Highlights

[NHFATT] QoQ Quarter Result on 2016-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 24-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     21.99%    YoY -     25.37%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 62,813 54,479 59,960 54,642 54,197 53,171 51,659 13.85%
  QoQ % 15.30% -9.14% 9.73% 0.82% 1.93% 2.93% -
  Horiz. % 121.59% 105.46% 116.07% 105.77% 104.91% 102.93% 100.00%
PBT 13,103 7,817 9,919 5,971 5,162 8,897 7,205 48.72%
  QoQ % 67.62% -21.19% 66.12% 15.67% -41.98% 23.48% -
  Horiz. % 181.86% 108.49% 137.67% 82.87% 71.64% 123.48% 100.00%
Tax -3,612 -1,406 -1,306 -496 -674 -3,659 -2,048 45.72%
  QoQ % -156.90% -7.66% -163.31% 26.41% 81.58% -78.66% -
  Horiz. % 176.37% 68.65% 63.77% 24.22% 32.91% 178.66% 100.00%
NP 9,491 6,411 8,613 5,475 4,488 5,238 5,157 49.90%
  QoQ % 48.04% -25.57% 57.32% 21.99% -14.32% 1.57% -
  Horiz. % 184.04% 124.32% 167.02% 106.17% 87.03% 101.57% 100.00%
NP to SH 9,491 6,411 8,613 5,475 4,488 5,238 5,157 49.90%
  QoQ % 48.04% -25.57% 57.32% 21.99% -14.32% 1.57% -
  Horiz. % 184.04% 124.32% 167.02% 106.17% 87.03% 101.57% 100.00%
Tax Rate 27.57 % 17.99 % 13.17 % 8.31 % 13.06 % 41.13 % 28.42 % -1.99%
  QoQ % 53.25% 36.60% 58.48% -36.37% -68.25% 44.72% -
  Horiz. % 97.01% 63.30% 46.34% 29.24% 45.95% 144.72% 100.00%
Total Cost 53,322 48,068 51,347 49,167 49,709 47,933 46,502 9.51%
  QoQ % 10.93% -6.39% 4.43% -1.09% 3.71% 3.08% -
  Horiz. % 114.67% 103.37% 110.42% 105.73% 106.90% 103.08% 100.00%
Net Worth 372,778 366,766 341,964 333,697 329,939 326,181 323,175 9.94%
  QoQ % 1.64% 7.25% 2.48% 1.14% 1.15% 0.93% -
  Horiz. % 115.35% 113.49% 105.81% 103.26% 102.09% 100.93% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 8,267 2,254 - - 6,012 2,254 - -
  QoQ % 266.67% 0.00% 0.00% 0.00% 166.67% 0.00% -
  Horiz. % 366.67% 100.00% 0.00% 0.00% 266.67% 100.00% -
Div Payout % 87.11 % 35.17 % - % - % 133.97 % 43.05 % - % -
  QoQ % 147.68% 0.00% 0.00% 0.00% 211.20% 0.00% -
  Horiz. % 202.35% 81.70% 0.00% 0.00% 311.20% 100.00% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 372,778 366,766 341,964 333,697 329,939 326,181 323,175 9.94%
  QoQ % 1.64% 7.25% 2.48% 1.14% 1.15% 0.93% -
  Horiz. % 115.35% 113.49% 105.81% 103.26% 102.09% 100.93% 100.00%
NOSH 75,157 75,157 75,157 75,157 75,157 75,157 75,157 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 15.11 % 11.77 % 14.36 % 10.02 % 8.28 % 9.85 % 9.98 % 31.69%
  QoQ % 28.38% -18.04% 43.31% 21.01% -15.94% -1.30% -
  Horiz. % 151.40% 117.94% 143.89% 100.40% 82.97% 98.70% 100.00%
ROE 2.55 % 1.75 % 2.52 % 1.64 % 1.36 % 1.61 % 1.60 % 36.25%
  QoQ % 45.71% -30.56% 53.66% 20.59% -15.53% 0.62% -
  Horiz. % 159.38% 109.38% 157.50% 102.50% 85.00% 100.62% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 83.58 72.49 79.78 72.70 72.11 70.75 68.73 13.86%
  QoQ % 15.30% -9.14% 9.74% 0.82% 1.92% 2.94% -
  Horiz. % 121.61% 105.47% 116.08% 105.78% 104.92% 102.94% 100.00%
EPS 12.63 8.53 11.46 7.28 5.97 6.97 6.86 49.94%
  QoQ % 48.07% -25.57% 57.42% 21.94% -14.35% 1.60% -
  Horiz. % 184.11% 124.34% 167.06% 106.12% 87.03% 101.60% 100.00%
DPS 11.00 3.00 0.00 0.00 8.00 3.00 0.00 -
  QoQ % 266.67% 0.00% 0.00% 0.00% 166.67% 0.00% -
  Horiz. % 366.67% 100.00% 0.00% 0.00% 266.67% 100.00% -
NAPS 4.9600 4.8800 4.5500 4.4400 4.3900 4.3400 4.3000 9.94%
  QoQ % 1.64% 7.25% 2.48% 1.14% 1.15% 0.93% -
  Horiz. % 115.35% 113.49% 105.81% 103.26% 102.09% 100.93% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 75.98 65.90 72.53 66.09 65.56 64.32 62.49 13.85%
  QoQ % 15.30% -9.14% 9.74% 0.81% 1.93% 2.93% -
  Horiz. % 121.59% 105.46% 116.07% 105.76% 104.91% 102.93% 100.00%
EPS 11.48 7.75 10.42 6.62 5.43 6.34 6.24 49.87%
  QoQ % 48.13% -25.62% 57.40% 21.92% -14.35% 1.60% -
  Horiz. % 183.97% 124.20% 166.99% 106.09% 87.02% 101.60% 100.00%
DPS 10.00 2.73 0.00 0.00 7.27 2.73 0.00 -
  QoQ % 266.30% 0.00% 0.00% 0.00% 166.30% 0.00% -
  Horiz. % 366.30% 100.00% 0.00% 0.00% 266.30% 100.00% -
NAPS 4.5091 4.4364 4.1364 4.0364 3.9909 3.9455 3.9091 9.94%
  QoQ % 1.64% 7.25% 2.48% 1.14% 1.15% 0.93% -
  Horiz. % 115.35% 113.49% 105.81% 103.26% 102.09% 100.93% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 3.2400 3.1400 2.7600 2.6000 2.8000 2.2900 2.4200 -
P/RPS 3.88 4.33 3.46 3.58 3.88 3.24 3.52 6.68%
  QoQ % -10.39% 25.14% -3.35% -7.73% 19.75% -7.95% -
  Horiz. % 110.23% 123.01% 98.30% 101.70% 110.23% 92.05% 100.00%
P/EPS 25.66 36.81 24.08 35.69 46.89 32.86 35.27 -19.03%
  QoQ % -30.29% 52.87% -32.53% -23.89% 42.70% -6.83% -
  Horiz. % 72.75% 104.37% 68.27% 101.19% 132.95% 93.17% 100.00%
EY 3.90 2.72 4.15 2.80 2.13 3.04 2.84 23.43%
  QoQ % 43.38% -34.46% 48.21% 31.46% -29.93% 7.04% -
  Horiz. % 137.32% 95.77% 146.13% 98.59% 75.00% 107.04% 100.00%
DY 3.40 0.96 0.00 0.00 2.86 1.31 0.00 -
  QoQ % 254.17% 0.00% 0.00% 0.00% 118.32% 0.00% -
  Horiz. % 259.54% 73.28% 0.00% 0.00% 218.32% 100.00% -
P/NAPS 0.65 0.64 0.61 0.59 0.64 0.53 0.56 10.40%
  QoQ % 1.56% 4.92% 3.39% -7.81% 20.75% -5.36% -
  Horiz. % 116.07% 114.29% 108.93% 105.36% 114.29% 94.64% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 07/11/16 29/07/16 24/05/16 23/02/16 24/11/15 11/08/15 -
Price 3.5000 3.2000 2.8000 2.7500 2.7000 2.7000 2.5000 -
P/RPS 4.19 4.41 3.51 3.78 3.74 3.82 3.64 9.79%
  QoQ % -4.99% 25.64% -7.14% 1.07% -2.09% 4.95% -
  Horiz. % 115.11% 121.15% 96.43% 103.85% 102.75% 104.95% 100.00%
P/EPS 27.72 37.51 24.43 37.75 45.21 38.74 36.43 -16.58%
  QoQ % -26.10% 53.54% -35.28% -16.50% 16.70% 6.34% -
  Horiz. % 76.09% 102.96% 67.06% 103.62% 124.10% 106.34% 100.00%
EY 3.61 2.67 4.09 2.65 2.21 2.58 2.74 20.08%
  QoQ % 35.21% -34.72% 54.34% 19.91% -14.34% -5.84% -
  Horiz. % 131.75% 97.45% 149.27% 96.72% 80.66% 94.16% 100.00%
DY 3.14 0.94 0.00 0.00 2.96 1.11 0.00 -
  QoQ % 234.04% 0.00% 0.00% 0.00% 166.67% 0.00% -
  Horiz. % 282.88% 84.68% 0.00% 0.00% 266.67% 100.00% -
P/NAPS 0.71 0.66 0.62 0.62 0.62 0.62 0.58 14.36%
  QoQ % 7.58% 6.45% 0.00% 0.00% 0.00% 6.90% -
  Horiz. % 122.41% 113.79% 106.90% 106.90% 106.90% 106.90% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

377  525  583 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.015-0.005 
 ITRONIC 0.27+0.03 
 BORNOIL 0.04+0.005 
 MMAG 0.18-0.005 
 FINTEC 0.0350.00 
 FOCUS 0.035-0.005 
 MPAY 0.265+0.015 
 EAH 0.0250.00 
 DNEX 0.83-0.03 
 KOMARK 0.13-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS