Highlights

[OCR] QoQ Quarter Result on 2015-01-31 [#2]

Stock [OCR]: OCR GROUP BHD
Announcement Date 27-Mar-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2015
Quarter 31-Jan-2015  [#2]
Profit Trend QoQ -     -90.56%    YoY -     30.04%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 10,542 6,351 11,896 7,611 10,905 7,944 8,779 12.94%
  QoQ % 65.99% -46.61% 56.30% -30.21% 37.27% -9.51% -
  Horiz. % 120.08% 72.34% 135.51% 86.70% 124.22% 90.49% 100.00%
PBT 558 -4,955 -1,903 -736 -366 -2,897 -830 -
  QoQ % 111.26% -160.38% -158.56% -101.09% 87.37% -249.04% -
  Horiz. % -67.23% 596.99% 229.28% 88.67% 44.10% 349.04% 100.00%
Tax -135 72 -6 -51 -47 -114 -10 464.28%
  QoQ % -287.50% 1,300.00% 88.24% -8.51% 58.77% -1,040.00% -
  Horiz. % 1,350.00% -720.00% 60.00% 510.00% 470.00% 1,140.00% 100.00%
NP 423 -4,883 -1,909 -787 -413 -3,011 -840 -
  QoQ % 108.66% -155.79% -142.57% -90.56% 86.28% -258.45% -
  Horiz. % -50.36% 581.31% 227.26% 93.69% 49.17% 358.45% 100.00%
NP to SH 423 -4,882 -1,909 -787 -413 -3,011 -840 -
  QoQ % 108.66% -155.74% -142.57% -90.56% 86.28% -258.45% -
  Horiz. % -50.36% 581.19% 227.26% 93.69% 49.17% 358.45% 100.00%
Tax Rate 24.19 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 10,119 11,234 13,805 8,398 11,318 10,955 9,619 3.43%
  QoQ % -9.93% -18.62% 64.38% -25.80% 3.31% 13.89% -
  Horiz. % 105.20% 116.79% 143.52% 87.31% 117.66% 113.89% 100.00%
Net Worth 48,342 49,024 52,802 51,826 39,647 38,643 41,999 9.80%
  QoQ % -1.39% -7.15% 1.88% 30.72% 2.60% -7.99% -
  Horiz. % 115.10% 116.72% 125.72% 123.40% 94.40% 92.01% 100.00%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 48,342 49,024 52,802 51,826 39,647 38,643 41,999 9.80%
  QoQ % -1.39% -7.15% 1.88% 30.72% 2.60% -7.99% -
  Horiz. % 115.10% 116.72% 125.72% 123.40% 94.40% 92.01% 100.00%
NOSH 201,428 204,267 203,085 191,951 165,200 161,016 161,538 15.80%
  QoQ % -1.39% 0.58% 5.80% 16.19% 2.60% -0.32% -
  Horiz. % 124.69% 126.45% 125.72% 118.83% 102.27% 99.68% 100.00%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 4.01 % -76.89 % -16.05 % -10.34 % -3.79 % -37.90 % -9.57 % -
  QoQ % 105.22% -379.07% -55.22% -172.82% 90.00% -296.03% -
  Horiz. % -41.90% 803.45% 167.71% 108.05% 39.60% 396.03% 100.00%
ROE 0.88 % -9.96 % -3.62 % -1.52 % -1.04 % -7.79 % -2.00 % -
  QoQ % 108.84% -175.14% -138.16% -46.15% 86.65% -289.50% -
  Horiz. % -44.00% 498.00% 181.00% 76.00% 52.00% 389.50% 100.00%
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 5.23 3.11 5.86 3.97 6.60 4.93 5.43 -2.46%
  QoQ % 68.17% -46.93% 47.61% -39.85% 33.87% -9.21% -
  Horiz. % 96.32% 57.27% 107.92% 73.11% 121.55% 90.79% 100.00%
EPS 0.21 -2.39 -0.94 -0.41 -0.25 -1.87 -0.52 -
  QoQ % 108.79% -154.26% -129.27% -64.00% 86.63% -259.62% -
  Horiz. % -40.38% 459.62% 180.77% 78.85% 48.08% 359.62% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2400 0.2400 0.2600 0.2700 0.2400 0.2400 0.2600 -5.18%
  QoQ % 0.00% -7.69% -3.70% 12.50% 0.00% -7.69% -
  Horiz. % 92.31% 92.31% 100.00% 103.85% 92.31% 92.31% 100.00%
Adjusted Per Share Value based on latest NOSH - 413,857
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 3.28 1.97 3.70 2.36 3.39 2.47 2.73 12.98%
  QoQ % 66.50% -46.76% 56.78% -30.38% 37.25% -9.52% -
  Horiz. % 120.15% 72.16% 135.53% 86.45% 124.18% 90.48% 100.00%
EPS 0.13 -1.52 -0.59 -0.24 -0.13 -0.94 -0.26 -
  QoQ % 108.55% -157.63% -145.83% -84.62% 86.17% -261.54% -
  Horiz. % -50.00% 584.62% 226.92% 92.31% 50.00% 361.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1502 0.1523 0.1640 0.1610 0.1232 0.1201 0.1305 9.80%
  QoQ % -1.38% -7.13% 1.86% 30.68% 2.58% -7.97% -
  Horiz. % 115.10% 116.70% 125.67% 123.37% 94.41% 92.03% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 0.4800 0.5600 0.5050 0.6000 0.6200 0.2550 0.2300 -
P/RPS 9.17 18.01 8.62 15.13 9.39 5.17 4.23 67.27%
  QoQ % -49.08% 108.93% -43.03% 61.13% 81.62% 22.22% -
  Horiz. % 216.78% 425.77% 203.78% 357.68% 221.99% 122.22% 100.00%
P/EPS 228.57 -23.43 -53.72 -146.34 -248.00 -13.64 -44.23 -
  QoQ % 1,075.54% 56.38% 63.29% 40.99% -1,718.18% 69.16% -
  Horiz. % -516.78% 52.97% 121.46% 330.86% 560.71% 30.84% 100.00%
EY 0.44 -4.27 -1.86 -0.68 -0.40 -7.33 -2.26 -
  QoQ % 110.30% -129.57% -173.53% -70.00% 94.54% -224.34% -
  Horiz. % -19.47% 188.94% 82.30% 30.09% 17.70% 324.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.00 2.33 1.94 2.22 2.58 1.06 0.88 72.60%
  QoQ % -14.16% 20.10% -12.61% -13.95% 143.40% 20.45% -
  Horiz. % 227.27% 264.77% 220.45% 252.27% 293.18% 120.45% 100.00%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 17/12/15 28/09/15 26/06/15 27/03/15 16/12/14 25/09/14 30/06/14 -
Price 0.4850 0.4950 0.4800 0.4850 0.5500 0.5900 0.2700 -
P/RPS 9.27 15.92 8.19 12.23 8.33 11.96 4.97 51.35%
  QoQ % -41.77% 94.38% -33.03% 46.82% -30.35% 140.64% -
  Horiz. % 186.52% 320.32% 164.79% 246.08% 167.61% 240.64% 100.00%
P/EPS 230.95 -20.71 -51.06 -118.29 -220.00 -31.55 -51.92 -
  QoQ % 1,215.16% 59.44% 56.83% 46.23% -597.31% 39.23% -
  Horiz. % -444.82% 39.89% 98.34% 227.83% 423.73% 60.77% 100.00%
EY 0.43 -4.83 -1.96 -0.85 -0.45 -3.17 -1.93 -
  QoQ % 108.90% -146.43% -130.59% -88.89% 85.80% -64.25% -
  Horiz. % -22.28% 250.26% 101.55% 44.04% 23.32% 164.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.02 2.06 1.85 1.80 2.29 2.46 1.04 55.48%
  QoQ % -1.94% 11.35% 2.78% -21.40% -6.91% 136.54% -
  Horiz. % 194.23% 198.08% 177.88% 173.08% 220.19% 236.54% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

360  342  511  653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.3050.00 
 ARMADA 0.225-0.01 
 JAG 0.055-0.025 
 BORNOIL 0.0450.00 
 HSI-H4Y 0.215-0.08 
 HSI-C3W 0.375+0.08 
 EDUSPEC 0.030.00 
 IRIS 0.14+0.01 
 SEACERA 0.315-0.015 
 BARAKAH 0.125-0.005 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers