Highlights

[OCR] QoQ Quarter Result on 2016-04-30 [#3]

Stock [OCR]: OCR GROUP BHD
Announcement Date 23-Jun-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2016
Quarter 30-Apr-2016  [#3]
Profit Trend QoQ -     -885.80%    YoY -     30.43%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 28,772 11,956 9,789 8,596 9,525 10,542 6,351 172.54%
  QoQ % 140.65% 22.14% 13.88% -9.75% -9.65% 65.99% -
  Horiz. % 453.03% 188.25% 154.13% 135.35% 149.98% 165.99% 100.00%
PBT 2,020 335 -2,860 -1,499 171 558 -4,955 -
  QoQ % 502.99% 111.71% -90.79% -976.61% -69.35% 111.26% -
  Horiz. % -40.77% -6.76% 57.72% 30.25% -3.45% -11.26% 100.00%
Tax -1,017 -66 33 71 -31 -135 72 -
  QoQ % -1,440.91% -300.00% -53.52% 329.03% 77.04% -287.50% -
  Horiz. % -1,412.50% -91.67% 45.83% 98.61% -43.06% -187.50% 100.00%
NP 1,003 269 -2,827 -1,428 140 423 -4,883 -
  QoQ % 272.86% 109.52% -97.97% -1,120.00% -66.90% 108.66% -
  Horiz. % -20.54% -5.51% 57.89% 29.24% -2.87% -8.66% 100.00%
NP to SH 990 288 -2,702 -1,328 169 423 -4,882 -
  QoQ % 243.75% 110.66% -103.46% -885.80% -60.05% 108.66% -
  Horiz. % -20.28% -5.90% 55.35% 27.20% -3.46% -8.66% 100.00%
Tax Rate 50.35 % 19.70 % - % - % 18.13 % 24.19 % - % -
  QoQ % 155.58% 0.00% 0.00% 0.00% -25.05% 0.00% -
  Horiz. % 208.14% 81.44% 0.00% 0.00% 74.95% 100.00% -
Total Cost 27,769 11,687 12,616 10,024 9,385 10,119 11,234 82.32%
  QoQ % 137.61% -7.36% 25.86% 6.81% -7.25% -9.93% -
  Horiz. % 247.19% 104.03% 112.30% 89.23% 83.54% 90.07% 100.00%
Net Worth 90,579 88,800 79,344 46,374 46,475 48,342 49,024 50.29%
  QoQ % 2.00% 11.92% 71.09% -0.22% -3.86% -1.39% -
  Horiz. % 184.76% 181.13% 161.85% 94.60% 94.80% 98.61% 100.00%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 90,579 88,800 79,344 46,374 46,475 48,342 49,024 50.29%
  QoQ % 2.00% 11.92% 71.09% -0.22% -3.86% -1.39% -
  Horiz. % 184.76% 181.13% 161.85% 94.60% 94.80% 98.61% 100.00%
NOSH 238,366 240,000 214,444 210,793 211,250 201,428 204,267 10.79%
  QoQ % -0.68% 11.92% 1.73% -0.22% 4.88% -1.39% -
  Horiz. % 116.69% 117.49% 104.98% 103.19% 103.42% 98.61% 100.00%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 3.49 % 2.25 % -28.88 % -16.61 % 1.47 % 4.01 % -76.89 % -
  QoQ % 55.11% 107.79% -73.87% -1,229.93% -63.34% 105.22% -
  Horiz. % -4.54% -2.93% 37.56% 21.60% -1.91% -5.22% 100.00%
ROE 1.09 % 0.32 % -3.41 % -2.86 % 0.36 % 0.88 % -9.96 % -
  QoQ % 240.63% 109.38% -19.23% -894.44% -59.09% 108.84% -
  Horiz. % -10.94% -3.21% 34.24% 28.71% -3.61% -8.84% 100.00%
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 12.07 4.98 4.56 4.08 4.51 5.23 3.11 145.95%
  QoQ % 142.37% 9.21% 11.76% -9.53% -13.77% 68.17% -
  Horiz. % 388.10% 160.13% 146.62% 131.19% 145.02% 168.17% 100.00%
EPS 0.42 0.12 -1.26 -0.63 0.08 0.21 -2.39 -
  QoQ % 250.00% 109.52% -100.00% -887.50% -61.90% 108.79% -
  Horiz. % -17.57% -5.02% 52.72% 26.36% -3.35% -8.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3800 0.3700 0.3700 0.2200 0.2200 0.2400 0.2400 35.66%
  QoQ % 2.70% 0.00% 68.18% 0.00% -8.33% 0.00% -
  Horiz. % 158.33% 154.17% 154.17% 91.67% 91.67% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 413,857
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 8.94 3.71 3.04 2.67 2.96 3.28 1.97 172.85%
  QoQ % 140.97% 22.04% 13.86% -9.80% -9.76% 66.50% -
  Horiz. % 453.81% 188.32% 154.31% 135.53% 150.25% 166.50% 100.00%
EPS 0.31 0.09 -0.84 -0.41 0.05 0.13 -1.52 -
  QoQ % 244.44% 110.71% -104.88% -920.00% -61.54% 108.55% -
  Horiz. % -20.39% -5.92% 55.26% 26.97% -3.29% -8.55% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2814 0.2759 0.2465 0.1441 0.1444 0.1502 0.1523 50.29%
  QoQ % 1.99% 11.93% 71.06% -0.21% -3.86% -1.38% -
  Horiz. % 184.77% 181.16% 161.85% 94.62% 94.81% 98.62% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.4950 0.3850 0.4050 0.4950 0.4750 0.4800 0.5600 -
P/RPS 4.10 7.73 8.87 12.14 10.53 9.17 18.01 -62.55%
  QoQ % -46.96% -12.85% -26.94% 15.29% 14.83% -49.08% -
  Horiz. % 22.77% 42.92% 49.25% 67.41% 58.47% 50.92% 100.00%
P/EPS 119.18 320.83 -32.14 -78.57 593.75 228.57 -23.43 -
  QoQ % -62.85% 1,098.23% 59.09% -113.23% 159.77% 1,075.54% -
  Horiz. % -508.66% -1,369.31% 137.17% 335.34% -2,534.14% -975.54% 100.00%
EY 0.84 0.31 -3.11 -1.27 0.17 0.44 -4.27 -
  QoQ % 170.97% 109.97% -144.88% -847.06% -61.36% 110.30% -
  Horiz. % -19.67% -7.26% 72.83% 29.74% -3.98% -10.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.30 1.04 1.09 2.25 2.16 2.00 2.33 -32.11%
  QoQ % 25.00% -4.59% -51.56% 4.17% 8.00% -14.16% -
  Horiz. % 55.79% 44.64% 46.78% 96.57% 92.70% 85.84% 100.00%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 22/03/17 14/12/16 26/09/16 23/06/16 24/03/16 17/12/15 28/09/15 -
Price 0.6500 0.4000 0.3700 0.4550 0.5000 0.4850 0.4950 -
P/RPS 5.39 8.03 8.11 11.16 11.09 9.27 15.92 -51.26%
  QoQ % -32.88% -0.99% -27.33% 0.63% 19.63% -41.77% -
  Horiz. % 33.86% 50.44% 50.94% 70.10% 69.66% 58.23% 100.00%
P/EPS 156.50 333.33 -29.37 -72.22 625.00 230.95 -20.71 -
  QoQ % -53.05% 1,234.93% 59.33% -111.56% 170.62% 1,215.16% -
  Horiz. % -755.67% -1,609.51% 141.82% 348.72% -3,017.87% -1,115.16% 100.00%
EY 0.64 0.30 -3.41 -1.38 0.16 0.43 -4.83 -
  QoQ % 113.33% 108.80% -147.10% -962.50% -62.79% 108.90% -
  Horiz. % -13.25% -6.21% 70.60% 28.57% -3.31% -8.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.71 1.08 1.00 2.07 2.27 2.02 2.06 -11.62%
  QoQ % 58.33% 8.00% -51.69% -8.81% 12.38% -1.94% -
  Horiz. % 83.01% 52.43% 48.54% 100.49% 110.19% 98.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

196  167  520  1278 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.3050.00 
 BORNOIL 0.0450.00 
 EDUSPEC 0.030.00 
 ARMADA 0.2350.00 
 HSI-C3W 0.38+0.085 
 HSI-H4Y 0.215-0.08 
 IRIS 0.14+0.01 
 SUMATEC 0.010.00 
 PUC 0.10+0.005 
 KNM 0.1150.00 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers