Highlights

[OCR] QoQ Quarter Result on 2016-04-30 [#3]

Stock [OCR]: OCR GROUP BHD
Announcement Date 23-Jun-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2016
Quarter 30-Apr-2016  [#3]
Profit Trend QoQ -     -885.80%    YoY -     30.43%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 28,772 11,956 9,789 8,596 9,525 10,542 6,351 172.54%
  QoQ % 140.65% 22.14% 13.88% -9.75% -9.65% 65.99% -
  Horiz. % 453.03% 188.25% 154.13% 135.35% 149.98% 165.99% 100.00%
PBT 2,020 335 -2,860 -1,499 171 558 -4,955 -
  QoQ % 502.99% 111.71% -90.79% -976.61% -69.35% 111.26% -
  Horiz. % -40.77% -6.76% 57.72% 30.25% -3.45% -11.26% 100.00%
Tax -1,017 -66 33 71 -31 -135 72 -
  QoQ % -1,440.91% -300.00% -53.52% 329.03% 77.04% -287.50% -
  Horiz. % -1,412.50% -91.67% 45.83% 98.61% -43.06% -187.50% 100.00%
NP 1,003 269 -2,827 -1,428 140 423 -4,883 -
  QoQ % 272.86% 109.52% -97.97% -1,120.00% -66.90% 108.66% -
  Horiz. % -20.54% -5.51% 57.89% 29.24% -2.87% -8.66% 100.00%
NP to SH 990 288 -2,702 -1,328 169 423 -4,882 -
  QoQ % 243.75% 110.66% -103.46% -885.80% -60.05% 108.66% -
  Horiz. % -20.28% -5.90% 55.35% 27.20% -3.46% -8.66% 100.00%
Tax Rate 50.35 % 19.70 % - % - % 18.13 % 24.19 % - % -
  QoQ % 155.58% 0.00% 0.00% 0.00% -25.05% 0.00% -
  Horiz. % 208.14% 81.44% 0.00% 0.00% 74.95% 100.00% -
Total Cost 27,769 11,687 12,616 10,024 9,385 10,119 11,234 82.32%
  QoQ % 137.61% -7.36% 25.86% 6.81% -7.25% -9.93% -
  Horiz. % 247.19% 104.03% 112.30% 89.23% 83.54% 90.07% 100.00%
Net Worth 90,579 88,800 79,344 46,374 46,475 48,342 49,024 50.29%
  QoQ % 2.00% 11.92% 71.09% -0.22% -3.86% -1.39% -
  Horiz. % 184.76% 181.13% 161.85% 94.60% 94.80% 98.61% 100.00%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 90,579 88,800 79,344 46,374 46,475 48,342 49,024 50.29%
  QoQ % 2.00% 11.92% 71.09% -0.22% -3.86% -1.39% -
  Horiz. % 184.76% 181.13% 161.85% 94.60% 94.80% 98.61% 100.00%
NOSH 238,366 240,000 214,444 210,793 211,250 201,428 204,267 10.79%
  QoQ % -0.68% 11.92% 1.73% -0.22% 4.88% -1.39% -
  Horiz. % 116.69% 117.49% 104.98% 103.19% 103.42% 98.61% 100.00%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 3.49 % 2.25 % -28.88 % -16.61 % 1.47 % 4.01 % -76.89 % -
  QoQ % 55.11% 107.79% -73.87% -1,229.93% -63.34% 105.22% -
  Horiz. % -4.54% -2.93% 37.56% 21.60% -1.91% -5.22% 100.00%
ROE 1.09 % 0.32 % -3.41 % -2.86 % 0.36 % 0.88 % -9.96 % -
  QoQ % 240.63% 109.38% -19.23% -894.44% -59.09% 108.84% -
  Horiz. % -10.94% -3.21% 34.24% 28.71% -3.61% -8.84% 100.00%
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 12.07 4.98 4.56 4.08 4.51 5.23 3.11 145.95%
  QoQ % 142.37% 9.21% 11.76% -9.53% -13.77% 68.17% -
  Horiz. % 388.10% 160.13% 146.62% 131.19% 145.02% 168.17% 100.00%
EPS 0.42 0.12 -1.26 -0.63 0.08 0.21 -2.39 -
  QoQ % 250.00% 109.52% -100.00% -887.50% -61.90% 108.79% -
  Horiz. % -17.57% -5.02% 52.72% 26.36% -3.35% -8.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3800 0.3700 0.3700 0.2200 0.2200 0.2400 0.2400 35.66%
  QoQ % 2.70% 0.00% 68.18% 0.00% -8.33% 0.00% -
  Horiz. % 158.33% 154.17% 154.17% 91.67% 91.67% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 327,915
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 8.77 3.65 2.99 2.62 2.90 3.21 1.94 172.15%
  QoQ % 140.27% 22.07% 14.12% -9.66% -9.66% 65.46% -
  Horiz. % 452.06% 188.14% 154.12% 135.05% 149.48% 165.46% 100.00%
EPS 0.30 0.09 -0.82 -0.40 0.05 0.13 -1.49 -
  QoQ % 233.33% 110.98% -105.00% -900.00% -61.54% 108.72% -
  Horiz. % -20.13% -6.04% 55.03% 26.85% -3.36% -8.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2762 0.2708 0.2420 0.1414 0.1417 0.1474 0.1495 50.28%
  QoQ % 1.99% 11.90% 71.15% -0.21% -3.87% -1.40% -
  Horiz. % 184.75% 181.14% 161.87% 94.58% 94.78% 98.60% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.4950 0.3850 0.4050 0.4950 0.4750 0.4800 0.5600 -
P/RPS 4.10 7.73 8.87 12.14 10.53 9.17 18.01 -62.55%
  QoQ % -46.96% -12.85% -26.94% 15.29% 14.83% -49.08% -
  Horiz. % 22.77% 42.92% 49.25% 67.41% 58.47% 50.92% 100.00%
P/EPS 119.18 320.83 -32.14 -78.57 593.75 228.57 -23.43 -
  QoQ % -62.85% 1,098.23% 59.09% -113.23% 159.77% 1,075.54% -
  Horiz. % -508.66% -1,369.31% 137.17% 335.34% -2,534.14% -975.54% 100.00%
EY 0.84 0.31 -3.11 -1.27 0.17 0.44 -4.27 -
  QoQ % 170.97% 109.97% -144.88% -847.06% -61.36% 110.30% -
  Horiz. % -19.67% -7.26% 72.83% 29.74% -3.98% -10.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.30 1.04 1.09 2.25 2.16 2.00 2.33 -32.11%
  QoQ % 25.00% -4.59% -51.56% 4.17% 8.00% -14.16% -
  Horiz. % 55.79% 44.64% 46.78% 96.57% 92.70% 85.84% 100.00%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 22/03/17 14/12/16 26/09/16 23/06/16 24/03/16 17/12/15 28/09/15 -
Price 0.6500 0.4000 0.3700 0.4550 0.5000 0.4850 0.4950 -
P/RPS 5.39 8.03 8.11 11.16 11.09 9.27 15.92 -51.26%
  QoQ % -32.88% -0.99% -27.33% 0.63% 19.63% -41.77% -
  Horiz. % 33.86% 50.44% 50.94% 70.10% 69.66% 58.23% 100.00%
P/EPS 156.50 333.33 -29.37 -72.22 625.00 230.95 -20.71 -
  QoQ % -53.05% 1,234.93% 59.33% -111.56% 170.62% 1,215.16% -
  Horiz. % -755.67% -1,609.51% 141.82% 348.72% -3,017.87% -1,115.16% 100.00%
EY 0.64 0.30 -3.41 -1.38 0.16 0.43 -4.83 -
  QoQ % 113.33% 108.80% -147.10% -962.50% -62.79% 108.90% -
  Horiz. % -13.25% -6.21% 70.60% 28.57% -3.31% -8.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.71 1.08 1.00 2.07 2.27 2.02 2.06 -11.62%
  QoQ % 58.33% 8.00% -51.69% -8.81% 12.38% -1.94% -
  Horiz. % 83.01% 52.43% 48.54% 100.49% 110.19% 98.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

453  209  531  786 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.305+0.03 
 ISTONE 0.20+0.025 
 SAPNRG 0.28+0.01 
 GPACKET-WB 0.2550.00 
 VSOLAR 0.10-0.005 
 HSI-H8E 0.24-0.025 
 PWORTH 0.045-0.005 
 MNC 0.10+0.005 
 HSI-H8B 0.265-0.035 
 OCK-WA 0.13+0.015 

TOP ARTICLES

1. Why Investors fail? - Koon Yew Yin Koon Yew Yin's Blog
2. Dayang: Announcement is good for investors Koon Yew Yin's Blog
3. A Relook into Bumi Armada from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing now ? TradeVSA - Case Study
4. Saudi oil production cut by 50%. And here is the best oil & gas counter to play — Alam Maritim & its warrants BEST INVESTING IDEAS
5. POS - Special Thanks to KKMM Minister YB Gobind Singh Deo For Shedding Light on Tariff Hike Proposal !!! Investhor's Mighty Hammer of Wisdom
6. 9月第二周,大市不错!这6支股下周如何?By投资有理 投资有理·于你
7. Work with us and Malaysia will win, AirAsia tells MAHB and Mavcom Good Articles to Share
8. 5 Mistakes that Most New Investors Make in Stock Investing - Ian Tai Good Articles to Share
Partners & Brokers