Highlights

[OCR] QoQ Quarter Result on 2017-12-31 [#0]

Stock [OCR]: OCR GROUP BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
31-Dec-2017
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Revenue 11,970 0 21,362 0 21,519 24,609 23,436 -48.92%
  QoQ % 0.00% 0.00% 0.00% 0.00% -12.56% 5.01% -
  Horiz. % 51.08% 0.00% 91.15% 0.00% 91.82% 105.01% 100.00%
PBT 896 0 1,524 0 2,530 1,784 2,492 -64.04%
  QoQ % 0.00% 0.00% 0.00% 0.00% 41.82% -28.41% -
  Horiz. % 35.96% 0.00% 61.16% 0.00% 101.52% 71.59% 100.00%
Tax 858 0 -603 0 -363 -1,413 -1,430 -160.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 74.31% 1.19% -
  Horiz. % -60.00% -0.00% 42.17% -0.00% 25.38% 98.81% 100.00%
NP 1,754 0 921 0 2,167 371 1,062 65.16%
  QoQ % 0.00% 0.00% 0.00% 0.00% 484.10% -65.07% -
  Horiz. % 165.16% 0.00% 86.72% 0.00% 204.05% 34.93% 100.00%
NP to SH 1,145 0 -745 0 1,062 1,378 1,073 6.71%
  QoQ % 0.00% 0.00% 0.00% 0.00% -22.93% 28.42% -
  Horiz. % 106.71% 0.00% -69.43% 0.00% 98.97% 128.42% 100.00%
Tax Rate -95.76 % - % 39.57 % - % 14.35 % 79.20 % 57.38 % -266.89%
  QoQ % 0.00% 0.00% 0.00% 0.00% -81.88% 38.03% -
  Horiz. % -166.89% 0.00% 68.96% 0.00% 25.01% 138.03% 100.00%
Total Cost 10,216 0 20,441 0 19,352 24,238 22,374 -54.34%
  QoQ % 0.00% 0.00% 0.00% 0.00% -20.16% 8.33% -
  Horiz. % 45.66% 0.00% 91.36% 0.00% 86.49% 108.33% 100.00%
Net Worth 96,507 - 95,102 98,800 90,789 89,449 90,608 6.51%
  QoQ % 0.00% 0.00% -3.74% 8.82% 1.50% -1.28% -
  Horiz. % 106.51% 0.00% 104.96% 109.04% 100.20% 98.72% 100.00%
Dividend
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 96,507 - 95,102 98,800 90,789 89,449 90,608 6.51%
  QoQ % 0.00% 0.00% -3.74% 8.82% 1.50% -1.28% -
  Horiz. % 106.51% 0.00% 104.96% 109.04% 100.20% 98.72% 100.00%
NOSH 283,847 279,712 279,712 267,029 267,029 241,754 238,444 19.04%
  QoQ % 1.48% 0.00% 4.75% 0.00% 10.45% 1.39% -
  Horiz. % 119.04% 117.31% 117.31% 111.99% 111.99% 101.39% 100.00%
Ratio Analysis
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 14.65 % - % 4.31 % - % 10.07 % 1.51 % 4.53 % 223.40%
  QoQ % 0.00% 0.00% 0.00% 0.00% 566.89% -66.67% -
  Horiz. % 323.40% 0.00% 95.14% 0.00% 222.30% 33.33% 100.00%
ROE 1.19 % - % -0.78 % - % 1.17 % 1.54 % 1.18 % 0.85%
  QoQ % 0.00% 0.00% 0.00% 0.00% -24.03% 30.51% -
  Horiz. % 100.85% 0.00% -66.10% 0.00% 99.15% 130.51% 100.00%
Per Share
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
RPS 4.22 - 7.64 - 8.06 10.18 9.83 -57.07%
  QoQ % 0.00% 0.00% 0.00% 0.00% -20.83% 3.56% -
  Horiz. % 42.93% 0.00% 77.72% 0.00% 81.99% 103.56% 100.00%
EPS 0.40 0.00 -0.27 0.00 0.40 0.57 0.45 -11.11%
  QoQ % 0.00% 0.00% 0.00% 0.00% -29.82% 26.67% -
  Horiz. % 88.89% 0.00% -60.00% 0.00% 88.89% 126.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3400 - 0.3400 0.3700 0.3400 0.3700 0.3800 -10.53%
  QoQ % 0.00% 0.00% -8.11% 8.82% -8.11% -2.63% -
  Horiz. % 89.47% 0.00% 89.47% 97.37% 89.47% 97.37% 100.00%
Adjusted Per Share Value based on latest NOSH - 327,915
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
RPS 3.65 - 6.51 - 6.56 7.50 7.15 -48.95%
  QoQ % 0.00% 0.00% 0.00% 0.00% -12.53% 4.90% -
  Horiz. % 51.05% 0.00% 91.05% 0.00% 91.75% 104.90% 100.00%
EPS 0.35 0.00 -0.23 0.00 0.32 0.42 0.33 6.06%
  QoQ % 0.00% 0.00% 0.00% 0.00% -23.81% 27.27% -
  Horiz. % 106.06% 0.00% -69.70% 0.00% 96.97% 127.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2943 - 0.2900 0.3013 0.2769 0.2728 0.2763 6.51%
  QoQ % 0.00% 0.00% -3.75% 8.81% 1.50% -1.27% -
  Horiz. % 106.51% 0.00% 104.96% 109.05% 100.22% 98.73% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Date 30/04/18 30/03/18 30/01/18 29/12/17 31/10/17 31/07/17 28/04/17 -
Price 0.4050 0.4500 0.5250 0.5550 0.5500 0.5700 0.6200 -
P/RPS 9.60 0.00 6.87 0.00 6.82 5.60 6.31 52.14%
  QoQ % 0.00% 0.00% 0.00% 0.00% 21.79% -11.25% -
  Horiz. % 152.14% 0.00% 108.87% 0.00% 108.08% 88.75% 100.00%
P/EPS 100.40 0.00 -197.11 0.00 138.29 100.00 137.78 -27.13%
  QoQ % 0.00% 0.00% 0.00% 0.00% 38.29% -27.42% -
  Horiz. % 72.87% 0.00% -143.06% 0.00% 100.37% 72.58% 100.00%
EY 1.00 0.00 -0.51 0.00 0.72 1.00 0.73 36.99%
  QoQ % 0.00% 0.00% 0.00% 0.00% -28.00% 36.99% -
  Horiz. % 136.99% 0.00% -69.86% 0.00% 98.63% 136.99% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.19 0.00 1.54 1.50 1.62 1.54 1.63 -26.99%
  QoQ % 0.00% 0.00% 2.67% -7.41% 5.19% -5.52% -
  Horiz. % 73.01% 0.00% 94.48% 92.02% 99.39% 94.48% 100.00%
Price Multiplier on Announcement Date
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Date 27/06/18 - 28/03/18 - 13/12/17 28/09/17 21/06/17 -
Price 0.3550 0.0000 0.5000 0.0000 0.5250 0.5700 0.6400 -
P/RPS 8.42 0.00 6.55 0.00 6.51 5.60 6.51 29.34%
  QoQ % 0.00% 0.00% 0.00% 0.00% 16.25% -13.98% -
  Horiz. % 129.34% 0.00% 100.61% 0.00% 100.00% 86.02% 100.00%
P/EPS 88.00 0.00 -187.73 0.00 132.01 100.00 142.22 -38.12%
  QoQ % 0.00% 0.00% 0.00% 0.00% 32.01% -29.69% -
  Horiz. % 61.88% 0.00% -132.00% 0.00% 92.82% 70.31% 100.00%
EY 1.14 0.00 -0.53 0.00 0.76 1.00 0.70 62.86%
  QoQ % 0.00% 0.00% 0.00% 0.00% -24.00% 42.86% -
  Horiz. % 162.86% 0.00% -75.71% 0.00% 108.57% 142.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.04 0.00 1.47 0.00 1.54 1.54 1.68 -38.10%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -8.33% -
  Horiz. % 61.90% 0.00% 87.50% 0.00% 91.67% 91.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

404  268  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.33-0.015 
 SAPNRG 0.290.00 
 MNC-PA 0.0350.00 
 PWORTH 0.055+0.01 
 YTLPOWR 0.735+0.005 
 KNM 0.41-0.005 
 VSOLAR 0.09+0.005 
 ECOWLD 0.665+0.02 
 GPACKET-WB 0.270.00 
 VELESTO 0.315+0.01 
Partners & Brokers