Highlights

[NHFATT] QoQ Quarter Result on 2018-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 14-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -75.65%    YoY -     -75.23%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 63,236 68,189 65,494 60,099 63,466 63,006 61,661 1.69%
  QoQ % -7.26% 4.11% 8.98% -5.31% 0.73% 2.18% -
  Horiz. % 102.55% 110.59% 106.22% 97.47% 102.93% 102.18% 100.00%
PBT 6,312 6,217 4,035 2,757 8,967 3,904 2,932 66.49%
  QoQ % 1.53% 54.08% 46.35% -69.25% 129.69% 33.15% -
  Horiz. % 215.28% 212.04% 137.62% 94.03% 305.83% 133.15% 100.00%
Tax -1,485 -1,737 -1,160 -931 -1,469 -977 -400 139.19%
  QoQ % 14.51% -49.74% -24.60% 36.62% -50.36% -144.25% -
  Horiz. % 371.25% 434.25% 290.00% 232.75% 367.25% 244.25% 100.00%
NP 4,827 4,480 2,875 1,826 7,498 2,927 2,532 53.57%
  QoQ % 7.75% 55.83% 57.45% -75.65% 156.17% 15.60% -
  Horiz. % 190.64% 176.94% 113.55% 72.12% 296.13% 115.60% 100.00%
NP to SH 4,827 4,480 2,875 1,826 7,498 2,927 2,532 53.57%
  QoQ % 7.75% 55.83% 57.45% -75.65% 156.17% 15.60% -
  Horiz. % 190.64% 176.94% 113.55% 72.12% 296.13% 115.60% 100.00%
Tax Rate 23.53 % 27.94 % 28.75 % 33.77 % 16.38 % 25.03 % 13.64 % 43.69%
  QoQ % -15.78% -2.82% -14.87% 106.17% -34.56% 83.50% -
  Horiz. % 172.51% 204.84% 210.78% 247.58% 120.09% 183.50% 100.00%
Total Cost 58,409 63,709 62,619 58,273 55,968 60,079 59,129 -0.81%
  QoQ % -8.32% 1.74% 7.46% 4.12% -6.84% 1.61% -
  Horiz. % 98.78% 107.75% 105.90% 98.55% 94.65% 101.61% 100.00%
Net Worth 456,349 429,071 430,724 427,643 426,891 378,039 382,549 12.44%
  QoQ % 6.36% -0.38% 0.72% 0.18% 12.92% -1.18% -
  Horiz. % 119.29% 112.16% 112.59% 111.79% 111.59% 98.82% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 5,787 2,480 - - 6,012 2,254 - -
  QoQ % 133.33% 0.00% 0.00% 0.00% 166.67% 0.00% -
  Horiz. % 256.66% 110.00% 0.00% 0.00% 266.67% 100.00% -
Div Payout % 119.89 % 55.36 % - % - % 80.19 % 77.03 % - % -
  QoQ % 116.56% 0.00% 0.00% 0.00% 4.10% 0.00% -
  Horiz. % 155.64% 71.87% 0.00% 0.00% 104.10% 100.00% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 456,349 429,071 430,724 427,643 426,891 378,039 382,549 12.44%
  QoQ % 6.36% -0.38% 0.72% 0.18% 12.92% -1.18% -
  Horiz. % 119.29% 112.16% 112.59% 111.79% 111.59% 98.82% 100.00%
NOSH 82,672 82,672 82,672 75,157 75,157 75,157 75,157 6.54%
  QoQ % -0.00% 0.00% 10.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 110.00% 110.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 7.63 % 6.57 % 4.39 % 3.04 % 11.81 % 4.65 % 4.11 % 50.88%
  QoQ % 16.13% 49.66% 44.41% -74.26% 153.98% 13.14% -
  Horiz. % 185.64% 159.85% 106.81% 73.97% 287.35% 113.14% 100.00%
ROE 1.06 % 1.04 % 0.67 % 0.43 % 1.76 % 0.77 % 0.66 % 37.02%
  QoQ % 1.92% 55.22% 55.81% -75.57% 128.57% 16.67% -
  Horiz. % 160.61% 157.58% 101.52% 65.15% 266.67% 116.67% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 76.49 82.48 79.22 79.96 84.44 83.83 82.04 -4.55%
  QoQ % -7.26% 4.12% -0.93% -5.31% 0.73% 2.18% -
  Horiz. % 93.24% 100.54% 96.56% 97.46% 102.93% 102.18% 100.00%
EPS 5.84 5.42 3.48 2.43 9.98 3.89 3.37 44.13%
  QoQ % 7.75% 55.75% 43.21% -75.65% 156.56% 15.43% -
  Horiz. % 173.29% 160.83% 103.26% 72.11% 296.14% 115.43% 100.00%
DPS 7.00 3.00 0.00 0.00 8.00 3.00 0.00 -
  QoQ % 133.33% 0.00% 0.00% 0.00% 166.67% 0.00% -
  Horiz. % 233.33% 100.00% 0.00% 0.00% 266.67% 100.00% -
NAPS 5.5200 5.1900 5.2100 5.6900 5.6800 5.0300 5.0900 5.54%
  QoQ % 6.36% -0.38% -8.44% 0.18% 12.92% -1.18% -
  Horiz. % 108.45% 101.96% 102.36% 111.79% 111.59% 98.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 76.49 82.48 79.22 72.70 76.77 76.21 74.59 1.69%
  QoQ % -7.26% 4.12% 8.97% -5.30% 0.73% 2.17% -
  Horiz. % 102.55% 110.58% 106.21% 97.47% 102.92% 102.17% 100.00%
EPS 5.84 5.42 3.48 2.21 9.07 3.54 3.06 53.68%
  QoQ % 7.75% 55.75% 57.47% -75.63% 156.21% 15.69% -
  Horiz. % 190.85% 177.12% 113.73% 72.22% 296.41% 115.69% 100.00%
DPS 7.00 3.00 0.00 0.00 7.27 2.73 0.00 -
  QoQ % 133.33% 0.00% 0.00% 0.00% 166.30% 0.00% -
  Horiz. % 256.41% 109.89% 0.00% 0.00% 266.30% 100.00% -
NAPS 5.5200 5.1900 5.2100 5.1728 5.1637 4.5728 4.6273 12.44%
  QoQ % 6.36% -0.38% 0.72% 0.18% 12.92% -1.18% -
  Horiz. % 119.29% 112.16% 112.59% 111.79% 111.59% 98.82% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 2.7000 2.8400 3.2500 3.3200 3.3800 3.4000 4.3300 -
P/RPS 3.53 3.44 4.10 4.15 4.00 4.06 5.28 -23.49%
  QoQ % 2.62% -16.10% -1.20% 3.75% -1.48% -23.11% -
  Horiz. % 66.86% 65.15% 77.65% 78.60% 75.76% 76.89% 100.00%
P/EPS 46.24 52.41 93.46 136.65 33.88 87.30 128.53 -49.32%
  QoQ % -11.77% -43.92% -31.61% 303.34% -61.19% -32.08% -
  Horiz. % 35.98% 40.78% 72.71% 106.32% 26.36% 67.92% 100.00%
EY 2.16 1.91 1.07 0.73 2.95 1.15 0.78 96.83%
  QoQ % 13.09% 78.50% 46.58% -75.25% 156.52% 47.44% -
  Horiz. % 276.92% 244.87% 137.18% 93.59% 378.21% 147.44% 100.00%
DY 2.59 1.06 0.00 0.00 2.37 0.88 0.00 -
  QoQ % 144.34% 0.00% 0.00% 0.00% 169.32% 0.00% -
  Horiz. % 294.32% 120.45% 0.00% 0.00% 269.32% 100.00% -
P/NAPS 0.49 0.55 0.62 0.58 0.60 0.68 0.85 -30.66%
  QoQ % -10.91% -11.29% 6.90% -3.33% -11.76% -20.00% -
  Horiz. % 57.65% 64.71% 72.94% 68.24% 70.59% 80.00% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 08/11/18 30/07/18 14/05/18 27/02/18 06/11/17 27/07/17 -
Price 2.8500 2.7500 3.1000 3.4100 3.2600 3.5400 4.3400 -
P/RPS 3.73 3.33 3.91 4.26 3.86 4.22 5.29 -20.73%
  QoQ % 12.01% -14.83% -8.22% 10.36% -8.53% -20.23% -
  Horiz. % 70.51% 62.95% 73.91% 80.53% 72.97% 79.77% 100.00%
P/EPS 48.81 50.75 89.14 140.35 32.68 90.90 128.82 -47.55%
  QoQ % -3.82% -43.07% -36.49% 329.47% -64.05% -29.44% -
  Horiz. % 37.89% 39.40% 69.20% 108.95% 25.37% 70.56% 100.00%
EY 2.05 1.97 1.12 0.71 3.06 1.10 0.78 90.11%
  QoQ % 4.06% 75.89% 57.75% -76.80% 178.18% 41.03% -
  Horiz. % 262.82% 252.56% 143.59% 91.03% 392.31% 141.03% 100.00%
DY 2.46 1.09 0.00 0.00 2.45 0.85 0.00 -
  QoQ % 125.69% 0.00% 0.00% 0.00% 188.24% 0.00% -
  Horiz. % 289.41% 128.24% 0.00% 0.00% 288.24% 100.00% -
P/NAPS 0.52 0.53 0.60 0.60 0.57 0.70 0.85 -27.87%
  QoQ % -1.89% -11.67% 0.00% 5.26% -18.57% -17.65% -
  Horiz. % 61.18% 62.35% 70.59% 70.59% 67.06% 82.35% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

525  363  569  632 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTRONIC 0.085+0.005 
 ASB 0.17-0.02 
 MNC 0.045-0.005 
 HLT 1.67+0.14 
 KANGER 0.235-0.025 
 MTOUCHE 0.065-0.005 
 VSOLAR 0.040.00 
 CAREPLS 3.15+0.33 
 MMAG-WB 0.13-0.04 
 TOPGLOV 8.55+0.53 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock selection criteria - Koon Yew Yin Koon Yew Yin's Blog
2. TOP GLOVE is buying back own share. Why Director dispose share? LIM CHEONG GUAN should hold the share for a year. gloveharicut
3. Technical View - Top Glove Corporation Bhd Rakuten Trade Research Reports
4. [Humbled Investor] MFCB: Low Risk High Return? What is the Target Price? HumbledInvestor
5. TOPGLOVE: Employee Provident Fund (EPF) is back with Top Glove Van Gogh of Financial
6. 'THE GREATER FOOL THEORY By Dr Neoh Soon Kean (Excerpts from STOCK MARKET INVESTMENT), Calvin Tan comments THE INVESTMENT APPROACH OF CALVIN TAN
7. Investor lodge complaint with SC against Macquarie downgrade on TOP GLOVE gloveharicut
8. Will Shareholders benefit when Top Glove spend Rm 310 million on share buyback? Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS