Highlights

[OCR] QoQ Quarter Result on 2019-06-30 [#2]

Stock [OCR]: OCR GROUP BHD
Announcement Date 28-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     95.65%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Revenue 28,014 21,236 17,659 21,142 21,793 2,447 4,578 259.26%
  QoQ % 31.92% 20.26% -16.47% -2.99% 790.60% -46.55% -
  Horiz. % 611.93% 463.87% 385.74% 461.82% 476.04% 53.45% 100.00%
PBT 1,811 2,878 2,752 3,135 1,870 -15,840 1,050 46.94%
  QoQ % -37.07% 4.58% -12.22% 67.65% 111.81% -1,608.57% -
  Horiz. % 172.48% 274.10% 262.10% 298.57% 178.10% -1,508.57% 100.00%
Tax -572 -165 -863 -218 -351 640 -803 -21.30%
  QoQ % -246.67% 80.88% -295.87% 37.89% -154.84% 179.70% -
  Horiz. % 71.23% 20.55% 107.47% 27.15% 43.71% -79.70% 100.00%
NP 1,239 2,713 1,889 2,917 1,519 -15,200 247 212.22%
  QoQ % -54.33% 43.62% -35.24% 92.03% 109.99% -6,253.85% -
  Horiz. % 501.62% 1,098.38% 764.78% 1,180.97% 614.98% -6,153.85% 100.00%
NP to SH 1,204 2,460 1,976 2,968 1,517 -9,706 175 290.24%
  QoQ % -51.06% 24.49% -33.42% 95.65% 115.63% -5,646.29% -
  Horiz. % 688.00% 1,405.71% 1,129.14% 1,696.00% 866.86% -5,546.29% 100.00%
Tax Rate 31.58 % 5.73 % 31.36 % 6.95 % 18.77 % - % 76.48 % -46.44%
  QoQ % 451.13% -81.73% 351.22% -62.97% 0.00% 0.00% -
  Horiz. % 41.29% 7.49% 41.00% 9.09% 24.54% 0.00% 100.00%
Total Cost 26,775 18,523 15,770 18,225 20,274 17,647 4,331 261.86%
  QoQ % 44.55% 17.46% -13.47% -10.11% 14.89% 307.46% -
  Horiz. % 618.22% 427.68% 364.12% 420.80% 468.11% 407.46% 100.00%
Net Worth 86,580 84,266 87,160 86,624 86,192 93,568 102,338 -11.13%
  QoQ % 2.75% -3.32% 0.62% 0.50% -7.88% -8.57% -
  Horiz. % 84.60% 82.34% 85.17% 84.64% 84.22% 91.43% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Net Worth 86,580 84,266 87,160 86,624 86,192 93,568 102,338 -11.13%
  QoQ % 2.75% -3.32% 0.62% 0.50% -7.88% -8.57% -
  Horiz. % 84.60% 82.34% 85.17% 84.64% 84.22% 91.43% 100.00%
NOSH 333,003 324,102 322,815 320,830 319,233 292,402 292,395 9.62%
  QoQ % 2.75% 0.40% 0.62% 0.50% 9.18% 0.00% -
  Horiz. % 113.89% 110.84% 110.40% 109.72% 109.18% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
NP Margin 4.42 % 12.78 % 10.70 % 13.80 % 6.97 % -621.17 % 5.40 % -13.18%
  QoQ % -65.41% 19.44% -22.46% 97.99% 101.12% -11,603.15% -
  Horiz. % 81.85% 236.67% 198.15% 255.56% 129.07% -11,503.15% 100.00%
ROE 1.39 % 2.92 % 2.27 % 3.43 % 1.76 % -10.37 % 0.17 % 340.83%
  QoQ % -52.40% 28.63% -33.82% 94.89% 116.97% -6,200.00% -
  Horiz. % 817.65% 1,717.65% 1,335.29% 2,017.65% 1,035.29% -6,100.00% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
RPS 8.41 6.55 5.47 6.59 6.83 0.84 1.57 227.04%
  QoQ % 28.40% 19.74% -17.00% -3.51% 713.10% -46.50% -
  Horiz. % 535.67% 417.20% 348.41% 419.75% 435.03% 53.50% 100.00%
EPS 0.36 0.76 0.61 0.93 0.48 -3.32 0.06 254.30%
  QoQ % -52.63% 24.59% -34.41% 93.75% 114.46% -5,633.33% -
  Horiz. % 600.00% 1,266.67% 1,016.67% 1,550.00% 800.00% -5,533.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2600 0.2600 0.2700 0.2700 0.2700 0.3200 0.3500 -18.93%
  QoQ % 0.00% -3.70% 0.00% 0.00% -15.62% -8.57% -
  Horiz. % 74.29% 74.29% 77.14% 77.14% 77.14% 91.43% 100.00%
Adjusted Per Share Value based on latest NOSH - 405,401
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
RPS 6.91 5.24 4.36 5.22 5.38 0.60 1.13 259.08%
  QoQ % 31.87% 20.18% -16.48% -2.97% 796.67% -46.90% -
  Horiz. % 611.50% 463.72% 385.84% 461.95% 476.11% 53.10% 100.00%
EPS 0.30 0.61 0.49 0.73 0.37 -2.39 0.04 314.75%
  QoQ % -50.82% 24.49% -32.88% 97.30% 115.48% -6,075.00% -
  Horiz. % 750.00% 1,525.00% 1,225.00% 1,825.00% 925.00% -5,975.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2136 0.2079 0.2150 0.2137 0.2126 0.2308 0.2524 -11.12%
  QoQ % 2.74% -3.30% 0.61% 0.52% -7.89% -8.56% -
  Horiz. % 84.63% 82.37% 85.18% 84.67% 84.23% 91.44% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 31/10/18 -
Price 0.2250 0.2600 0.2700 0.3000 0.2700 0.2900 0.3200 -
P/RPS 2.67 3.97 4.94 4.55 3.96 34.65 20.44 -76.24%
  QoQ % -32.75% -19.64% 8.57% 14.90% -88.57% 69.52% -
  Horiz. % 13.06% 19.42% 24.17% 22.26% 19.37% 169.52% 100.00%
P/EPS 62.23 34.25 44.11 32.43 56.82 -8.74 534.67 -78.10%
  QoQ % 81.69% -22.35% 36.02% -42.93% 750.11% -101.63% -
  Horiz. % 11.64% 6.41% 8.25% 6.07% 10.63% -1.63% 100.00%
EY 1.61 2.92 2.27 3.08 1.76 -11.45 0.19 352.08%
  QoQ % -44.86% 28.63% -26.30% 75.00% 115.37% -6,126.32% -
  Horiz. % 847.37% 1,536.84% 1,194.74% 1,621.05% 926.32% -6,026.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.87 1.00 1.00 1.11 1.00 0.91 0.91 -3.12%
  QoQ % -13.00% 0.00% -9.91% 11.00% 9.89% 0.00% -
  Horiz. % 95.60% 109.89% 109.89% 121.98% 109.89% 100.00% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Date 29/06/20 27/02/20 29/11/19 28/08/19 29/05/19 28/02/19 31/12/18 -
Price 0.3600 0.2550 0.2600 0.2500 0.3200 0.2400 0.2900 -
P/RPS 4.28 3.89 4.75 3.79 4.69 28.68 18.52 -64.45%
  QoQ % 10.03% -18.11% 25.33% -19.19% -83.65% 54.86% -
  Horiz. % 23.11% 21.00% 25.65% 20.46% 25.32% 154.86% 100.00%
P/EPS 99.57 33.60 42.48 27.02 67.34 -7.23 484.54 -67.28%
  QoQ % 196.34% -20.90% 57.22% -59.88% 1,031.40% -101.49% -
  Horiz. % 20.55% 6.93% 8.77% 5.58% 13.90% -1.49% 100.00%
EY 1.00 2.98 2.35 3.70 1.49 -13.83 0.21 200.96%
  QoQ % -66.44% 26.81% -36.49% 148.32% 110.77% -6,685.71% -
  Horiz. % 476.19% 1,419.05% 1,119.05% 1,761.90% 709.52% -6,585.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.38 0.98 0.96 0.93 1.19 0.75 0.83 43.18%
  QoQ % 40.82% 2.08% 3.23% -21.85% 58.67% -9.64% -
  Horiz. % 166.27% 118.07% 115.66% 112.05% 143.37% 90.36% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

597  345  528  615 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MCT 0.20+0.01 
 KANGER 0.300.00 
 ABLEGRP 0.175+0.03 
 CME 0.1150.00 
 RSAWIT 0.31+0.035 
 HBGLOB 0.21+0.01 
 TDM 0.265+0.035 
 JTIASA 0.83+0.125 
 MTRONIC 0.08+0.01 
 EKOVEST 0.565-0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS