Highlights

[NHFATT] QoQ Quarter Result on 2019-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 29-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-May-2016  [#1]
Profit Trend QoQ -     -58.46%    YoY -     9.80%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 69,731 72,084 72,196 62,115 63,236 68,189 65,494 4.26%
  QoQ % -3.26% -0.16% 16.23% -1.77% -7.26% 4.11% -
  Horiz. % 106.47% 110.06% 110.23% 94.84% 96.55% 104.11% 100.00%
PBT 4,325 6,547 5,362 2,529 6,312 6,217 4,035 4.72%
  QoQ % -33.94% 22.10% 112.02% -59.93% 1.53% 54.08% -
  Horiz. % 107.19% 162.26% 132.89% 62.68% 156.43% 154.08% 100.00%
Tax -727 -1,593 -1,048 -524 -1,485 -1,737 -1,160 -26.70%
  QoQ % 54.36% -52.00% -100.00% 64.71% 14.51% -49.74% -
  Horiz. % 62.67% 137.33% 90.34% 45.17% 128.02% 149.74% 100.00%
NP 3,598 4,954 4,314 2,005 4,827 4,480 2,875 16.08%
  QoQ % -27.37% 14.84% 115.16% -58.46% 7.75% 55.83% -
  Horiz. % 125.15% 172.31% 150.05% 69.74% 167.90% 155.83% 100.00%
NP to SH 3,598 4,954 4,314 2,005 4,827 4,480 2,875 16.08%
  QoQ % -27.37% 14.84% 115.16% -58.46% 7.75% 55.83% -
  Horiz. % 125.15% 172.31% 150.05% 69.74% 167.90% 155.83% 100.00%
Tax Rate 16.81 % 24.33 % 19.54 % 20.72 % 23.53 % 27.94 % 28.75 % -30.01%
  QoQ % -30.91% 24.51% -5.69% -11.94% -15.78% -2.82% -
  Horiz. % 58.47% 84.63% 67.97% 72.07% 81.84% 97.18% 100.00%
Total Cost 66,133 67,130 67,882 60,110 58,409 63,709 62,619 3.70%
  QoQ % -1.49% -1.11% 12.93% 2.91% -8.32% 1.74% -
  Horiz. % 105.61% 107.20% 108.40% 95.99% 93.28% 101.74% 100.00%
Net Worth 463,789 462,136 462,963 458,002 456,349 429,071 430,724 5.04%
  QoQ % 0.36% -0.18% 1.08% 0.36% 6.36% -0.38% -
  Horiz. % 107.68% 107.29% 107.48% 106.33% 105.95% 99.62% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 5,787 2,480 - - 5,787 2,480 - -
  QoQ % 133.33% 0.00% 0.00% 0.00% 133.33% 0.00% -
  Horiz. % 233.33% 100.00% 0.00% 0.00% 233.33% 100.00% -
Div Payout % 160.84 % 50.06 % - % - % 119.89 % 55.36 % - % -
  QoQ % 221.29% 0.00% 0.00% 0.00% 116.56% 0.00% -
  Horiz. % 290.53% 90.43% 0.00% 0.00% 216.56% 100.00% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 463,789 462,136 462,963 458,002 456,349 429,071 430,724 5.04%
  QoQ % 0.36% -0.18% 1.08% 0.36% 6.36% -0.38% -
  Horiz. % 107.68% 107.29% 107.48% 106.33% 105.95% 99.62% 100.00%
NOSH 82,672 82,672 82,672 82,672 82,672 82,672 82,672 -0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% -0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 5.16 % 6.87 % 5.98 % 3.23 % 7.63 % 6.57 % 4.39 % 11.34%
  QoQ % -24.89% 14.88% 85.14% -57.67% 16.13% 49.66% -
  Horiz. % 117.54% 156.49% 136.22% 73.58% 173.80% 149.66% 100.00%
ROE 0.78 % 1.07 % 0.93 % 0.44 % 1.06 % 1.04 % 0.67 % 10.64%
  QoQ % -27.10% 15.05% 111.36% -58.49% 1.92% 55.22% -
  Horiz. % 116.42% 159.70% 138.81% 65.67% 158.21% 155.22% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 84.35 87.19 87.33 75.13 76.49 82.48 79.22 4.26%
  QoQ % -3.26% -0.16% 16.24% -1.78% -7.26% 4.12% -
  Horiz. % 106.48% 110.06% 110.24% 94.84% 96.55% 104.12% 100.00%
EPS 4.35 5.99 5.22 2.43 5.84 5.42 3.48 15.99%
  QoQ % -27.38% 14.75% 114.81% -58.39% 7.75% 55.75% -
  Horiz. % 125.00% 172.13% 150.00% 69.83% 167.82% 155.75% 100.00%
DPS 7.00 3.00 0.00 0.00 7.00 3.00 0.00 -
  QoQ % 133.33% 0.00% 0.00% 0.00% 133.33% 0.00% -
  Horiz. % 233.33% 100.00% 0.00% 0.00% 233.33% 100.00% -
NAPS 5.6100 5.5900 5.6000 5.5400 5.5200 5.1900 5.2100 5.04%
  QoQ % 0.36% -0.18% 1.08% 0.36% 6.36% -0.38% -
  Horiz. % 107.68% 107.29% 107.49% 106.33% 105.95% 99.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 84.35 87.19 87.33 75.13 76.49 82.48 79.22 4.26%
  QoQ % -3.26% -0.16% 16.24% -1.78% -7.26% 4.12% -
  Horiz. % 106.48% 110.06% 110.24% 94.84% 96.55% 104.12% 100.00%
EPS 4.35 5.99 5.22 2.43 5.84 5.42 3.48 15.99%
  QoQ % -27.38% 14.75% 114.81% -58.39% 7.75% 55.75% -
  Horiz. % 125.00% 172.13% 150.00% 69.83% 167.82% 155.75% 100.00%
DPS 7.00 3.00 0.00 0.00 7.00 3.00 0.00 -
  QoQ % 133.33% 0.00% 0.00% 0.00% 133.33% 0.00% -
  Horiz. % 233.33% 100.00% 0.00% 0.00% 233.33% 100.00% -
NAPS 5.6100 5.5900 5.6000 5.5400 5.5200 5.1900 5.2100 5.04%
  QoQ % 0.36% -0.18% 1.08% 0.36% 6.36% -0.38% -
  Horiz. % 107.68% 107.29% 107.49% 106.33% 105.95% 99.62% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.6900 2.7500 2.6300 2.6800 2.7000 2.8400 3.2500 -
P/RPS 3.19 3.15 3.01 3.57 3.53 3.44 4.10 -15.37%
  QoQ % 1.27% 4.65% -15.69% 1.13% 2.62% -16.10% -
  Horiz. % 77.80% 76.83% 73.41% 87.07% 86.10% 83.90% 100.00%
P/EPS 61.81 45.89 50.40 110.50 46.24 52.41 93.46 -24.03%
  QoQ % 34.69% -8.95% -54.39% 138.97% -11.77% -43.92% -
  Horiz. % 66.14% 49.10% 53.93% 118.23% 49.48% 56.08% 100.00%
EY 1.62 2.18 1.98 0.90 2.16 1.91 1.07 31.75%
  QoQ % -25.69% 10.10% 120.00% -58.33% 13.09% 78.50% -
  Horiz. % 151.40% 203.74% 185.05% 84.11% 201.87% 178.50% 100.00%
DY 2.60 1.09 0.00 0.00 2.59 1.06 0.00 -
  QoQ % 138.53% 0.00% 0.00% 0.00% 144.34% 0.00% -
  Horiz. % 245.28% 102.83% 0.00% 0.00% 244.34% 100.00% -
P/NAPS 0.48 0.49 0.47 0.48 0.49 0.55 0.62 -15.65%
  QoQ % -2.04% 4.26% -2.08% -2.04% -10.91% -11.29% -
  Horiz. % 77.42% 79.03% 75.81% 77.42% 79.03% 88.71% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 08/11/19 26/08/19 29/05/19 25/02/19 08/11/18 30/07/18 -
Price 2.5200 2.6500 2.4800 2.6300 2.8500 2.7500 3.1000 -
P/RPS 2.99 3.04 2.84 3.50 3.73 3.33 3.91 -16.34%
  QoQ % -1.64% 7.04% -18.86% -6.17% 12.01% -14.83% -
  Horiz. % 76.47% 77.75% 72.63% 89.51% 95.40% 85.17% 100.00%
P/EPS 57.90 44.22 47.53 108.44 48.81 50.75 89.14 -24.94%
  QoQ % 30.94% -6.96% -56.17% 122.17% -3.82% -43.07% -
  Horiz. % 64.95% 49.61% 53.32% 121.65% 54.76% 56.93% 100.00%
EY 1.73 2.26 2.10 0.92 2.05 1.97 1.12 33.52%
  QoQ % -23.45% 7.62% 128.26% -55.12% 4.06% 75.89% -
  Horiz. % 154.46% 201.79% 187.50% 82.14% 183.04% 175.89% 100.00%
DY 2.78 1.13 0.00 0.00 2.46 1.09 0.00 -
  QoQ % 146.02% 0.00% 0.00% 0.00% 125.69% 0.00% -
  Horiz. % 255.05% 103.67% 0.00% 0.00% 225.69% 100.00% -
P/NAPS 0.45 0.47 0.44 0.47 0.52 0.53 0.60 -17.41%
  QoQ % -4.26% 6.82% -6.38% -9.62% -1.89% -11.67% -
  Horiz. % 75.00% 78.33% 73.33% 78.33% 86.67% 88.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

488  382  566 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.745+0.14 
 SERBADK-WA 0.125+0.04 
 KNM 0.205+0.025 
 TANCO 0.150.00 
 VIZIONE 0.20+0.005 
 MTOUCHE 0.0850.00 
 DNEX 0.865+0.005 
 PWORTH 0.015-0.005 
 SCIB 0.88+0.095 
 KPOWER 1.18+0.14 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS