Highlights

[NHFATT] QoQ Quarter Result on 2014-12-31 [#4]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 27-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Dec-2014  [#4]
Profit Trend QoQ -     -44.65%    YoY -     3,024.49%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 53,171 51,659 48,199 47,590 50,249 56,806 45,951 10.21%
  QoQ % 2.93% 7.18% 1.28% -5.29% -11.54% 23.62% -
  Horiz. % 115.71% 112.42% 104.89% 103.57% 109.35% 123.62% 100.00%
PBT 8,897 7,205 5,306 4,006 4,293 6,109 3,492 86.44%
  QoQ % 23.48% 35.79% 32.45% -6.69% -29.73% 74.94% -
  Horiz. % 254.78% 206.33% 151.95% 114.72% 122.94% 174.94% 100.00%
Tax -3,659 -2,048 -939 -2,573 -1,704 -637 -1,012 135.39%
  QoQ % -78.66% -118.10% 63.51% -51.00% -167.50% 37.06% -
  Horiz. % 361.56% 202.37% 92.79% 254.25% 168.38% 62.94% 100.00%
NP 5,238 5,157 4,367 1,433 2,589 5,472 2,480 64.54%
  QoQ % 1.57% 18.09% 204.75% -44.65% -52.69% 120.65% -
  Horiz. % 211.21% 207.94% 176.09% 57.78% 104.40% 220.65% 100.00%
NP to SH 5,238 5,157 4,367 1,433 2,589 5,472 2,480 64.54%
  QoQ % 1.57% 18.09% 204.75% -44.65% -52.69% 120.65% -
  Horiz. % 211.21% 207.94% 176.09% 57.78% 104.40% 220.65% 100.00%
Tax Rate 41.13 % 28.42 % 17.70 % 64.23 % 39.69 % 10.43 % 28.98 % 26.26%
  QoQ % 44.72% 60.56% -72.44% 61.83% 280.54% -64.01% -
  Horiz. % 141.93% 98.07% 61.08% 221.64% 136.96% 35.99% 100.00%
Total Cost 47,933 46,502 43,832 46,157 47,660 51,334 43,471 6.72%
  QoQ % 3.08% 6.09% -5.04% -3.15% -7.16% 18.09% -
  Horiz. % 110.26% 106.97% 100.83% 106.18% 109.64% 118.09% 100.00%
Net Worth 326,181 323,175 319,417 314,907 313,404 317,914 314,907 2.37%
  QoQ % 0.93% 1.18% 1.43% 0.48% -1.42% 0.95% -
  Horiz. % 103.58% 102.63% 101.43% 100.00% 99.52% 100.95% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 2,254 - - 5,260 2,254 - - -
  QoQ % 0.00% 0.00% 0.00% 133.33% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 233.33% 100.00% - -
Div Payout % 43.05 % - % - % 367.13 % 87.09 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 321.55% 0.00% 0.00% -
  Horiz. % 49.43% 0.00% 0.00% 421.55% 100.00% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 326,181 323,175 319,417 314,907 313,404 317,914 314,907 2.37%
  QoQ % 0.93% 1.18% 1.43% 0.48% -1.42% 0.95% -
  Horiz. % 103.58% 102.63% 101.43% 100.00% 99.52% 100.95% 100.00%
NOSH 75,157 75,157 75,157 75,157 75,157 75,157 75,157 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 9.85 % 9.98 % 9.06 % 3.01 % 5.15 % 9.63 % 5.40 % 49.23%
  QoQ % -1.30% 10.15% 201.00% -41.55% -46.52% 78.33% -
  Horiz. % 182.41% 184.81% 167.78% 55.74% 95.37% 178.33% 100.00%
ROE 1.61 % 1.60 % 1.37 % 0.46 % 0.83 % 1.72 % 0.79 % 60.67%
  QoQ % 0.62% 16.79% 197.83% -44.58% -51.74% 117.72% -
  Horiz. % 203.80% 202.53% 173.42% 58.23% 105.06% 217.72% 100.00%
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 70.75 68.73 64.13 63.32 66.86 75.58 61.14 10.21%
  QoQ % 2.94% 7.17% 1.28% -5.29% -11.54% 23.62% -
  Horiz. % 115.72% 112.41% 104.89% 103.57% 109.36% 123.62% 100.00%
EPS 6.97 6.86 5.81 1.91 3.44 7.28 3.30 64.54%
  QoQ % 1.60% 18.07% 204.19% -44.48% -52.75% 120.61% -
  Horiz. % 211.21% 207.88% 176.06% 57.88% 104.24% 220.61% 100.00%
DPS 3.00 0.00 0.00 7.00 3.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 133.33% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 233.33% 100.00% - -
NAPS 4.3400 4.3000 4.2500 4.1900 4.1700 4.2300 4.1900 2.37%
  QoQ % 0.93% 1.18% 1.43% 0.48% -1.42% 0.95% -
  Horiz. % 103.58% 102.63% 101.43% 100.00% 99.52% 100.95% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 64.32 62.49 58.30 57.56 60.78 68.71 55.58 10.22%
  QoQ % 2.93% 7.19% 1.29% -5.30% -11.54% 23.62% -
  Horiz. % 115.73% 112.43% 104.89% 103.56% 109.36% 123.62% 100.00%
EPS 6.34 6.24 5.28 1.73 3.13 6.62 3.00 64.61%
  QoQ % 1.60% 18.18% 205.20% -44.73% -52.72% 120.67% -
  Horiz. % 211.33% 208.00% 176.00% 57.67% 104.33% 220.67% 100.00%
DPS 2.73 0.00 0.00 6.36 2.73 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 132.97% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 232.97% 100.00% - -
NAPS 3.9455 3.9091 3.8637 3.8091 3.7909 3.8455 3.8091 2.37%
  QoQ % 0.93% 1.18% 1.43% 0.48% -1.42% 0.96% -
  Horiz. % 103.58% 102.63% 101.43% 100.00% 99.52% 100.96% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 2.2900 2.4200 2.5000 2.5500 2.7000 2.8000 2.7700 -
P/RPS 3.24 3.52 3.90 4.03 4.04 3.70 4.53 -20.01%
  QoQ % -7.95% -9.74% -3.23% -0.25% 9.19% -18.32% -
  Horiz. % 71.52% 77.70% 86.09% 88.96% 89.18% 81.68% 100.00%
P/EPS 32.86 35.27 43.03 133.74 78.38 38.46 83.95 -46.46%
  QoQ % -6.83% -18.03% -67.83% 70.63% 103.80% -54.19% -
  Horiz. % 39.14% 42.01% 51.26% 159.31% 93.37% 45.81% 100.00%
EY 3.04 2.84 2.32 0.75 1.28 2.60 1.19 86.77%
  QoQ % 7.04% 22.41% 209.33% -41.41% -50.77% 118.49% -
  Horiz. % 255.46% 238.66% 194.96% 63.03% 107.56% 218.49% 100.00%
DY 1.31 0.00 0.00 2.75 1.11 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 147.75% 0.00% 0.00% -
  Horiz. % 118.02% 0.00% 0.00% 247.75% 100.00% - -
P/NAPS 0.53 0.56 0.59 0.61 0.65 0.66 0.66 -13.59%
  QoQ % -5.36% -5.08% -3.28% -6.15% -1.52% 0.00% -
  Horiz. % 80.30% 84.85% 89.39% 92.42% 98.48% 100.00% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 24/11/15 11/08/15 05/05/15 27/02/15 24/11/14 29/08/14 29/05/14 -
Price 2.7000 2.5000 2.4300 2.5700 2.7500 2.7700 2.8300 -
P/RPS 3.82 3.64 3.79 4.06 4.11 3.66 4.63 -12.02%
  QoQ % 4.95% -3.96% -6.65% -1.22% 12.30% -20.95% -
  Horiz. % 82.51% 78.62% 81.86% 87.69% 88.77% 79.05% 100.00%
P/EPS 38.74 36.43 41.82 134.79 79.83 38.05 85.76 -41.10%
  QoQ % 6.34% -12.89% -68.97% 68.85% 109.80% -55.63% -
  Horiz. % 45.17% 42.48% 48.76% 157.17% 93.09% 44.37% 100.00%
EY 2.58 2.74 2.39 0.74 1.25 2.63 1.17 69.34%
  QoQ % -5.84% 14.64% 222.97% -40.80% -52.47% 124.79% -
  Horiz. % 220.51% 234.19% 204.27% 63.25% 106.84% 224.79% 100.00%
DY 1.11 0.00 0.00 2.72 1.09 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 149.54% 0.00% 0.00% -
  Horiz. % 101.83% 0.00% 0.00% 249.54% 100.00% - -
P/NAPS 0.62 0.58 0.57 0.61 0.66 0.65 0.68 -5.97%
  QoQ % 6.90% 1.75% -6.56% -7.58% 1.54% -4.41% -
  Horiz. % 91.18% 85.29% 83.82% 89.71% 97.06% 95.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

391  338  517  771 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.40-0.08 
 NETX 0.020.00 
 SAPNRG 0.26-0.005 
 IFCAMSC 0.435+0.05 
 MTAG 0.51-0.03 
 HSI-C7F 0.335+0.01 
 KNM 0.44-0.02 
 GPACKET-WB 0.320.00 
 JCY 0.205+0.015 
 ISTONE 0.235-0.02 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!
Partners & Brokers