Highlights

[OCR] QoQ Quarter Result on 2019-12-31 [#4]

Stock [OCR]: OCR GROUP BHD
Announcement Date 27-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Dec-2019  [#4]
Profit Trend QoQ -     24.49%    YoY -     125.35%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 13,806 3,921 28,014 21,236 17,659 21,142 21,793 -26.18%
  QoQ % 252.10% -86.00% 31.92% 20.26% -16.47% -2.99% -
  Horiz. % 63.35% 17.99% 128.55% 97.44% 81.03% 97.01% 100.00%
PBT -721 -2,019 1,811 2,878 2,752 3,135 1,870 -
  QoQ % 64.29% -211.49% -37.07% 4.58% -12.22% 67.65% -
  Horiz. % -38.56% -107.97% 96.84% 153.90% 147.17% 167.65% 100.00%
Tax -162 278 -572 -165 -863 -218 -351 -40.19%
  QoQ % -158.27% 148.60% -246.67% 80.88% -295.87% 37.89% -
  Horiz. % 46.15% -79.20% 162.96% 47.01% 245.87% 62.11% 100.00%
NP -883 -1,741 1,239 2,713 1,889 2,917 1,519 -
  QoQ % 49.28% -240.52% -54.33% 43.62% -35.24% 92.03% -
  Horiz. % -58.13% -114.61% 81.57% 178.60% 124.36% 192.03% 100.00%
NP to SH -948 -1,723 1,204 2,460 1,976 2,968 1,517 -
  QoQ % 44.98% -243.11% -51.06% 24.49% -33.42% 95.65% -
  Horiz. % -62.49% -113.58% 79.37% 162.16% 130.26% 195.65% 100.00%
Tax Rate - % - % 31.58 % 5.73 % 31.36 % 6.95 % 18.77 % -
  QoQ % 0.00% 0.00% 451.13% -81.73% 351.22% -62.97% -
  Horiz. % 0.00% 0.00% 168.25% 30.53% 167.08% 37.03% 100.00%
Total Cost 14,689 5,662 26,775 18,523 15,770 18,225 20,274 -19.28%
  QoQ % 159.43% -78.85% 44.55% 17.46% -13.47% -10.11% -
  Horiz. % 72.45% 27.93% 132.07% 91.36% 77.78% 89.89% 100.00%
Net Worth 119,596 81,207 86,580 84,266 87,160 86,624 86,192 24.33%
  QoQ % 47.27% -6.21% 2.75% -3.32% 0.62% 0.50% -
  Horiz. % 138.75% 94.22% 100.45% 97.77% 101.12% 100.50% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 119,596 81,207 86,580 84,266 87,160 86,624 86,192 24.33%
  QoQ % 47.27% -6.21% 2.75% -3.32% 0.62% 0.50% -
  Horiz. % 138.75% 94.22% 100.45% 97.77% 101.12% 100.50% 100.00%
NOSH 351,755 338,364 333,003 324,102 322,815 320,830 319,233 6.66%
  QoQ % 3.96% 1.61% 2.75% 0.40% 0.62% 0.50% -
  Horiz. % 110.19% 105.99% 104.31% 101.53% 101.12% 100.50% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -6.40 % -44.40 % 4.42 % 12.78 % 10.70 % 13.80 % 6.97 % -
  QoQ % 85.59% -1,104.52% -65.41% 19.44% -22.46% 97.99% -
  Horiz. % -91.82% -637.02% 63.41% 183.36% 153.52% 197.99% 100.00%
ROE -0.79 % -2.12 % 1.39 % 2.92 % 2.27 % 3.43 % 1.76 % -
  QoQ % 62.74% -252.52% -52.40% 28.63% -33.82% 94.89% -
  Horiz. % -44.89% -120.45% 78.98% 165.91% 128.98% 194.89% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.92 1.16 8.41 6.55 5.47 6.59 6.83 -30.87%
  QoQ % 237.93% -86.21% 28.40% 19.74% -17.00% -3.51% -
  Horiz. % 57.39% 16.98% 123.13% 95.90% 80.09% 96.49% 100.00%
EPS -0.27 -0.51 0.36 0.76 0.61 0.93 0.48 -
  QoQ % 47.06% -241.67% -52.63% 24.59% -34.41% 93.75% -
  Horiz. % -56.25% -106.25% 75.00% 158.33% 127.08% 193.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3400 0.2400 0.2600 0.2600 0.2700 0.2700 0.2700 16.56%
  QoQ % 41.67% -7.69% 0.00% -3.70% 0.00% 0.00% -
  Horiz. % 125.93% 88.89% 96.30% 96.30% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 456,842
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.02 0.86 6.13 4.65 3.87 4.63 4.77 -26.21%
  QoQ % 251.16% -85.97% 31.83% 20.16% -16.41% -2.94% -
  Horiz. % 63.31% 18.03% 128.51% 97.48% 81.13% 97.06% 100.00%
EPS -0.21 -0.38 0.26 0.54 0.43 0.65 0.33 -
  QoQ % 44.74% -246.15% -51.85% 25.58% -33.85% 96.97% -
  Horiz. % -63.64% -115.15% 78.79% 163.64% 130.30% 196.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2618 0.1778 0.1895 0.1845 0.1908 0.1896 0.1887 24.32%
  QoQ % 47.24% -6.17% 2.71% -3.30% 0.63% 0.48% -
  Horiz. % 138.74% 94.22% 100.42% 97.77% 101.11% 100.48% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.2400 0.3750 0.2250 0.2600 0.2700 0.3000 0.2700 -
P/RPS 6.11 32.36 2.67 3.97 4.94 4.55 3.96 33.42%
  QoQ % -81.12% 1,111.98% -32.75% -19.64% 8.57% 14.90% -
  Horiz. % 154.29% 817.17% 67.42% 100.25% 124.75% 114.90% 100.00%
P/EPS -89.05 -73.64 62.23 34.25 44.11 32.43 56.82 -
  QoQ % -20.93% -218.34% 81.69% -22.35% 36.02% -42.93% -
  Horiz. % -156.72% -129.60% 109.52% 60.28% 77.63% 57.07% 100.00%
EY -1.12 -1.36 1.61 2.92 2.27 3.08 1.76 -
  QoQ % 17.65% -184.47% -44.86% 28.63% -26.30% 75.00% -
  Horiz. % -63.64% -77.27% 91.48% 165.91% 128.98% 175.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 1.56 0.87 1.00 1.00 1.11 1.00 -20.36%
  QoQ % -54.49% 79.31% -13.00% 0.00% -9.91% 11.00% -
  Horiz. % 71.00% 156.00% 87.00% 100.00% 100.00% 111.00% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 26/08/20 29/06/20 27/02/20 29/11/19 28/08/19 29/05/19 -
Price 0.2500 0.2750 0.3600 0.2550 0.2600 0.2500 0.3200 -
P/RPS 6.37 23.73 4.28 3.89 4.75 3.79 4.69 22.58%
  QoQ % -73.16% 454.44% 10.03% -18.11% 25.33% -19.19% -
  Horiz. % 135.82% 505.97% 91.26% 82.94% 101.28% 80.81% 100.00%
P/EPS -92.76 -54.00 99.57 33.60 42.48 27.02 67.34 -
  QoQ % -71.78% -154.23% 196.34% -20.90% 57.22% -59.88% -
  Horiz. % -137.75% -80.19% 147.86% 49.90% 63.08% 40.12% 100.00%
EY -1.08 -1.85 1.00 2.98 2.35 3.70 1.49 -
  QoQ % 41.62% -285.00% -66.44% 26.81% -36.49% 148.32% -
  Horiz. % -72.48% -124.16% 67.11% 200.00% 157.72% 248.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 1.15 1.38 0.98 0.96 0.93 1.19 -27.08%
  QoQ % -35.65% -16.67% 40.82% 2.08% 3.23% -21.85% -
  Horiz. % 62.18% 96.64% 115.97% 82.35% 80.67% 78.15% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

1600 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.880.00 
 KOTRA 2.880.00 
 UCREST 0.1450.00 
 PUC 0.140.00 
 WILLOW 0.4350.00 
 IRIS 0.3750.00 
 TOPGLOV-C79 0.0550.00 
 BTECH 0.5050.00 
 3A 0.820.00 
 M3TECH 0.050.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Supermax record profit must prevail - Koon Yew Yin Koon Yew Yin's Blog
2. Biden Presidency Spells Good Times for Malaysian Gloves Trying to Make Sense Bursa Investments
3. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
4. A BEARISH outlook for Covid-19. GENERAL
5. BREAKING [Complete Economic Shutdown]: (Actual) Eurocham Letter to Members (dated 23 Jan 2021) following meeting with MITI on 22 Jan 2021 A blog to publish and share information
6. KLCI waves 42 - Two Possible KLCI Waves Outcome and 2 BEST Glove Waves (HARTA & TOPGLOVE) KLCI waves
7. [转贴] [Video:浅谈DAGANG NEXCHANGE BHD, DNEX, 4456] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Think-tank: Total lockdown would bring Malaysia to brink of economic collapse save malaysia!
PARTNERS & BROKERS