Highlights

[NHFATT] QoQ Quarter Result on 2014-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 29-May-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Mar-2014  [#1]
Profit Trend QoQ -     5,161.22%    YoY -     -63.29%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 47,590 50,249 56,806 45,951 49,761 51,592 54,937 -9.10%
  QoQ % -5.29% -11.54% 23.62% -7.66% -3.55% -6.09% -
  Horiz. % 86.63% 91.47% 103.40% 83.64% 90.58% 93.91% 100.00%
PBT 4,006 4,293 6,109 3,492 2,101 7,427 9,783 -44.77%
  QoQ % -6.69% -29.73% 74.94% 66.21% -71.71% -24.08% -
  Horiz. % 40.95% 43.88% 62.45% 35.69% 21.48% 75.92% 100.00%
Tax -2,573 -1,704 -637 -1,012 -2,150 -1,922 -1,845 24.75%
  QoQ % -51.00% -167.50% 37.06% 52.93% -11.86% -4.17% -
  Horiz. % 139.46% 92.36% 34.53% 54.85% 116.53% 104.17% 100.00%
NP 1,433 2,589 5,472 2,480 -49 5,505 7,938 -67.96%
  QoQ % -44.65% -52.69% 120.65% 5,161.22% -100.89% -30.65% -
  Horiz. % 18.05% 32.62% 68.93% 31.24% -0.62% 69.35% 100.00%
NP to SH 1,433 2,589 5,472 2,480 -49 5,505 7,938 -67.96%
  QoQ % -44.65% -52.69% 120.65% 5,161.22% -100.89% -30.65% -
  Horiz. % 18.05% 32.62% 68.93% 31.24% -0.62% 69.35% 100.00%
Tax Rate 64.23 % 39.69 % 10.43 % 28.98 % 102.33 % 25.88 % 18.86 % 125.85%
  QoQ % 61.83% 280.54% -64.01% -71.68% 295.40% 37.22% -
  Horiz. % 340.56% 210.45% 55.30% 153.66% 542.58% 137.22% 100.00%
Total Cost 46,157 47,660 51,334 43,471 49,810 46,087 46,999 -1.19%
  QoQ % -3.15% -7.16% 18.09% -12.73% 8.08% -1.94% -
  Horiz. % 98.21% 101.41% 109.22% 92.49% 105.98% 98.06% 100.00%
Net Worth 314,907 313,404 317,914 314,907 313,404 315,659 317,914 -0.63%
  QoQ % 0.48% -1.42% 0.95% 0.48% -0.71% -0.71% -
  Horiz. % 99.05% 98.58% 100.00% 99.05% 98.58% 99.29% 100.00%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 5,260 2,254 - - 6,764 2,254 - -
  QoQ % 133.33% 0.00% 0.00% 0.00% 200.00% 0.00% -
  Horiz. % 233.33% 100.00% 0.00% 0.00% 300.00% 100.00% -
Div Payout % 367.13 % 87.09 % - % - % - % 40.96 % - % -
  QoQ % 321.55% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 896.31% 212.62% 0.00% 0.00% 0.00% 100.00% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 314,907 313,404 317,914 314,907 313,404 315,659 317,914 -0.63%
  QoQ % 0.48% -1.42% 0.95% 0.48% -0.71% -0.71% -
  Horiz. % 99.05% 98.58% 100.00% 99.05% 98.58% 99.29% 100.00%
NOSH 75,157 75,157 75,157 75,157 75,157 75,157 75,157 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 3.01 % 5.15 % 9.63 % 5.40 % -0.10 % 10.67 % 14.45 % -64.76%
  QoQ % -41.55% -46.52% 78.33% 5,500.00% -100.94% -26.16% -
  Horiz. % 20.83% 35.64% 66.64% 37.37% -0.69% 73.84% 100.00%
ROE 0.46 % 0.83 % 1.72 % 0.79 % -0.02 % 1.74 % 2.50 % -67.55%
  QoQ % -44.58% -51.74% 117.72% 4,050.00% -101.15% -30.40% -
  Horiz. % 18.40% 33.20% 68.80% 31.60% -0.80% 69.60% 100.00%
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 63.32 66.86 75.58 61.14 66.21 68.65 73.10 -9.11%
  QoQ % -5.29% -11.54% 23.62% -7.66% -3.55% -6.09% -
  Horiz. % 86.62% 91.46% 103.39% 83.64% 90.57% 93.91% 100.00%
EPS 1.91 3.44 7.28 3.30 -0.07 7.32 10.56 -67.92%
  QoQ % -44.48% -52.75% 120.61% 4,814.29% -100.96% -30.68% -
  Horiz. % 18.09% 32.58% 68.94% 31.25% -0.66% 69.32% 100.00%
DPS 7.00 3.00 0.00 0.00 9.00 3.00 0.00 -
  QoQ % 133.33% 0.00% 0.00% 0.00% 200.00% 0.00% -
  Horiz. % 233.33% 100.00% 0.00% 0.00% 300.00% 100.00% -
NAPS 4.1900 4.1700 4.2300 4.1900 4.1700 4.2000 4.2300 -0.63%
  QoQ % 0.48% -1.42% 0.95% 0.48% -0.71% -0.71% -
  Horiz. % 99.05% 98.58% 100.00% 99.05% 98.58% 99.29% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 57.56 60.78 68.71 55.58 60.19 62.41 66.45 -9.11%
  QoQ % -5.30% -11.54% 23.62% -7.66% -3.56% -6.08% -
  Horiz. % 86.62% 91.47% 103.40% 83.64% 90.58% 93.92% 100.00%
EPS 1.73 3.13 6.62 3.00 -0.06 6.66 9.60 -68.00%
  QoQ % -44.73% -52.72% 120.67% 5,100.00% -100.90% -30.63% -
  Horiz. % 18.02% 32.60% 68.96% 31.25% -0.62% 69.38% 100.00%
DPS 6.36 2.73 0.00 0.00 8.18 2.73 0.00 -
  QoQ % 132.97% 0.00% 0.00% 0.00% 199.63% 0.00% -
  Horiz. % 232.97% 100.00% 0.00% 0.00% 299.63% 100.00% -
NAPS 3.8091 3.7909 3.8455 3.8091 3.7909 3.8182 3.8455 -0.63%
  QoQ % 0.48% -1.42% 0.96% 0.48% -0.71% -0.71% -
  Horiz. % 99.05% 98.58% 100.00% 99.05% 98.58% 99.29% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 2.5500 2.7000 2.8000 2.7700 2.8800 2.8500 2.9000 -
P/RPS 4.03 4.04 3.70 4.53 4.35 4.15 3.97 1.00%
  QoQ % -0.25% 9.19% -18.32% 4.14% 4.82% 4.53% -
  Horiz. % 101.51% 101.76% 93.20% 114.11% 109.57% 104.53% 100.00%
P/EPS 133.74 78.38 38.46 83.95 -4,417.39 38.91 27.46 186.50%
  QoQ % 70.63% 103.80% -54.19% 101.90% -11,452.84% 41.70% -
  Horiz. % 487.04% 285.43% 140.06% 305.72% -16,086.64% 141.70% 100.00%
EY 0.75 1.28 2.60 1.19 -0.02 2.57 3.64 -65.01%
  QoQ % -41.41% -50.77% 118.49% 6,050.00% -100.78% -29.40% -
  Horiz. % 20.60% 35.16% 71.43% 32.69% -0.55% 70.60% 100.00%
DY 2.75 1.11 0.00 0.00 3.13 1.05 0.00 -
  QoQ % 147.75% 0.00% 0.00% 0.00% 198.10% 0.00% -
  Horiz. % 261.90% 105.71% 0.00% 0.00% 298.10% 100.00% -
P/NAPS 0.61 0.65 0.66 0.66 0.69 0.68 0.69 -7.87%
  QoQ % -6.15% -1.52% 0.00% -4.35% 1.47% -1.45% -
  Horiz. % 88.41% 94.20% 95.65% 95.65% 100.00% 98.55% 100.00%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 24/11/14 29/08/14 29/05/14 26/02/14 25/11/13 28/08/13 -
Price 2.5700 2.7500 2.7700 2.8300 2.7300 3.0500 2.7300 -
P/RPS 4.06 4.11 3.66 4.63 4.12 4.44 3.73 5.80%
  QoQ % -1.22% 12.30% -20.95% 12.38% -7.21% 19.03% -
  Horiz. % 108.85% 110.19% 98.12% 124.13% 110.46% 119.03% 100.00%
P/EPS 134.79 79.83 38.05 85.76 -4,187.32 41.64 25.85 199.80%
  QoQ % 68.85% 109.80% -55.63% 102.05% -10,156.00% 61.08% -
  Horiz. % 521.43% 308.82% 147.20% 331.76% -16,198.53% 161.08% 100.00%
EY 0.74 1.25 2.63 1.17 -0.02 2.40 3.87 -66.71%
  QoQ % -40.80% -52.47% 124.79% 5,950.00% -100.83% -37.98% -
  Horiz. % 19.12% 32.30% 67.96% 30.23% -0.52% 62.02% 100.00%
DY 2.72 1.09 0.00 0.00 3.30 0.98 0.00 -
  QoQ % 149.54% 0.00% 0.00% 0.00% 236.73% 0.00% -
  Horiz. % 277.55% 111.22% 0.00% 0.00% 336.73% 100.00% -
P/NAPS 0.61 0.66 0.65 0.68 0.65 0.73 0.65 -4.13%
  QoQ % -7.58% 1.54% -4.41% 4.62% -10.96% 12.31% -
  Horiz. % 93.85% 101.54% 100.00% 104.62% 100.00% 112.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

371  440  633  1079 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.615+0.015 
 MMAG 0.16-0.02 
 FINTEC 0.0350.00 
 SERBADK-WA 0.11+0.005 
 VSOLAR 0.0150.00 
 GLOTEC-WA 0.10+0.025 
 PRIVA 0.24+0.01 
 PICORP 0.21+0.01 
 KOMARK 0.130.00 
 QES 0.915+0.055 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS