Highlights

[NHFATT] QoQ Quarter Result on 2020-12-31 [#4]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 24-Feb-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 31-Dec-2020  [#4]
Profit Trend QoQ -     17.90%    YoY -     90.22%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 67,200 66,610 71,159 46,457 57,365 69,731 72,084 -4.57%
  QoQ % 0.89% -6.39% 53.17% -19.02% -17.73% -3.26% -
  Horiz. % 93.22% 92.41% 98.72% 64.45% 79.58% 96.74% 100.00%
PBT 8,002 7,885 7,530 2,181 -3,087 4,325 6,547 14.30%
  QoQ % 1.48% 4.71% 245.25% 170.65% -171.38% -33.94% -
  Horiz. % 122.22% 120.44% 115.01% 33.31% -47.15% 66.06% 100.00%
Tax -807 -1,041 -1,725 260 -436 -727 -1,593 -36.43%
  QoQ % 22.48% 39.65% -763.46% 159.63% 40.03% 54.36% -
  Horiz. % 50.66% 65.35% 108.29% -16.32% 27.37% 45.64% 100.00%
NP 7,195 6,844 5,805 2,441 -3,523 3,598 4,954 28.22%
  QoQ % 5.13% 17.90% 137.81% 169.29% -197.92% -27.37% -
  Horiz. % 145.24% 138.15% 117.18% 49.27% -71.11% 72.63% 100.00%
NP to SH 7,195 6,844 5,805 2,441 -3,523 3,598 4,954 28.22%
  QoQ % 5.13% 17.90% 137.81% 169.29% -197.92% -27.37% -
  Horiz. % 145.24% 138.15% 117.18% 49.27% -71.11% 72.63% 100.00%
Tax Rate 10.08 % 13.20 % 22.91 % -11.92 % - % 16.81 % 24.33 % -44.40%
  QoQ % -23.64% -42.38% 292.20% 0.00% 0.00% -30.91% -
  Horiz. % 41.43% 54.25% 94.16% -48.99% 0.00% 69.09% 100.00%
Total Cost 60,005 59,766 65,354 44,016 60,888 66,133 67,130 -7.20%
  QoQ % 0.40% -8.55% 48.48% -27.71% -7.93% -1.49% -
  Horiz. % 89.39% 89.03% 97.35% 65.57% 90.70% 98.51% 100.00%
Net Worth 473,710 466,270 461,309 462,136 458,829 463,789 462,136 1.66%
  QoQ % 1.60% 1.08% -0.18% 0.72% -1.07% 0.36% -
  Horiz. % 102.50% 100.89% 99.82% 100.00% 99.28% 100.36% 100.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 4,133 2,480 - - 5,787 2,480 -
  QoQ % 0.00% 66.67% 0.00% 0.00% 0.00% 133.33% -
  Horiz. % 0.00% 166.67% 100.00% 0.00% 0.00% 233.33% 100.00%
Div Payout % - % 60.40 % 42.72 % - % - % 160.84 % 50.06 % -
  QoQ % 0.00% 41.39% 0.00% 0.00% 0.00% 221.29% -
  Horiz. % 0.00% 120.66% 85.34% 0.00% 0.00% 321.29% 100.00%
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 473,710 466,270 461,309 462,136 458,829 463,789 462,136 1.66%
  QoQ % 1.60% 1.08% -0.18% 0.72% -1.07% 0.36% -
  Horiz. % 102.50% 100.89% 99.82% 100.00% 99.28% 100.36% 100.00%
NOSH 82,672 82,672 82,672 82,672 82,672 82,672 82,672 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 10.71 % 10.27 % 8.16 % 5.25 % -6.14 % 5.16 % 6.87 % 34.41%
  QoQ % 4.28% 25.86% 55.43% 185.50% -218.99% -24.89% -
  Horiz. % 155.90% 149.49% 118.78% 76.42% -89.37% 75.11% 100.00%
ROE 1.52 % 1.47 % 1.26 % 0.53 % -0.77 % 0.78 % 1.07 % 26.34%
  QoQ % 3.40% 16.67% 137.74% 168.83% -198.72% -27.10% -
  Horiz. % 142.06% 137.38% 117.76% 49.53% -71.96% 72.90% 100.00%
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 81.29 80.57 86.07 56.19 69.39 84.35 87.19 -4.56%
  QoQ % 0.89% -6.39% 53.18% -19.02% -17.74% -3.26% -
  Horiz. % 93.23% 92.41% 98.72% 64.45% 79.58% 96.74% 100.00%
EPS 8.70 8.28 7.02 2.95 -4.26 4.35 5.99 28.22%
  QoQ % 5.07% 17.95% 137.97% 169.25% -197.93% -27.38% -
  Horiz. % 145.24% 138.23% 117.20% 49.25% -71.12% 72.62% 100.00%
DPS 0.00 5.00 3.00 0.00 0.00 7.00 3.00 -
  QoQ % 0.00% 66.67% 0.00% 0.00% 0.00% 133.33% -
  Horiz. % 0.00% 166.67% 100.00% 0.00% 0.00% 233.33% 100.00%
NAPS 5.7300 5.6400 5.5800 5.5900 5.5500 5.6100 5.5900 1.66%
  QoQ % 1.60% 1.08% -0.18% 0.72% -1.07% 0.36% -
  Horiz. % 102.50% 100.89% 99.82% 100.00% 99.28% 100.36% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 81.29 80.57 86.07 56.19 69.39 84.35 87.19 -4.56%
  QoQ % 0.89% -6.39% 53.18% -19.02% -17.74% -3.26% -
  Horiz. % 93.23% 92.41% 98.72% 64.45% 79.58% 96.74% 100.00%
EPS 8.70 8.28 7.02 2.95 -4.26 4.35 5.99 28.22%
  QoQ % 5.07% 17.95% 137.97% 169.25% -197.93% -27.38% -
  Horiz. % 145.24% 138.23% 117.20% 49.25% -71.12% 72.62% 100.00%
DPS 0.00 5.00 3.00 0.00 0.00 7.00 3.00 -
  QoQ % 0.00% 66.67% 0.00% 0.00% 0.00% 133.33% -
  Horiz. % 0.00% 166.67% 100.00% 0.00% 0.00% 233.33% 100.00%
NAPS 5.7300 5.6400 5.5800 5.5900 5.5500 5.6100 5.5900 1.66%
  QoQ % 1.60% 1.08% -0.18% 0.72% -1.07% 0.36% -
  Horiz. % 102.50% 100.89% 99.82% 100.00% 99.28% 100.36% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.0000 2.2000 1.9600 2.0100 2.0600 2.6900 2.7500 -
P/RPS 0.00 2.73 2.28 3.58 2.97 3.19 3.15 -
  QoQ % 0.00% 19.74% -36.31% 20.54% -6.90% 1.27% -
  Horiz. % 0.00% 86.67% 72.38% 113.65% 94.29% 101.27% 100.00%
P/EPS 0.00 26.57 27.91 68.07 -48.34 61.81 45.89 -
  QoQ % 0.00% -4.80% -59.00% 240.82% -178.21% 34.69% -
  Horiz. % 0.00% 57.90% 60.82% 148.33% -105.34% 134.69% 100.00%
EY 0.00 3.76 3.58 1.47 -2.07 1.62 2.18 -
  QoQ % 0.00% 5.03% 143.54% 171.01% -227.78% -25.69% -
  Horiz. % 0.00% 172.48% 164.22% 67.43% -94.95% 74.31% 100.00%
DY 0.00 2.27 1.53 0.00 0.00 2.60 1.09 -
  QoQ % 0.00% 48.37% 0.00% 0.00% 0.00% 138.53% -
  Horiz. % 0.00% 208.26% 140.37% 0.00% 0.00% 238.53% 100.00%
P/NAPS 0.00 0.39 0.35 0.36 0.37 0.48 0.49 -
  QoQ % 0.00% 11.43% -2.78% -2.70% -22.92% -2.04% -
  Horiz. % 0.00% 79.59% 71.43% 73.47% 75.51% 97.96% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 21/05/21 - 12/11/20 21/08/20 28/05/20 27/02/20 08/11/19 -
Price 2.2200 0.0000 1.9500 2.0000 2.0100 2.5200 2.6500 -
P/RPS 2.73 0.00 2.27 3.56 2.90 2.99 3.04 -6.91%
  QoQ % 0.00% 0.00% -36.24% 22.76% -3.01% -1.64% -
  Horiz. % 89.80% 0.00% 74.67% 117.11% 95.39% 98.36% 100.00%
P/EPS 25.51 0.00 27.77 67.74 -47.17 57.90 44.22 -30.68%
  QoQ % 0.00% 0.00% -59.01% 243.61% -181.47% 30.94% -
  Horiz. % 57.69% 0.00% 62.80% 153.19% -106.67% 130.94% 100.00%
EY 3.92 0.00 3.60 1.48 -2.12 1.73 2.26 44.31%
  QoQ % 0.00% 0.00% 143.24% 169.81% -222.54% -23.45% -
  Horiz. % 173.45% 0.00% 159.29% 65.49% -93.81% 76.55% 100.00%
DY 0.00 0.00 1.54 0.00 0.00 2.78 1.13 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 146.02% -
  Horiz. % 0.00% 0.00% 136.28% 0.00% 0.00% 246.02% 100.00%
P/NAPS 0.39 0.00 0.35 0.36 0.36 0.45 0.47 -11.69%
  QoQ % 0.00% 0.00% -2.78% 0.00% -20.00% -4.26% -
  Horiz. % 82.98% 0.00% 74.47% 76.60% 76.60% 95.74% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

377  525  583 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.015-0.005 
 ITRONIC 0.27+0.03 
 BORNOIL 0.04+0.005 
 MMAG 0.18-0.005 
 FINTEC 0.0350.00 
 FOCUS 0.035-0.005 
 MPAY 0.265+0.015 
 EAH 0.0250.00 
 DNEX 0.83-0.03 
 KOMARK 0.13-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS