Highlights

[KHIND] QoQ Quarter Result on 2020-06-30 [#2]

Stock [KHIND]: KHIND HOLDINGS BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -66.56%    YoY -     149.30%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 117,078 82,457 92,545 92,585 100,305 77,767 86,960 21.95%
  QoQ % 41.99% -10.90% -0.04% -7.70% 28.98% -10.57% -
  Horiz. % 134.63% 94.82% 106.42% 106.47% 115.35% 89.43% 100.00%
PBT 5,861 14,710 776 818 1,877 -604 818 272.11%
  QoQ % -60.16% 1,795.62% -5.13% -56.42% 410.76% -173.84% -
  Horiz. % 716.50% 1,798.29% 94.87% 100.00% 229.46% -73.84% 100.00%
Tax -1,723 -2,466 -176 -559 -293 -33 -855 59.61%
  QoQ % 30.13% -1,301.14% 68.52% -90.78% -787.88% 96.14% -
  Horiz. % 201.52% 288.42% 20.58% 65.38% 34.27% 3.86% 100.00%
NP 4,138 12,244 600 259 1,584 -637 -37 -
  QoQ % -66.20% 1,940.67% 131.66% -83.65% 348.67% -1,621.62% -
  Horiz. % -11,183.78% -33,091.89% -1,621.62% -700.00% -4,281.08% 1,721.62% 100.00%
NP to SH 4,101 12,265 524 304 1,645 -612 -166 -
  QoQ % -66.56% 2,240.65% 72.37% -81.52% 368.79% -268.67% -
  Horiz. % -2,470.48% -7,388.55% -315.66% -183.13% -990.96% 368.67% 100.00%
Tax Rate 29.40 % 16.76 % 22.68 % 68.34 % 15.61 % - % 104.52 % -57.10%
  QoQ % 75.42% -26.10% -66.81% 337.80% 0.00% 0.00% -
  Horiz. % 28.13% 16.04% 21.70% 65.38% 14.93% 0.00% 100.00%
Total Cost 112,940 70,213 91,945 92,326 98,721 78,404 86,997 19.02%
  QoQ % 60.85% -23.64% -0.41% -6.48% 25.91% -9.88% -
  Horiz. % 129.82% 80.71% 105.69% 106.13% 113.48% 90.12% 100.00%
Net Worth 149,420 144,612 132,194 131,794 131,794 129,390 130,191 9.63%
  QoQ % 3.32% 9.39% 0.30% 0.00% 1.86% -0.62% -
  Horiz. % 114.77% 111.08% 101.54% 101.23% 101.23% 99.38% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 149,420 144,612 132,194 131,794 131,794 129,390 130,191 9.63%
  QoQ % 3.32% 9.39% 0.30% 0.00% 1.86% -0.62% -
  Horiz. % 114.77% 111.08% 101.54% 101.23% 101.23% 99.38% 100.00%
NOSH 40,059 40,059 40,059 40,059 40,059 40,059 40,059 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 3.53 % 14.85 % 0.65 % 0.28 % 1.58 % -0.82 % -0.04 % -
  QoQ % -76.23% 2,184.62% 132.14% -82.28% 292.68% -1,950.00% -
  Horiz. % -8,825.00% -37,125.00% -1,625.00% -700.00% -3,950.00% 2,050.00% 100.00%
ROE 2.74 % 8.48 % 0.40 % 0.23 % 1.25 % -0.47 % -0.13 % -
  QoQ % -67.69% 2,020.00% 73.91% -81.60% 365.96% -261.54% -
  Horiz. % -2,107.69% -6,523.08% -307.69% -176.92% -961.54% 361.54% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 292.26 205.84 231.02 231.12 250.39 194.13 217.08 21.95%
  QoQ % 41.98% -10.90% -0.04% -7.70% 28.98% -10.57% -
  Horiz. % 134.63% 94.82% 106.42% 106.47% 115.34% 89.43% 100.00%
EPS 10.24 30.62 1.31 0.76 4.11 -1.53 -0.41 -
  QoQ % -66.56% 2,237.40% 72.37% -81.51% 368.63% -273.17% -
  Horiz. % -2,497.56% -7,468.29% -319.51% -185.37% -1,002.44% 373.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.7300 3.6100 3.3000 3.2900 3.2900 3.2300 3.2500 9.63%
  QoQ % 3.32% 9.39% 0.30% 0.00% 1.86% -0.62% -
  Horiz. % 114.77% 111.08% 101.54% 101.23% 101.23% 99.38% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,059
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 292.26 205.84 231.02 231.12 250.39 194.13 217.08 21.95%
  QoQ % 41.98% -10.90% -0.04% -7.70% 28.98% -10.57% -
  Horiz. % 134.63% 94.82% 106.42% 106.47% 115.34% 89.43% 100.00%
EPS 10.24 30.62 1.31 0.76 4.11 -1.53 -0.41 -
  QoQ % -66.56% 2,237.40% 72.37% -81.51% 368.63% -273.17% -
  Horiz. % -2,497.56% -7,468.29% -319.51% -185.37% -1,002.44% 373.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.7300 3.6100 3.3000 3.2900 3.2900 3.2300 3.2500 9.63%
  QoQ % 3.32% 9.39% 0.30% 0.00% 1.86% -0.62% -
  Horiz. % 114.77% 111.08% 101.54% 101.23% 101.23% 99.38% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.6200 1.5500 1.5300 1.5400 1.7000 1.7000 1.6900 -
P/RPS 0.55 0.75 0.66 0.67 0.68 0.88 0.78 -20.79%
  QoQ % -26.67% 13.64% -1.49% -1.47% -22.73% 12.82% -
  Horiz. % 70.51% 96.15% 84.62% 85.90% 87.18% 112.82% 100.00%
P/EPS 15.82 5.06 116.97 202.93 41.40 -111.28 -407.83 -
  QoQ % 212.65% -95.67% -42.36% 390.17% 137.20% 72.71% -
  Horiz. % -3.88% -1.24% -28.68% -49.76% -10.15% 27.29% 100.00%
EY 6.32 19.75 0.85 0.49 2.42 -0.90 -0.25 -
  QoQ % -68.00% 2,223.53% 73.47% -79.75% 368.89% -260.00% -
  Horiz. % -2,528.00% -7,900.00% -340.00% -196.00% -968.00% 360.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.43 0.46 0.47 0.52 0.53 0.52 -11.91%
  QoQ % 0.00% -6.52% -2.13% -9.62% -1.89% 1.92% -
  Horiz. % 82.69% 82.69% 88.46% 90.38% 100.00% 101.92% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/05/20 28/02/20 20/11/19 22/08/19 24/05/19 26/02/19 -
Price 1.6800 1.5500 1.5500 1.5600 1.6500 1.7000 1.7000 -
P/RPS 0.57 0.75 0.67 0.67 0.66 0.88 0.78 -18.88%
  QoQ % -24.00% 11.94% 0.00% 1.52% -25.00% 12.82% -
  Horiz. % 73.08% 96.15% 85.90% 85.90% 84.62% 112.82% 100.00%
P/EPS 16.41 5.06 118.50 205.57 40.18 -111.28 -410.24 -
  QoQ % 224.31% -95.73% -42.36% 411.62% 136.11% 72.87% -
  Horiz. % -4.00% -1.23% -28.89% -50.11% -9.79% 27.13% 100.00%
EY 6.09 19.75 0.84 0.49 2.49 -0.90 -0.24 -
  QoQ % -69.16% 2,251.19% 71.43% -80.32% 376.67% -275.00% -
  Horiz. % -2,537.50% -8,229.17% -350.00% -204.17% -1,037.50% 375.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.43 0.47 0.47 0.50 0.53 0.52 -9.20%
  QoQ % 4.65% -8.51% 0.00% -6.00% -5.66% 1.92% -
  Horiz. % 86.54% 82.69% 90.38% 90.38% 96.15% 101.92% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS