Highlights

[NHFATT] QoQ Quarter Result on 2015-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 05-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Mar-2015  [#1]
Profit Trend QoQ -     204.75%    YoY -     76.09%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 54,197 53,171 51,659 48,199 47,590 50,249 56,806 -3.08%
  QoQ % 1.93% 2.93% 7.18% 1.28% -5.29% -11.54% -
  Horiz. % 95.41% 93.60% 90.94% 84.85% 83.78% 88.46% 100.00%
PBT 5,162 8,897 7,205 5,306 4,006 4,293 6,109 -10.59%
  QoQ % -41.98% 23.48% 35.79% 32.45% -6.69% -29.73% -
  Horiz. % 84.50% 145.64% 117.94% 86.86% 65.58% 70.27% 100.00%
Tax -674 -3,659 -2,048 -939 -2,573 -1,704 -637 3.83%
  QoQ % 81.58% -78.66% -118.10% 63.51% -51.00% -167.50% -
  Horiz. % 105.81% 574.41% 321.51% 147.41% 403.92% 267.50% 100.00%
NP 4,488 5,238 5,157 4,367 1,433 2,589 5,472 -12.35%
  QoQ % -14.32% 1.57% 18.09% 204.75% -44.65% -52.69% -
  Horiz. % 82.02% 95.72% 94.24% 79.81% 26.19% 47.31% 100.00%
NP to SH 4,488 5,238 5,157 4,367 1,433 2,589 5,472 -12.35%
  QoQ % -14.32% 1.57% 18.09% 204.75% -44.65% -52.69% -
  Horiz. % 82.02% 95.72% 94.24% 79.81% 26.19% 47.31% 100.00%
Tax Rate 13.06 % 41.13 % 28.42 % 17.70 % 64.23 % 39.69 % 10.43 % 16.13%
  QoQ % -68.25% 44.72% 60.56% -72.44% 61.83% 280.54% -
  Horiz. % 125.22% 394.34% 272.48% 169.70% 615.82% 380.54% 100.00%
Total Cost 49,709 47,933 46,502 43,832 46,157 47,660 51,334 -2.12%
  QoQ % 3.71% 3.08% 6.09% -5.04% -3.15% -7.16% -
  Horiz. % 96.83% 93.37% 90.59% 85.39% 89.92% 92.84% 100.00%
Net Worth 329,939 326,181 323,175 319,417 314,907 313,404 317,914 2.50%
  QoQ % 1.15% 0.93% 1.18% 1.43% 0.48% -1.42% -
  Horiz. % 103.78% 102.60% 101.65% 100.47% 99.05% 98.58% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 6,012 2,254 - - 5,260 2,254 - -
  QoQ % 166.67% 0.00% 0.00% 0.00% 133.33% 0.00% -
  Horiz. % 266.67% 100.00% 0.00% 0.00% 233.33% 100.00% -
Div Payout % 133.97 % 43.05 % - % - % 367.13 % 87.09 % - % -
  QoQ % 211.20% 0.00% 0.00% 0.00% 321.55% 0.00% -
  Horiz. % 153.83% 49.43% 0.00% 0.00% 421.55% 100.00% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 329,939 326,181 323,175 319,417 314,907 313,404 317,914 2.50%
  QoQ % 1.15% 0.93% 1.18% 1.43% 0.48% -1.42% -
  Horiz. % 103.78% 102.60% 101.65% 100.47% 99.05% 98.58% 100.00%
NOSH 75,157 75,157 75,157 75,157 75,157 75,157 75,157 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 8.28 % 9.85 % 9.98 % 9.06 % 3.01 % 5.15 % 9.63 % -9.55%
  QoQ % -15.94% -1.30% 10.15% 201.00% -41.55% -46.52% -
  Horiz. % 85.98% 102.28% 103.63% 94.08% 31.26% 53.48% 100.00%
ROE 1.36 % 1.61 % 1.60 % 1.37 % 0.46 % 0.83 % 1.72 % -14.46%
  QoQ % -15.53% 0.62% 16.79% 197.83% -44.58% -51.74% -
  Horiz. % 79.07% 93.60% 93.02% 79.65% 26.74% 48.26% 100.00%
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 72.11 70.75 68.73 64.13 63.32 66.86 75.58 -3.08%
  QoQ % 1.92% 2.94% 7.17% 1.28% -5.29% -11.54% -
  Horiz. % 95.41% 93.61% 90.94% 84.85% 83.78% 88.46% 100.00%
EPS 5.97 6.97 6.86 5.81 1.91 3.44 7.28 -12.36%
  QoQ % -14.35% 1.60% 18.07% 204.19% -44.48% -52.75% -
  Horiz. % 82.01% 95.74% 94.23% 79.81% 26.24% 47.25% 100.00%
DPS 8.00 3.00 0.00 0.00 7.00 3.00 0.00 -
  QoQ % 166.67% 0.00% 0.00% 0.00% 133.33% 0.00% -
  Horiz. % 266.67% 100.00% 0.00% 0.00% 233.33% 100.00% -
NAPS 4.3900 4.3400 4.3000 4.2500 4.1900 4.1700 4.2300 2.50%
  QoQ % 1.15% 0.93% 1.18% 1.43% 0.48% -1.42% -
  Horiz. % 103.78% 102.60% 101.65% 100.47% 99.05% 98.58% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 65.56 64.32 62.49 58.30 57.56 60.78 68.71 -3.07%
  QoQ % 1.93% 2.93% 7.19% 1.29% -5.30% -11.54% -
  Horiz. % 95.42% 93.61% 90.95% 84.85% 83.77% 88.46% 100.00%
EPS 5.43 6.34 6.24 5.28 1.73 3.13 6.62 -12.34%
  QoQ % -14.35% 1.60% 18.18% 205.20% -44.73% -52.72% -
  Horiz. % 82.02% 95.77% 94.26% 79.76% 26.13% 47.28% 100.00%
DPS 7.27 2.73 0.00 0.00 6.36 2.73 0.00 -
  QoQ % 166.30% 0.00% 0.00% 0.00% 132.97% 0.00% -
  Horiz. % 266.30% 100.00% 0.00% 0.00% 232.97% 100.00% -
NAPS 3.9909 3.9455 3.9091 3.8637 3.8091 3.7909 3.8455 2.50%
  QoQ % 1.15% 0.93% 1.18% 1.43% 0.48% -1.42% -
  Horiz. % 103.78% 102.60% 101.65% 100.47% 99.05% 98.58% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 2.8000 2.2900 2.4200 2.5000 2.5500 2.7000 2.8000 -
P/RPS 3.88 3.24 3.52 3.90 4.03 4.04 3.70 3.21%
  QoQ % 19.75% -7.95% -9.74% -3.23% -0.25% 9.19% -
  Horiz. % 104.86% 87.57% 95.14% 105.41% 108.92% 109.19% 100.00%
P/EPS 46.89 32.86 35.27 43.03 133.74 78.38 38.46 14.08%
  QoQ % 42.70% -6.83% -18.03% -67.83% 70.63% 103.80% -
  Horiz. % 121.92% 85.44% 91.71% 111.88% 347.74% 203.80% 100.00%
EY 2.13 3.04 2.84 2.32 0.75 1.28 2.60 -12.42%
  QoQ % -29.93% 7.04% 22.41% 209.33% -41.41% -50.77% -
  Horiz. % 81.92% 116.92% 109.23% 89.23% 28.85% 49.23% 100.00%
DY 2.86 1.31 0.00 0.00 2.75 1.11 0.00 -
  QoQ % 118.32% 0.00% 0.00% 0.00% 147.75% 0.00% -
  Horiz. % 257.66% 118.02% 0.00% 0.00% 247.75% 100.00% -
P/NAPS 0.64 0.53 0.56 0.59 0.61 0.65 0.66 -2.03%
  QoQ % 20.75% -5.36% -5.08% -3.28% -6.15% -1.52% -
  Horiz. % 96.97% 80.30% 84.85% 89.39% 92.42% 98.48% 100.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 24/11/15 11/08/15 05/05/15 27/02/15 24/11/14 29/08/14 -
Price 2.7000 2.7000 2.5000 2.4300 2.5700 2.7500 2.7700 -
P/RPS 3.74 3.82 3.64 3.79 4.06 4.11 3.66 1.45%
  QoQ % -2.09% 4.95% -3.96% -6.65% -1.22% 12.30% -
  Horiz. % 102.19% 104.37% 99.45% 103.55% 110.93% 112.30% 100.00%
P/EPS 45.21 38.74 36.43 41.82 134.79 79.83 38.05 12.15%
  QoQ % 16.70% 6.34% -12.89% -68.97% 68.85% 109.80% -
  Horiz. % 118.82% 101.81% 95.74% 109.91% 354.24% 209.80% 100.00%
EY 2.21 2.58 2.74 2.39 0.74 1.25 2.63 -10.92%
  QoQ % -14.34% -5.84% 14.64% 222.97% -40.80% -52.47% -
  Horiz. % 84.03% 98.10% 104.18% 90.87% 28.14% 47.53% 100.00%
DY 2.96 1.11 0.00 0.00 2.72 1.09 0.00 -
  QoQ % 166.67% 0.00% 0.00% 0.00% 149.54% 0.00% -
  Horiz. % 271.56% 101.83% 0.00% 0.00% 249.54% 100.00% -
P/NAPS 0.62 0.62 0.58 0.57 0.61 0.66 0.65 -3.09%
  QoQ % 0.00% 6.90% 1.75% -6.56% -7.58% 1.54% -
  Horiz. % 95.38% 95.38% 89.23% 87.69% 93.85% 101.54% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

457  576  569  492 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 SAMAIDEN 1.72+0.04 
 PNEPCB 0.34-0.04 
 PA 0.1750.00 
 CYPARK 1.38+0.04 
 ARBB 0.29+0.015 
 KTG 0.265-0.005 
 QES 0.335-0.02 
 CONNECT 0.2250.00 
 SUNZEN 0.235+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS