Highlights

[NHFATT] QoQ Quarter Result on 2013-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 02-May-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 31-Mar-2013  [#1]
Profit Trend QoQ -     325.11%    YoY -     64.96%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 49,761 51,592 54,937 54,313 54,963 53,864 54,622 -6.01%
  QoQ % -3.55% -6.09% 1.15% -1.18% 2.04% -1.39% -
  Horiz. % 91.10% 94.45% 100.58% 99.43% 100.62% 98.61% 100.00%
PBT 2,101 7,427 9,783 8,047 3,327 8,837 9,835 -64.16%
  QoQ % -71.71% -24.08% 21.57% 141.87% -62.35% -10.15% -
  Horiz. % 21.36% 75.52% 99.47% 81.82% 33.83% 89.85% 100.00%
Tax -2,150 -1,922 -1,845 -1,292 -1,738 -1,215 -378 217.63%
  QoQ % -11.86% -4.17% -42.80% 25.66% -43.05% -221.43% -
  Horiz. % 568.78% 508.47% 488.10% 341.80% 459.79% 321.43% 100.00%
NP -49 5,505 7,938 6,755 1,589 7,622 9,457 -
  QoQ % -100.89% -30.65% 17.51% 325.11% -79.15% -19.40% -
  Horiz. % -0.52% 58.21% 83.94% 71.43% 16.80% 80.60% 100.00%
NP to SH -49 5,505 7,938 6,755 1,589 7,622 9,457 -
  QoQ % -100.89% -30.65% 17.51% 325.11% -79.15% -19.40% -
  Horiz. % -0.52% 58.21% 83.94% 71.43% 16.80% 80.60% 100.00%
Tax Rate 102.33 % 25.88 % 18.86 % 16.06 % 52.24 % 13.75 % 3.84 % 786.85%
  QoQ % 295.40% 37.22% 17.43% -69.26% 279.93% 258.07% -
  Horiz. % 2,664.84% 673.96% 491.15% 418.23% 1,360.42% 358.07% 100.00%
Total Cost 49,810 46,087 46,999 47,558 53,374 46,242 45,165 6.72%
  QoQ % 8.08% -1.94% -1.18% -10.90% 15.42% 2.38% -
  Horiz. % 110.28% 102.04% 104.06% 105.30% 118.18% 102.38% 100.00%
Net Worth 313,404 315,659 317,914 309,646 303,280 303,634 302,882 2.30%
  QoQ % -0.71% -0.71% 2.67% 2.10% -0.12% 0.25% -
  Horiz. % 103.47% 104.22% 104.96% 102.23% 100.13% 100.25% 100.00%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div 6,764 2,254 - - 7,525 2,254 - -
  QoQ % 200.00% 0.00% 0.00% 0.00% 233.77% 0.00% -
  Horiz. % 300.00% 100.00% 0.00% 0.00% 333.77% 100.00% -
Div Payout % - % 40.96 % - % - % 473.60 % 29.58 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 1,501.08% 0.00% -
  Horiz. % 0.00% 138.47% 0.00% 0.00% 1,601.08% 100.00% -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 313,404 315,659 317,914 309,646 303,280 303,634 302,882 2.30%
  QoQ % -0.71% -0.71% 2.67% 2.10% -0.12% 0.25% -
  Horiz. % 103.47% 104.22% 104.96% 102.23% 100.13% 100.25% 100.00%
NOSH 75,157 75,157 75,157 75,157 75,255 75,157 75,157 -
  QoQ % 0.00% 0.00% 0.00% -0.13% 0.13% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.13% 100.00% 100.00%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin -0.10 % 10.67 % 14.45 % 12.44 % 2.89 % 14.15 % 17.31 % -
  QoQ % -100.94% -26.16% 16.16% 330.45% -79.58% -18.26% -
  Horiz. % -0.58% 61.64% 83.48% 71.87% 16.70% 81.74% 100.00%
ROE -0.02 % 1.74 % 2.50 % 2.18 % 0.52 % 2.51 % 3.12 % -
  QoQ % -101.15% -30.40% 14.68% 319.23% -79.28% -19.55% -
  Horiz. % -0.64% 55.77% 80.13% 69.87% 16.67% 80.45% 100.00%
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 66.21 68.65 73.10 72.27 73.03 71.67 72.68 -6.01%
  QoQ % -3.55% -6.09% 1.15% -1.04% 1.90% -1.39% -
  Horiz. % 91.10% 94.46% 100.58% 99.44% 100.48% 98.61% 100.00%
EPS -0.07 7.32 10.56 8.99 2.11 10.14 12.58 -
  QoQ % -100.96% -30.68% 17.46% 326.07% -79.19% -19.40% -
  Horiz. % -0.56% 58.19% 83.94% 71.46% 16.77% 80.60% 100.00%
DPS 9.00 3.00 0.00 0.00 10.00 3.00 0.00 -
  QoQ % 200.00% 0.00% 0.00% 0.00% 233.33% 0.00% -
  Horiz. % 300.00% 100.00% 0.00% 0.00% 333.33% 100.00% -
NAPS 4.1700 4.2000 4.2300 4.1200 4.0300 4.0400 4.0300 2.30%
  QoQ % -0.71% -0.71% 2.67% 2.23% -0.25% 0.25% -
  Horiz. % 103.47% 104.22% 104.96% 102.23% 100.00% 100.25% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 60.19 62.41 66.45 65.70 66.48 65.15 66.07 -6.01%
  QoQ % -3.56% -6.08% 1.14% -1.17% 2.04% -1.39% -
  Horiz. % 91.10% 94.46% 100.58% 99.44% 100.62% 98.61% 100.00%
EPS -0.06 6.66 9.60 8.17 1.92 9.22 11.44 -
  QoQ % -100.90% -30.63% 17.50% 325.52% -79.18% -19.41% -
  Horiz. % -0.52% 58.22% 83.92% 71.42% 16.78% 80.59% 100.00%
DPS 8.18 2.73 0.00 0.00 9.10 2.73 0.00 -
  QoQ % 199.63% 0.00% 0.00% 0.00% 233.33% 0.00% -
  Horiz. % 299.63% 100.00% 0.00% 0.00% 333.33% 100.00% -
NAPS 3.7909 3.8182 3.8455 3.7455 3.6685 3.6728 3.6637 2.30%
  QoQ % -0.71% -0.71% 2.67% 2.10% -0.12% 0.25% -
  Horiz. % 103.47% 104.22% 104.96% 102.23% 100.13% 100.25% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 2.8800 2.8500 2.9000 2.3000 2.3400 2.3500 2.2500 -
P/RPS 4.35 4.15 3.97 3.18 3.20 3.28 3.10 25.26%
  QoQ % 4.82% 4.53% 24.84% -0.62% -2.44% 5.81% -
  Horiz. % 140.32% 133.87% 128.06% 102.58% 103.23% 105.81% 100.00%
P/EPS -4,417.39 38.91 27.46 25.59 110.82 23.17 17.88 -
  QoQ % -11,452.84% 41.70% 7.31% -76.91% 378.29% 29.59% -
  Horiz. % -24,705.76% 217.62% 153.58% 143.12% 619.80% 129.59% 100.00%
EY -0.02 2.57 3.64 3.91 0.90 4.32 5.59 -
  QoQ % -100.78% -29.40% -6.91% 334.44% -79.17% -22.72% -
  Horiz. % -0.36% 45.97% 65.12% 69.95% 16.10% 77.28% 100.00%
DY 3.13 1.05 0.00 0.00 4.27 1.28 0.00 -
  QoQ % 198.10% 0.00% 0.00% 0.00% 233.59% 0.00% -
  Horiz. % 244.53% 82.03% 0.00% 0.00% 333.59% 100.00% -
P/NAPS 0.69 0.68 0.69 0.56 0.58 0.58 0.56 14.89%
  QoQ % 1.47% -1.45% 23.21% -3.45% 0.00% 3.57% -
  Horiz. % 123.21% 121.43% 123.21% 100.00% 103.57% 103.57% 100.00%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 26/02/14 25/11/13 28/08/13 02/05/13 26/02/13 20/11/12 02/08/12 -
Price 2.7300 3.0500 2.7300 2.4500 2.3600 2.3300 2.3300 -
P/RPS 4.12 4.44 3.73 3.39 3.23 3.25 3.21 18.05%
  QoQ % -7.21% 19.03% 10.03% 4.95% -0.62% 1.25% -
  Horiz. % 128.35% 138.32% 116.20% 105.61% 100.62% 101.25% 100.00%
P/EPS -4,187.32 41.64 25.85 27.26 111.77 22.98 18.52 -
  QoQ % -10,156.00% 61.08% -5.17% -75.61% 386.38% 24.08% -
  Horiz. % -22,609.72% 224.84% 139.58% 147.19% 603.51% 124.08% 100.00%
EY -0.02 2.40 3.87 3.67 0.89 4.35 5.40 -
  QoQ % -100.83% -37.98% 5.45% 312.36% -79.54% -19.44% -
  Horiz. % -0.37% 44.44% 71.67% 67.96% 16.48% 80.56% 100.00%
DY 3.30 0.98 0.00 0.00 4.24 1.29 0.00 -
  QoQ % 236.73% 0.00% 0.00% 0.00% 228.68% 0.00% -
  Horiz. % 255.81% 75.97% 0.00% 0.00% 328.68% 100.00% -
P/NAPS 0.65 0.73 0.65 0.59 0.59 0.58 0.58 7.87%
  QoQ % -10.96% 12.31% 10.17% 0.00% 1.72% 0.00% -
  Horiz. % 112.07% 125.86% 112.07% 101.72% 101.72% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

382  370  654  1117 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.66+0.06 
 MMAG 0.17-0.01 
 SERBADK-WA 0.12+0.015 
 VSOLAR 0.0150.00 
 FINTEC 0.0350.00 
 GLOTEC-WA 0.105+0.03 
 PRIVA 0.24+0.01 
 PICORP 0.215+0.015 
 KOMARK 0.135+0.005 
 GREENYB 0.32+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS