% 100.00%
EPS 9.22 11.44 4.95 -1.75 8.59 8.55 8.57 4.98%
  QoQ % -19.41% 131.11% 382.86% -120.37% 0.47% -0.23% -
  Horiz. % 107.58% 133.49% 57.76% -20.42% 100.23% 99.77% 100.00%
DPS 2.73 0.00 0.00 8.18 2.73 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 199.63% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 299.63% 100.00% - -
NAPS 3.6728 3.6637 3.5455 3.4971 3.1908 3.0986 3.1101 11.69%
  QoQ % 0.25% 3.33% 1.38% 9.60% 2.98% -0.37% -
  Horiz. % 118.09% 117.80% 114.00% 112.44% 102.59% 99.63% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 2.3500 2.2500 2.4400 2.3000 2.2000 2.3200 2.4200 -
P/RPS 3.28 3.10 3.39 3.34 3.26 2.94 3.39 -2.17%
  QoQ % 5.81% -8.55% 1.50% 2.45% 10.88% -13.27% -
  Horiz. % 96.76% 91.45% 100.00% 98.53% 96.17% 86.73% 100.00%
P/EPS 23.17 17.88 44.78 -119.28 23.28 24.65 25.69 -6.63%
  QoQ % 29.59% -60.07% 137.54% -612.37% -5.56% -4.05% -
  Horiz. % 90.19% 69.60% 174.31% -464.31% 90.62% 95.95% 100.00%
EY 4.32 5.59 2.23 -0.84 4.30 4.06 3.89 7.22%
  QoQ % -22.72% 150.67% 365.48% -119.53% 5.91% 4.37% -
  Horiz. % 111.05% 143.70% 57.33% -21.59% 110.54% 104.37% 100.00%
DY 1.28 0.00 0.00 3.91 1.36 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 187.50% 0.00% 0.00% -
  Horiz. % 94.12% 0.00% 0.00% 287.50% 100.00% - -
P/NAPS 0.58 0.56 0.63 0.60 0.63 0.68 0.71 -12.58%
  QoQ % 3.57% -11.11% 5.00% -4.76% -7.35% -4.23% -
  Horiz. % 81.69% 78.87% 88.73% 84.51% 88.73% 95.77% 100.00%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 20/11/12 02/08/12 03/05/12 27/02/12 10/11/11 28/07/11 05/05/11 -
Price 2.3300 2.3300 2.4000 2.4200 2.2900 2.3100 2.4900 -
P/RPS 3.25 3.21 3.34 3.51 3.39 2.92 3.49 -4.63%
  QoQ % 1.25% -3.89% -4.84% 3.54% 16.10% -16.33% -
  Horiz. % 93.12% 91.98% 95.70% 100.57% 97.13% 83.67% 100.00%
P/EPS 22.98 18.52 44.05 -125.50 24.23 24.55 26.43 -8.88%
  QoQ % 24.08% -57.96% 135.10% -617.95% -1.30% -7.11% -
  Horiz. % 86.95% 70.07% 166.67% -474.84% 91.68% 92.89% 100.00%
EY 4.35 5.40 2.27 -0.80 4.13 4.07 3.78 9.79%
  QoQ % -19.44% 137.89% 383.75% -119.37% 1.47% 7.67% -
  Horiz. % 115.08% 142.86% 60.05% -21.16% 109.26% 107.67% 100.00%
DY 1.29 0.00 0.00 3.72 1.31 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 183.97% 0.00% 0.00% -
  Horiz. % 98.47% 0.00% 0.00% 283.97% 100.00% - -
P/NAPS 0.58 0.58 0.62 0.63 0.65 0.68 0.73 -14.18%
  QoQ % 0.00% -6.45% -1.59% -3.08% -4.41% -6.85% -
  Horiz. % 79.45% 79.45% 84.93% 86.30% 89.04% 93.15% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

496  444  616  999 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.170.00 
 IRIS 0.395+0.025 
 PA-WB 0.13+0.02 
 PA 0.19+0.005 
 DNEX 0.29+0.01 
 JAKS 0.685+0.01 
 SCIB 3.03+0.49 
 KSTAR 0.125-0.02 
 VIVOCOM 0.95+0.115 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS