Highlights

[NHFATT] QoQ Quarter Result on 2018-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 14-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -75.65%    YoY -     -75.23%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 63,236 68,189 65,494 60,099 63,466 63,006 61,661 1.69%
  QoQ % -7.26% 4.11% 8.98% -5.31% 0.73% 2.18% -
  Horiz. % 102.55% 110.59% 106.22% 97.47% 102.93% 102.18% 100.00%
PBT 6,312 6,217 4,035 2,757 8,967 3,904 2,932 66.49%
  QoQ % 1.53% 54.08% 46.35% -69.25% 129.69% 33.15% -
  Horiz. % 215.28% 212.04% 137.62% 94.03% 305.83% 133.15% 100.00%
Tax -1,485 -1,737 -1,160 -931 -1,469 -977 -400 139.19%
  QoQ % 14.51% -49.74% -24.60% 36.62% -50.36% -144.25% -
  Horiz. % 371.25% 434.25% 290.00% 232.75% 367.25% 244.25% 100.00%
NP 4,827 4,480 2,875 1,826 7,498 2,927 2,532 53.57%
  QoQ % 7.75% 55.83% 57.45% -75.65% 156.17% 15.60% -
  Horiz. % 190.64% 176.94% 113.55% 72.12% 296.13% 115.60% 100.00%
NP to SH 4,827 4,480 2,875 1,826 7,498 2,927 2,532 53.57%
  QoQ % 7.75% 55.83% 57.45% -75.65% 156.17% 15.60% -
  Horiz. % 190.64% 176.94% 113.55% 72.12% 296.13% 115.60% 100.00%
Tax Rate 23.53 % 27.94 % 28.75 % 33.77 % 16.38 % 25.03 % 13.64 % 43.69%
  QoQ % -15.78% -2.82% -14.87% 106.17% -34.56% 83.50% -
  Horiz. % 172.51% 204.84% 210.78% 247.58% 120.09% 183.50% 100.00%
Total Cost 58,409 63,709 62,619 58,273 55,968 60,079 59,129 -0.81%
  QoQ % -8.32% 1.74% 7.46% 4.12% -6.84% 1.61% -
  Horiz. % 98.78% 107.75% 105.90% 98.55% 94.65% 101.61% 100.00%
Net Worth 456,349 429,071 430,724 427,643 426,891 378,039 382,549 12.44%
  QoQ % 6.36% -0.38% 0.72% 0.18% 12.92% -1.18% -
  Horiz. % 119.29% 112.16% 112.59% 111.79% 111.59% 98.82% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 5,787 2,480 - - 6,012 2,254 - -
  QoQ % 133.33% 0.00% 0.00% 0.00% 166.67% 0.00% -
  Horiz. % 256.66% 110.00% 0.00% 0.00% 266.67% 100.00% -
Div Payout % 119.89 % 55.36 % - % - % 80.19 % 77.03 % - % -
  QoQ % 116.56% 0.00% 0.00% 0.00% 4.10% 0.00% -
  Horiz. % 155.64% 71.87% 0.00% 0.00% 104.10% 100.00% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 456,349 429,071 430,724 427,643 426,891 378,039 382,549 12.44%
  QoQ % 6.36% -0.38% 0.72% 0.18% 12.92% -1.18% -
  Horiz. % 119.29% 112.16% 112.59% 111.79% 111.59% 98.82% 100.00%
NOSH 82,672 82,672 82,672 75,157 75,157 75,157 75,157 6.54%
  QoQ % -0.00% 0.00% 10.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 110.00% 110.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 7.63 % 6.57 % 4.39 % 3.04 % 11.81 % 4.65 % 4.11 % 50.88%
  QoQ % 16.13% 49.66% 44.41% -74.26% 153.98% 13.14% -
  Horiz. % 185.64% 159.85% 106.81% 73.97% 287.35% 113.14% 100.00%
ROE 1.06 % 1.04 % 0.67 % 0.43 % 1.76 % 0.77 % 0.66 % 37.02%
  QoQ % 1.92% 55.22% 55.81% -75.57% 128.57% 16.67% -
  Horiz. % 160.61% 157.58% 101.52% 65.15% 266.67% 116.67% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 76.49 82.48 79.22 79.96 84.44 83.83 82.04 -4.55%
  QoQ % -7.26% 4.12% -0.93% -5.31% 0.73% 2.18% -
  Horiz. % 93.24% 100.54% 96.56% 97.46% 102.93% 102.18% 100.00%
EPS 5.84 5.42 3.48 2.43 9.98 3.89 3.37 44.13%
  QoQ % 7.75% 55.75% 43.21% -75.65% 156.56% 15.43% -
  Horiz. % 173.29% 160.83% 103.26% 72.11% 296.14% 115.43% 100.00%
DPS 7.00 3.00 0.00 0.00 8.00 3.00 0.00 -
  QoQ % 133.33% 0.00% 0.00% 0.00% 166.67% 0.00% -
  Horiz. % 233.33% 100.00% 0.00% 0.00% 266.67% 100.00% -
NAPS 5.5200 5.1900 5.2100 5.6900 5.6800 5.0300 5.0900 5.54%
  QoQ % 6.36% -0.38% -8.44% 0.18% 12.92% -1.18% -
  Horiz. % 108.45% 101.96% 102.36% 111.79% 111.59% 98.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 76.49 82.48 79.22 72.70 76.77 76.21 74.59 1.69%
  QoQ % -7.26% 4.12% 8.97% -5.30% 0.73% 2.17% -
  Horiz. % 102.55% 110.58% 106.21% 97.47% 102.92% 102.17% 100.00%
EPS 5.84 5.42 3.48 2.21 9.07 3.54 3.06 53.68%
  QoQ % 7.75% 55.75% 57.47% -75.63% 156.21% 15.69% -
  Horiz. % 190.85% 177.12% 113.73% 72.22% 296.41% 115.69% 100.00%
DPS 7.00 3.00 0.00 0.00 7.27 2.73 0.00 -
  QoQ % 133.33% 0.00% 0.00% 0.00% 166.30% 0.00% -
  Horiz. % 256.41% 109.89% 0.00% 0.00% 266.30% 100.00% -
NAPS 5.5200 5.1900 5.2100 5.1728 5.1637 4.5728 4.6273 12.44%
  QoQ % 6.36% -0.38% 0.72% 0.18% 12.92% -1.18% -
  Horiz. % 119.29% 112.16% 112.59% 111.79% 111.59% 98.82% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 2.7000 2.8400 3.2500 3.3200 3.3800 3.4000 4.3300 -
P/RPS 3.53 3.44 4.10 4.15 4.00 4.06 5.28 -23.49%
  QoQ % 2.62% -16.10% -1.20% 3.75% -1.48% -23.11% -
  Horiz. % 66.86% 65.15% 77.65% 78.60% 75.76% 76.89% 100.00%
P/EPS 46.24 52.41 93.46 136.65 33.88 87.30 128.53 -49.32%
  QoQ % -11.77% -43.92% -31.61% 303.34% -61.19% -32.08% -
  Horiz. % 35.98% 40.78% 72.71% 106.32% 26.36% 67.92% 100.00%
EY 2.16 1.91 1.07 0.73 2.95 1.15 0.78 96.83%
  QoQ % 13.09% 78.50% 46.58% -75.25% 156.52% 47.44% -
  Horiz. % 276.92% 244.87% 137.18% 93.59% 378.21% 147.44% 100.00%
DY 2.59 1.06 0.00 0.00 2.37 0.88 0.00 -
  QoQ % 144.34% 0.00% 0.00% 0.00% 169.32% 0.00% -
  Horiz. % 294.32% 120.45% 0.00% 0.00% 269.32% 100.00% -
P/NAPS 0.49 0.55 0.62 0.58 0.60 0.68 0.85 -30.66%
  QoQ % -10.91% -11.29% 6.90% -3.33% -11.76% -20.00% -
  Horiz. % 57.65% 64.71% 72.94% 68.24% 70.59% 80.00% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 08/11/18 30/07/18 14/05/18 27/02/18 06/11/17 27/07/17 -
Price 2.8500 2.7500 3.1000 3.4100 3.2600 3.5400 4.3400 -
P/RPS 3.73 3.33 3.91 4.26 3.86 4.22 5.29 -20.73%
  QoQ % 12.01% -14.83% -8.22% 10.36% -8.53% -20.23% -
  Horiz. % 70.51% 62.95% 73.91% 80.53% 72.97% 79.77% 100.00%
P/EPS 48.81 50.75 89.14 140.35 32.68 90.90 128.82 -47.55%
  QoQ % -3.82% -43.07% -36.49% 329.47% -64.05% -29.44% -
  Horiz. % 37.89% 39.40% 69.20% 108.95% 25.37% 70.56% 100.00%
EY 2.05 1.97 1.12 0.71 3.06 1.10 0.78 90.11%
  QoQ % 4.06% 75.89% 57.75% -76.80% 178.18% 41.03% -
  Horiz. % 262.82% 252.56% 143.59% 91.03% 392.31% 141.03% 100.00%
DY 2.46 1.09 0.00 0.00 2.45 0.85 0.00 -
  QoQ % 125.69% 0.00% 0.00% 0.00% 188.24% 0.00% -
  Horiz. % 289.41% 128.24% 0.00% 0.00% 288.24% 100.00% -
P/NAPS 0.52 0.53 0.60 0.60 0.57 0.70 0.85 -27.87%
  QoQ % -1.89% -11.67% 0.00% 5.26% -18.57% -17.65% -
  Horiz. % 61.18% 62.35% 70.59% 70.59% 67.06% 82.35% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

402  313  494  808 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 NETX 0.02-0.005 
 ARMADA 0.48+0.035 
 MTAG 0.54+0.03 
 HSI-C7F 0.325-0.01 
 SANICHI 0.045-0.005 
 HUAAN 0.16+0.015 
 KNM 0.46+0.005 
 PUC 0.0550.00 
 PRESBHD 0.50+0.015 
 HSI-H8B 0.19-0.015 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!

TOP ARTICLES

1. OVERLOOKED GEM : BENEFICIARY OF BUDGET 2020 !!! Bursa Master
2. SELL CARIMIN & UZMA NOW & SWITCH TO NETX, OPCOM, REDTONE OR MUIPROP, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. EYE ON THIS STOCK BECAUSE THE PRICE RALLY COULD BE THIS WEEK (21-25 OCT)! smartinvestment2030
4. Bumi Armada: What Happened and Why? Weekly GreenTrade$ watchlist
5. Dayang’s Price Rise is not Reflected on Naim - Koon Yew Yin Koon Yew Yin's Blog
6. CALVIN'S SUNDAY SHARING FROM THE BIBLE: TOPIC - 2 POINTS: NEED FOR WATER & SEASONAL TIMING THE INVESTMENT APPROACH OF CALVIN TAN
7. THE NUMBER ONE CHAMPION UP-TRENDING STOCK OF BURSA FOR YEAR 2019, 2020, 2021 ALL MUST NOT MISS NOW!! THE INVESTMENT APPROACH OF CALVIN TAN
8. DIRECTORS/INSIDERS STRONG BUYING SHOWS NFCP FIBERISATION BULL RUN VERY SOON, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
Partners & Brokers