Highlights

[OCR] QoQ Quarter Result on 2011-04-30 [#3]

Stock [OCR]: OCR GROUP BHD
Announcement Date 29-Jun-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2011
Quarter 30-Apr-2011  [#3]
Profit Trend QoQ -     -1,024.21%    YoY -     -4,490.00%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 7,617 10,180 3,651 3,419 4,471 5,303 4,742 37.04%
  QoQ % -25.18% 178.83% 6.79% -23.53% -15.69% 11.83% -
  Horiz. % 160.63% 214.68% 76.99% 72.10% 94.29% 111.83% 100.00%
PBT -1,402 167 -1,633 -878 95 254 -648 67.05%
  QoQ % -939.52% 110.23% -85.99% -1,024.21% -62.60% 139.20% -
  Horiz. % 216.36% -25.77% 252.01% 135.49% -14.66% -39.20% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -1,402 167 -1,633 -878 95 254 -648 67.05%
  QoQ % -939.52% 110.23% -85.99% -1,024.21% -62.60% 139.20% -
  Horiz. % 216.36% -25.77% 252.01% 135.49% -14.66% -39.20% 100.00%
NP to SH -1,402 167 -1,633 -878 95 254 -648 67.05%
  QoQ % -939.52% 110.23% -85.99% -1,024.21% -62.60% 139.20% -
  Horiz. % 216.36% -25.77% 252.01% 135.49% -14.66% -39.20% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 9,019 10,013 5,284 4,297 4,376 5,049 5,390 40.81%
  QoQ % -9.93% 89.50% 22.97% -1.81% -13.33% -6.33% -
  Horiz. % 167.33% 185.77% 98.03% 79.72% 81.19% 93.67% 100.00%
Net Worth 42,196 44,533 11,134 12,366 13,630 13,109 13,207 116.46%
  QoQ % -5.25% 299.97% -9.96% -9.28% 3.97% -0.74% -
  Horiz. % 319.48% 337.18% 84.30% 93.63% 103.20% 99.26% 100.00%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 42,196 44,533 11,134 12,366 13,630 13,109 13,207 116.46%
  QoQ % -5.25% 299.97% -9.96% -9.28% 3.97% -0.74% -
  Horiz. % 319.48% 337.18% 84.30% 93.63% 103.20% 99.26% 100.00%
NOSH 136,116 139,166 41,237 41,220 41,304 40,967 41,273 121.08%
  QoQ % -2.19% 237.48% 0.04% -0.20% 0.82% -0.74% -
  Horiz. % 329.79% 337.18% 99.91% 99.87% 100.07% 99.26% 100.00%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin -18.41 % 1.64 % -44.73 % -25.68 % 2.12 % 4.79 % -13.67 % 21.89%
  QoQ % -1,222.56% 103.67% -74.18% -1,311.32% -55.74% 135.04% -
  Horiz. % 134.67% -12.00% 327.21% 187.86% -15.51% -35.04% 100.00%
ROE -3.32 % 0.38 % -14.67 % -7.10 % 0.70 % 1.94 % -4.91 % -22.91%
  QoQ % -973.68% 102.59% -106.62% -1,114.29% -63.92% 139.51% -
  Horiz. % 67.62% -7.74% 298.78% 144.60% -14.26% -39.51% 100.00%
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 5.60 7.31 8.85 8.29 10.82 12.94 11.49 -37.99%
  QoQ % -23.39% -17.40% 6.76% -23.38% -16.38% 12.62% -
  Horiz. % 48.74% 63.62% 77.02% 72.15% 94.17% 112.62% 100.00%
EPS -1.03 0.12 -3.96 -2.13 0.23 0.62 -1.57 -24.44%
  QoQ % -958.33% 103.03% -85.92% -1,026.09% -62.90% 139.49% -
  Horiz. % 65.61% -7.64% 252.23% 135.67% -14.65% -39.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3100 0.3200 0.2700 0.3000 0.3300 0.3200 0.3200 -2.09%
  QoQ % -3.12% 18.52% -10.00% -9.09% 3.13% 0.00% -
  Horiz. % 96.88% 100.00% 84.38% 93.75% 103.13% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 456,842
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 1.67 2.23 0.80 0.75 0.98 1.16 1.04 37.01%
  QoQ % -25.11% 178.75% 6.67% -23.47% -15.52% 11.54% -
  Horiz. % 160.58% 214.42% 76.92% 72.12% 94.23% 111.54% 100.00%
EPS -0.31 0.04 -0.36 -0.19 0.02 0.06 -0.14 69.64%
  QoQ % -875.00% 111.11% -89.47% -1,050.00% -66.67% 142.86% -
  Horiz. % 221.43% -28.57% 257.14% 135.71% -14.29% -42.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0924 0.0975 0.0244 0.0271 0.0298 0.0287 0.0289 116.57%
  QoQ % -5.23% 299.59% -9.96% -9.06% 3.83% -0.69% -
  Horiz. % 319.72% 337.37% 84.43% 93.77% 103.11% 99.31% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.2400 0.1700 0.4400 0.3200 0.3400 0.3600 0.3300 -
P/RPS 4.29 2.32 4.97 3.86 3.14 2.78 2.87 30.64%
  QoQ % 84.91% -53.32% 28.76% 22.93% 12.95% -3.14% -
  Horiz. % 149.48% 80.84% 173.17% 134.49% 109.41% 96.86% 100.00%
P/EPS -23.30 141.67 -11.11 -15.02 147.83 58.06 -21.02 7.09%
  QoQ % -116.45% 1,375.16% 26.03% -110.16% 154.62% 376.21% -
  Horiz. % 110.85% -673.98% 52.85% 71.46% -703.28% -276.21% 100.00%
EY -4.29 0.71 -9.00 -6.66 0.68 1.72 -4.76 -6.68%
  QoQ % -704.23% 107.89% -35.14% -1,079.41% -60.47% 136.13% -
  Horiz. % 90.13% -14.92% 189.08% 139.92% -14.29% -36.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 0.53 1.63 1.07 1.03 1.13 1.03 -17.59%
  QoQ % 45.28% -67.48% 52.34% 3.88% -8.85% 9.71% -
  Horiz. % 74.76% 51.46% 158.25% 103.88% 100.00% 109.71% 100.00%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 29/03/12 22/12/11 30/09/11 29/06/11 21/03/11 28/12/10 23/09/10 -
Price 0.2100 0.1900 0.1600 0.3500 0.2900 0.3500 0.3700 -
P/RPS 3.75 2.60 1.81 4.22 2.68 2.70 3.22 10.66%
  QoQ % 44.23% 43.65% -57.11% 57.46% -0.74% -16.15% -
  Horiz. % 116.46% 80.75% 56.21% 131.06% 83.23% 83.85% 100.00%
P/EPS -20.39 158.33 -4.04 -16.43 126.09 56.45 -23.57 -9.19%
  QoQ % -112.88% 4,019.06% 75.41% -113.03% 123.37% 339.50% -
  Horiz. % 86.51% -671.74% 17.14% 69.71% -534.96% -239.50% 100.00%
EY -4.90 0.63 -24.75 -6.09 0.79 1.77 -4.24 10.10%
  QoQ % -877.78% 102.55% -306.40% -870.89% -55.37% 141.75% -
  Horiz. % 115.57% -14.86% 583.73% 143.63% -18.63% -41.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.59 0.59 1.17 0.88 1.09 1.16 -29.89%
  QoQ % 15.25% 0.00% -49.57% 32.95% -19.27% -6.03% -
  Horiz. % 58.62% 50.86% 50.86% 100.86% 75.86% 93.97% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS