Highlights

[NHFATT] QoQ Quarter Result on 2018-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 14-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -75.65%    YoY -     -75.23%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 63,236 68,189 65,494 60,099 63,466 63,006 61,661 1.69%
  QoQ % -7.26% 4.11% 8.98% -5.31% 0.73% 2.18% -
  Horiz. % 102.55% 110.59% 106.22% 97.47% 102.93% 102.18% 100.00%
PBT 6,312 6,217 4,035 2,757 8,967 3,904 2,932 66.49%
  QoQ % 1.53% 54.08% 46.35% -69.25% 129.69% 33.15% -
  Horiz. % 215.28% 212.04% 137.62% 94.03% 305.83% 133.15% 100.00%
Tax -1,485 -1,737 -1,160 -931 -1,469 -977 -400 139.19%
  QoQ % 14.51% -49.74% -24.60% 36.62% -50.36% -144.25% -
  Horiz. % 371.25% 434.25% 290.00% 232.75% 367.25% 244.25% 100.00%
NP 4,827 4,480 2,875 1,826 7,498 2,927 2,532 53.57%
  QoQ % 7.75% 55.83% 57.45% -75.65% 156.17% 15.60% -
  Horiz. % 190.64% 176.94% 113.55% 72.12% 296.13% 115.60% 100.00%
NP to SH 4,827 4,480 2,875 1,826 7,498 2,927 2,532 53.57%
  QoQ % 7.75% 55.83% 57.45% -75.65% 156.17% 15.60% -
  Horiz. % 190.64% 176.94% 113.55% 72.12% 296.13% 115.60% 100.00%
Tax Rate 23.53 % 27.94 % 28.75 % 33.77 % 16.38 % 25.03 % 13.64 % 43.69%
  QoQ % -15.78% -2.82% -14.87% 106.17% -34.56% 83.50% -
  Horiz. % 172.51% 204.84% 210.78% 247.58% 120.09% 183.50% 100.00%
Total Cost 58,409 63,709 62,619 58,273 55,968 60,079 59,129 -0.81%
  QoQ % -8.32% 1.74% 7.46% 4.12% -6.84% 1.61% -
  Horiz. % 98.78% 107.75% 105.90% 98.55% 94.65% 101.61% 100.00%
Net Worth 456,349 429,071 430,724 427,643 426,891 378,039 382,549 12.44%
  QoQ % 6.36% -0.38% 0.72% 0.18% 12.92% -1.18% -
  Horiz. % 119.29% 112.16% 112.59% 111.79% 111.59% 98.82% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 5,787 2,480 - - 6,012 2,254 - -
  QoQ % 133.33% 0.00% 0.00% 0.00% 166.67% 0.00% -
  Horiz. % 256.66% 110.00% 0.00% 0.00% 266.67% 100.00% -
Div Payout % 119.89 % 55.36 % - % - % 80.19 % 77.03 % - % -
  QoQ % 116.56% 0.00% 0.00% 0.00% 4.10% 0.00% -
  Horiz. % 155.64% 71.87% 0.00% 0.00% 104.10% 100.00% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 456,349 429,071 430,724 427,643 426,891 378,039 382,549 12.44%
  QoQ % 6.36% -0.38% 0.72% 0.18% 12.92% -1.18% -
  Horiz. % 119.29% 112.16% 112.59% 111.79% 111.59% 98.82% 100.00%
NOSH 82,672 82,672 82,672 75,157 75,157 75,157 75,157 6.54%
  QoQ % -0.00% 0.00% 10.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 110.00% 110.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 7.63 % 6.57 % 4.39 % 3.04 % 11.81 % 4.65 % 4.11 % 50.88%
  QoQ % 16.13% 49.66% 44.41% -74.26% 153.98% 13.14% -
  Horiz. % 185.64% 159.85% 106.81% 73.97% 287.35% 113.14% 100.00%
ROE 1.06 % 1.04 % 0.67 % 0.43 % 1.76 % 0.77 % 0.66 % 37.02%
  QoQ % 1.92% 55.22% 55.81% -75.57% 128.57% 16.67% -
  Horiz. % 160.61% 157.58% 101.52% 65.15% 266.67% 116.67% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 76.49 82.48 79.22 79.96 84.44 83.83 82.04 -4.55%
  QoQ % -7.26% 4.12% -0.93% -5.31% 0.73% 2.18% -
  Horiz. % 93.24% 100.54% 96.56% 97.46% 102.93% 102.18% 100.00%
EPS 5.84 5.42 3.48 2.43 9.98 3.89 3.37 44.13%
  QoQ % 7.75% 55.75% 43.21% -75.65% 156.56% 15.43% -
  Horiz. % 173.29% 160.83% 103.26% 72.11% 296.14% 115.43% 100.00%
DPS 7.00 3.00 0.00 0.00 8.00 3.00 0.00 -
  QoQ % 133.33% 0.00% 0.00% 0.00% 166.67% 0.00% -
  Horiz. % 233.33% 100.00% 0.00% 0.00% 266.67% 100.00% -
NAPS 5.5200 5.1900 5.2100 5.6900 5.6800 5.0300 5.0900 5.54%
  QoQ % 6.36% -0.38% -8.44% 0.18% 12.92% -1.18% -
  Horiz. % 108.45% 101.96% 102.36% 111.79% 111.59% 98.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 76.49 82.48 79.22 72.70 76.77 76.21 74.59 1.69%
  QoQ % -7.26% 4.12% 8.97% -5.30% 0.73% 2.17% -
  Horiz. % 102.55% 110.58% 106.21% 97.47% 102.92% 102.17% 100.00%
EPS 5.84 5.42 3.48 2.21 9.07 3.54 3.06 53.68%
  QoQ % 7.75% 55.75% 57.47% -75.63% 156.21% 15.69% -
  Horiz. % 190.85% 177.12% 113.73% 72.22% 296.41% 115.69% 100.00%
DPS 7.00 3.00 0.00 0.00 7.27 2.73 0.00 -
  QoQ % 133.33% 0.00% 0.00% 0.00% 166.30% 0.00% -
  Horiz. % 256.41% 109.89% 0.00% 0.00% 266.30% 100.00% -
NAPS 5.5200 5.1900 5.2100 5.1728 5.1637 4.5728 4.6273 12.44%
  QoQ % 6.36% -0.38% 0.72% 0.18% 12.92% -1.18% -
  Horiz. % 119.29% 112.16% 112.59% 111.79% 111.59% 98.82% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 2.7000 2.8400 3.2500 3.3200 3.3800 3.4000 4.3300 -
P/RPS 3.53 3.44 4.10 4.15 4.00 4.06 5.28 -23.49%
  QoQ % 2.62% -16.10% -1.20% 3.75% -1.48% -23.11% -
  Horiz. % 66.86% 65.15% 77.65% 78.60% 75.76% 76.89% 100.00%
P/EPS 46.24 52.41 93.46 136.65 33.88 87.30 128.53 -49.32%
  QoQ % -11.77% -43.92% -31.61% 303.34% -61.19% -32.08% -
  Horiz. % 35.98% 40.78% 72.71% 106.32% 26.36% 67.92% 100.00%
EY 2.16 1.91 1.07 0.73 2.95 1.15 0.78 96.83%
  QoQ % 13.09% 78.50% 46.58% -75.25% 156.52% 47.44% -
  Horiz. % 276.92% 244.87% 137.18% 93.59% 378.21% 147.44% 100.00%
DY 2.59 1.06 0.00 0.00 2.37 0.88 0.00 -
  QoQ % 144.34% 0.00% 0.00% 0.00% 169.32% 0.00% -
  Horiz. % 294.32% 120.45% 0.00% 0.00% 269.32% 100.00% -
P/NAPS 0.49 0.55 0.62 0.58 0.60 0.68 0.85 -30.66%
  QoQ % -10.91% -11.29% 6.90% -3.33% -11.76% -20.00% -
  Horiz. % 57.65% 64.71% 72.94% 68.24% 70.59% 80.00% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 08/11/18 30/07/18 14/05/18 27/02/18 06/11/17 27/07/17 -
Price 2.8500 2.7500 3.1000 3.4100 3.2600 3.5400 4.3400 -
P/RPS 3.73 3.33 3.91 4.26 3.86 4.22 5.29 -20.73%
  QoQ % 12.01% -14.83% -8.22% 10.36% -8.53% -20.23% -
  Horiz. % 70.51% 62.95% 73.91% 80.53% 72.97% 79.77% 100.00%
P/EPS 48.81 50.75 89.14 140.35 32.68 90.90 128.82 -47.55%
  QoQ % -3.82% -43.07% -36.49% 329.47% -64.05% -29.44% -
  Horiz. % 37.89% 39.40% 69.20% 108.95% 25.37% 70.56% 100.00%
EY 2.05 1.97 1.12 0.71 3.06 1.10 0.78 90.11%
  QoQ % 4.06% 75.89% 57.75% -76.80% 178.18% 41.03% -
  Horiz. % 262.82% 252.56% 143.59% 91.03% 392.31% 141.03% 100.00%
DY 2.46 1.09 0.00 0.00 2.45 0.85 0.00 -
  QoQ % 125.69% 0.00% 0.00% 0.00% 188.24% 0.00% -
  Horiz. % 289.41% 128.24% 0.00% 0.00% 288.24% 100.00% -
P/NAPS 0.52 0.53 0.60 0.60 0.57 0.70 0.85 -27.87%
  QoQ % -1.89% -11.67% 0.00% 5.26% -18.57% -17.65% -
  Horiz. % 61.18% 62.35% 70.59% 70.59% 67.06% 82.35% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

488  382  566 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.745+0.14 
 SERBADK-WA 0.125+0.04 
 KNM 0.205+0.025 
 TANCO 0.150.00 
 VIZIONE 0.20+0.005 
 MTOUCHE 0.0850.00 
 DNEX 0.865+0.005 
 PWORTH 0.015-0.005 
 SCIB 0.88+0.095 
 KPOWER 1.18+0.14 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS