Highlights

[NHFATT] QoQ Quarter Result on 2017-12-31 [#4]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     156.17%    YoY -     -21.00%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 68,189 65,494 60,099 63,466 63,006 61,661 62,473 6.00%
  QoQ % 4.11% 8.98% -5.31% 0.73% 2.18% -1.30% -
  Horiz. % 109.15% 104.84% 96.20% 101.59% 100.85% 98.70% 100.00%
PBT 6,217 4,035 2,757 8,967 3,904 2,932 8,610 -19.50%
  QoQ % 54.08% 46.35% -69.25% 129.69% 33.15% -65.95% -
  Horiz. % 72.21% 46.86% 32.02% 104.15% 45.34% 34.05% 100.00%
Tax -1,737 -1,160 -931 -1,469 -977 -400 -1,239 25.24%
  QoQ % -49.74% -24.60% 36.62% -50.36% -144.25% 67.72% -
  Horiz. % 140.19% 93.62% 75.14% 118.56% 78.85% 32.28% 100.00%
NP 4,480 2,875 1,826 7,498 2,927 2,532 7,371 -28.23%
  QoQ % 55.83% 57.45% -75.65% 156.17% 15.60% -65.65% -
  Horiz. % 60.78% 39.00% 24.77% 101.72% 39.71% 34.35% 100.00%
NP to SH 4,480 2,875 1,826 7,498 2,927 2,532 7,371 -28.23%
  QoQ % 55.83% 57.45% -75.65% 156.17% 15.60% -65.65% -
  Horiz. % 60.78% 39.00% 24.77% 101.72% 39.71% 34.35% 100.00%
Tax Rate 27.94 % 28.75 % 33.77 % 16.38 % 25.03 % 13.64 % 14.39 % 55.57%
  QoQ % -2.82% -14.87% 106.17% -34.56% 83.50% -5.21% -
  Horiz. % 194.16% 199.79% 234.68% 113.83% 173.94% 94.79% 100.00%
Total Cost 63,709 62,619 58,273 55,968 60,079 59,129 55,102 10.15%
  QoQ % 1.74% 7.46% 4.12% -6.84% 1.61% 7.31% -
  Horiz. % 115.62% 113.64% 105.75% 101.57% 109.03% 107.31% 100.00%
Net Worth 429,071 430,724 427,643 426,891 378,039 382,549 379,542 8.51%
  QoQ % -0.38% 0.72% 0.18% 12.92% -1.18% 0.79% -
  Horiz. % 113.05% 113.49% 112.67% 112.48% 99.60% 100.79% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 2,480 - - 6,012 2,254 - - -
  QoQ % 0.00% 0.00% 0.00% 166.67% 0.00% 0.00% -
  Horiz. % 110.00% 0.00% 0.00% 266.67% 100.00% - -
Div Payout % 55.36 % - % - % 80.19 % 77.03 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 4.10% 0.00% 0.00% -
  Horiz. % 71.87% 0.00% 0.00% 104.10% 100.00% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 429,071 430,724 427,643 426,891 378,039 382,549 379,542 8.51%
  QoQ % -0.38% 0.72% 0.18% 12.92% -1.18% 0.79% -
  Horiz. % 113.05% 113.49% 112.67% 112.48% 99.60% 100.79% 100.00%
NOSH 82,672 82,672 75,157 75,157 75,157 75,157 75,157 6.55%
  QoQ % 0.00% 10.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 110.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 6.57 % 4.39 % 3.04 % 11.81 % 4.65 % 4.11 % 11.80 % -32.30%
  QoQ % 49.66% 44.41% -74.26% 153.98% 13.14% -65.17% -
  Horiz. % 55.68% 37.20% 25.76% 100.08% 39.41% 34.83% 100.00%
ROE 1.04 % 0.67 % 0.43 % 1.76 % 0.77 % 0.66 % 1.94 % -33.98%
  QoQ % 55.22% 55.81% -75.57% 128.57% 16.67% -65.98% -
  Horiz. % 53.61% 34.54% 22.16% 90.72% 39.69% 34.02% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 82.48 79.22 79.96 84.44 83.83 82.04 83.12 -0.51%
  QoQ % 4.12% -0.93% -5.31% 0.73% 2.18% -1.30% -
  Horiz. % 99.23% 95.31% 96.20% 101.59% 100.85% 98.70% 100.00%
EPS 5.42 3.48 2.43 9.98 3.89 3.37 9.81 -32.64%
  QoQ % 55.75% 43.21% -75.65% 156.56% 15.43% -65.65% -
  Horiz. % 55.25% 35.47% 24.77% 101.73% 39.65% 34.35% 100.00%
DPS 3.00 0.00 0.00 8.00 3.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 166.67% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 266.67% 100.00% - -
NAPS 5.1900 5.2100 5.6900 5.6800 5.0300 5.0900 5.0500 1.84%
  QoQ % -0.38% -8.44% 0.18% 12.92% -1.18% 0.79% -
  Horiz. % 102.77% 103.17% 112.67% 112.48% 99.60% 100.79% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 82.48 79.22 72.70 76.77 76.21 74.59 75.57 6.00%
  QoQ % 4.12% 8.97% -5.30% 0.73% 2.17% -1.30% -
  Horiz. % 109.14% 104.83% 96.20% 101.59% 100.85% 98.70% 100.00%
EPS 5.42 3.48 2.21 9.07 3.54 3.06 8.92 -28.24%
  QoQ % 55.75% 57.47% -75.63% 156.21% 15.69% -65.70% -
  Horiz. % 60.76% 39.01% 24.78% 101.68% 39.69% 34.30% 100.00%
DPS 3.00 0.00 0.00 7.27 2.73 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 166.30% 0.00% 0.00% -
  Horiz. % 109.89% 0.00% 0.00% 266.30% 100.00% - -
NAPS 5.1900 5.2100 5.1728 5.1637 4.5728 4.6273 4.5909 8.51%
  QoQ % -0.38% 0.72% 0.18% 12.92% -1.18% 0.79% -
  Horiz. % 113.05% 113.49% 112.68% 112.48% 99.61% 100.79% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.8400 3.2500 3.3200 3.3800 3.4000 4.3300 3.8000 -
P/RPS 3.44 4.10 4.15 4.00 4.06 5.28 4.57 -17.24%
  QoQ % -16.10% -1.20% 3.75% -1.48% -23.11% 15.54% -
  Horiz. % 75.27% 89.72% 90.81% 87.53% 88.84% 115.54% 100.00%
P/EPS 52.41 93.46 136.65 33.88 87.30 128.53 38.75 22.28%
  QoQ % -43.92% -31.61% 303.34% -61.19% -32.08% 231.69% -
  Horiz. % 135.25% 241.19% 352.65% 87.43% 225.29% 331.69% 100.00%
EY 1.91 1.07 0.73 2.95 1.15 0.78 2.58 -18.15%
  QoQ % 78.50% 46.58% -75.25% 156.52% 47.44% -69.77% -
  Horiz. % 74.03% 41.47% 28.29% 114.34% 44.57% 30.23% 100.00%
DY 1.06 0.00 0.00 2.37 0.88 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 169.32% 0.00% 0.00% -
  Horiz. % 120.45% 0.00% 0.00% 269.32% 100.00% - -
P/NAPS 0.55 0.62 0.58 0.60 0.68 0.85 0.75 -18.66%
  QoQ % -11.29% 6.90% -3.33% -11.76% -20.00% 13.33% -
  Horiz. % 73.33% 82.67% 77.33% 80.00% 90.67% 113.33% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 08/11/18 30/07/18 14/05/18 27/02/18 06/11/17 27/07/17 16/05/17 -
Price 2.7500 3.1000 3.4100 3.2600 3.5400 4.3400 4.0900 -
P/RPS 3.33 3.91 4.26 3.86 4.22 5.29 4.92 -22.89%
  QoQ % -14.83% -8.22% 10.36% -8.53% -20.23% 7.52% -
  Horiz. % 67.68% 79.47% 86.59% 78.46% 85.77% 107.52% 100.00%
P/EPS 50.75 89.14 140.35 32.68 90.90 128.82 41.70 13.98%
  QoQ % -43.07% -36.49% 329.47% -64.05% -29.44% 208.92% -
  Horiz. % 121.70% 213.76% 336.57% 78.37% 217.99% 308.92% 100.00%
EY 1.97 1.12 0.71 3.06 1.10 0.78 2.40 -12.32%
  QoQ % 75.89% 57.75% -76.80% 178.18% 41.03% -67.50% -
  Horiz. % 82.08% 46.67% 29.58% 127.50% 45.83% 32.50% 100.00%
DY 1.09 0.00 0.00 2.45 0.85 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 188.24% 0.00% 0.00% -
  Horiz. % 128.24% 0.00% 0.00% 288.24% 100.00% - -
P/NAPS 0.53 0.60 0.60 0.57 0.70 0.85 0.81 -24.61%
  QoQ % -11.67% 0.00% 5.26% -18.57% -17.65% 4.94% -
  Horiz. % 65.43% 74.07% 74.07% 70.37% 86.42% 104.94% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

457  562  483  484 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.040.00 
 LUSTER 0.14+0.01 
 PWORTH 0.04+0.005 
 XOX 0.255-0.02 
 SAPNRG 0.13-0.005 
 LAMBO 0.055-0.005 
 MINHO-WC 0.14+0.07 
 NETX 0.020.00 
 BORNOIL 0.065-0.005 
 RGB 0.155-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers