Highlights

[NHFATT] QoQ Quarter Result on 2018-12-31 [#4]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 25-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     7.75%    YoY -     -35.62%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 72,084 72,196 62,115 63,236 68,189 65,494 60,099 12.88%
  QoQ % -0.16% 16.23% -1.77% -7.26% 4.11% 8.98% -
  Horiz. % 119.94% 120.13% 103.35% 105.22% 113.46% 108.98% 100.00%
PBT 6,547 5,362 2,529 6,312 6,217 4,035 2,757 77.90%
  QoQ % 22.10% 112.02% -59.93% 1.53% 54.08% 46.35% -
  Horiz. % 237.47% 194.49% 91.73% 228.94% 225.50% 146.35% 100.00%
Tax -1,593 -1,048 -524 -1,485 -1,737 -1,160 -931 43.01%
  QoQ % -52.00% -100.00% 64.71% 14.51% -49.74% -24.60% -
  Horiz. % 171.11% 112.57% 56.28% 159.51% 186.57% 124.60% 100.00%
NP 4,954 4,314 2,005 4,827 4,480 2,875 1,826 94.40%
  QoQ % 14.84% 115.16% -58.46% 7.75% 55.83% 57.45% -
  Horiz. % 271.30% 236.25% 109.80% 264.35% 245.35% 157.45% 100.00%
NP to SH 4,954 4,314 2,005 4,827 4,480 2,875 1,826 94.40%
  QoQ % 14.84% 115.16% -58.46% 7.75% 55.83% 57.45% -
  Horiz. % 271.30% 236.25% 109.80% 264.35% 245.35% 157.45% 100.00%
Tax Rate 24.33 % 19.54 % 20.72 % 23.53 % 27.94 % 28.75 % 33.77 % -19.62%
  QoQ % 24.51% -5.69% -11.94% -15.78% -2.82% -14.87% -
  Horiz. % 72.05% 57.86% 61.36% 69.68% 82.74% 85.13% 100.00%
Total Cost 67,130 67,882 60,110 58,409 63,709 62,619 58,273 9.88%
  QoQ % -1.11% 12.93% 2.91% -8.32% 1.74% 7.46% -
  Horiz. % 115.20% 116.49% 103.15% 100.23% 109.33% 107.46% 100.00%
Net Worth 462,136 462,963 458,002 456,349 429,071 430,724 427,643 5.30%
  QoQ % -0.18% 1.08% 0.36% 6.36% -0.38% 0.72% -
  Horiz. % 108.07% 108.26% 107.10% 106.71% 100.33% 100.72% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 2,480 - - 5,787 2,480 - - -
  QoQ % 0.00% 0.00% 0.00% 133.33% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 233.33% 100.00% - -
Div Payout % 50.06 % - % - % 119.89 % 55.36 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 116.56% 0.00% 0.00% -
  Horiz. % 90.43% 0.00% 0.00% 216.56% 100.00% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 462,136 462,963 458,002 456,349 429,071 430,724 427,643 5.30%
  QoQ % -0.18% 1.08% 0.36% 6.36% -0.38% 0.72% -
  Horiz. % 108.07% 108.26% 107.10% 106.71% 100.33% 100.72% 100.00%
NOSH 82,672 82,672 82,672 82,672 82,672 82,672 75,157 6.55%
  QoQ % 0.00% 0.00% 0.00% -0.00% 0.00% 10.00% -
  Horiz. % 110.00% 110.00% 110.00% 110.00% 110.00% 110.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 6.87 % 5.98 % 3.23 % 7.63 % 6.57 % 4.39 % 3.04 % 72.12%
  QoQ % 14.88% 85.14% -57.67% 16.13% 49.66% 44.41% -
  Horiz. % 225.99% 196.71% 106.25% 250.99% 216.12% 144.41% 100.00%
ROE 1.07 % 0.93 % 0.44 % 1.06 % 1.04 % 0.67 % 0.43 % 83.53%
  QoQ % 15.05% 111.36% -58.49% 1.92% 55.22% 55.81% -
  Horiz. % 248.84% 216.28% 102.33% 246.51% 241.86% 155.81% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 87.19 87.33 75.13 76.49 82.48 79.22 79.96 5.94%
  QoQ % -0.16% 16.24% -1.78% -7.26% 4.12% -0.93% -
  Horiz. % 109.04% 109.22% 93.96% 95.66% 103.15% 99.07% 100.00%
EPS 5.99 5.22 2.43 5.84 5.42 3.48 2.43 82.38%
  QoQ % 14.75% 114.81% -58.39% 7.75% 55.75% 43.21% -
  Horiz. % 246.50% 214.81% 100.00% 240.33% 223.05% 143.21% 100.00%
DPS 3.00 0.00 0.00 7.00 3.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 133.33% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 233.33% 100.00% - -
NAPS 5.5900 5.6000 5.5400 5.5200 5.1900 5.2100 5.6900 -1.17%
  QoQ % -0.18% 1.08% 0.36% 6.36% -0.38% -8.44% -
  Horiz. % 98.24% 98.42% 97.36% 97.01% 91.21% 91.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 87.19 87.33 75.13 76.49 82.48 79.22 72.70 12.87%
  QoQ % -0.16% 16.24% -1.78% -7.26% 4.12% 8.97% -
  Horiz. % 119.93% 120.12% 103.34% 105.21% 113.45% 108.97% 100.00%
EPS 5.99 5.22 2.43 5.84 5.42 3.48 2.21 94.28%
  QoQ % 14.75% 114.81% -58.39% 7.75% 55.75% 57.47% -
  Horiz. % 271.04% 236.20% 109.95% 264.25% 245.25% 157.47% 100.00%
DPS 3.00 0.00 0.00 7.00 3.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 133.33% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 233.33% 100.00% - -
NAPS 5.5900 5.6000 5.5400 5.5200 5.1900 5.2100 5.1728 5.30%
  QoQ % -0.18% 1.08% 0.36% 6.36% -0.38% 0.72% -
  Horiz. % 108.07% 108.26% 107.10% 106.71% 100.33% 100.72% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.7500 2.6300 2.6800 2.7000 2.8400 3.2500 3.3200 -
P/RPS 3.15 3.01 3.57 3.53 3.44 4.10 4.15 -16.78%
  QoQ % 4.65% -15.69% 1.13% 2.62% -16.10% -1.20% -
  Horiz. % 75.90% 72.53% 86.02% 85.06% 82.89% 98.80% 100.00%
P/EPS 45.89 50.40 110.50 46.24 52.41 93.46 136.65 -51.65%
  QoQ % -8.95% -54.39% 138.97% -11.77% -43.92% -31.61% -
  Horiz. % 33.58% 36.88% 80.86% 33.84% 38.35% 68.39% 100.00%
EY 2.18 1.98 0.90 2.16 1.91 1.07 0.73 107.24%
  QoQ % 10.10% 120.00% -58.33% 13.09% 78.50% 46.58% -
  Horiz. % 298.63% 271.23% 123.29% 295.89% 261.64% 146.58% 100.00%
DY 1.09 0.00 0.00 2.59 1.06 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 144.34% 0.00% 0.00% -
  Horiz. % 102.83% 0.00% 0.00% 244.34% 100.00% - -
P/NAPS 0.49 0.47 0.48 0.49 0.55 0.62 0.58 -10.62%
  QoQ % 4.26% -2.08% -2.04% -10.91% -11.29% 6.90% -
  Horiz. % 84.48% 81.03% 82.76% 84.48% 94.83% 106.90% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 08/11/19 26/08/19 29/05/19 25/02/19 08/11/18 30/07/18 14/05/18 -
Price 2.6500 2.4800 2.6300 2.8500 2.7500 3.1000 3.4100 -
P/RPS 3.04 2.84 3.50 3.73 3.33 3.91 4.26 -20.13%
  QoQ % 7.04% -18.86% -6.17% 12.01% -14.83% -8.22% -
  Horiz. % 71.36% 66.67% 82.16% 87.56% 78.17% 91.78% 100.00%
P/EPS 44.22 47.53 108.44 48.81 50.75 89.14 140.35 -53.66%
  QoQ % -6.96% -56.17% 122.17% -3.82% -43.07% -36.49% -
  Horiz. % 31.51% 33.87% 77.26% 34.78% 36.16% 63.51% 100.00%
EY 2.26 2.10 0.92 2.05 1.97 1.12 0.71 116.24%
  QoQ % 7.62% 128.26% -55.12% 4.06% 75.89% 57.75% -
  Horiz. % 318.31% 295.77% 129.58% 288.73% 277.46% 157.75% 100.00%
DY 1.13 0.00 0.00 2.46 1.09 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 125.69% 0.00% 0.00% -
  Horiz. % 103.67% 0.00% 0.00% 225.69% 100.00% - -
P/NAPS 0.47 0.44 0.47 0.52 0.53 0.60 0.60 -15.01%
  QoQ % 6.82% -6.38% -9.62% -1.89% -11.67% 0.00% -
  Horiz. % 78.33% 73.33% 78.33% 86.67% 88.33% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

407  295  534  763 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.01-0.005 
 SAPNRG 0.295-0.005 
 TIGER 0.075+0.015 
 ARMADA 0.53+0.005 
 HSI-H8F 0.25-0.085 
 FINTEC 0.08+0.01 
 AT 0.085+0.01 
 KNM 0.425-0.015 
 DGB 0.16+0.01 
 HSI-C7F 0.27+0.065 
Partners & Brokers