Highlights

[OCR] QoQ Quarter Result on 2016-01-31 [#2]

Stock [OCR]: OCR GROUP BHD
Announcement Date 24-Mar-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2016
Quarter 31-Jan-2016  [#2]
Profit Trend QoQ -     -60.05%    YoY -     121.47%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 11,956 9,789 8,596 9,525 10,542 6,351 11,896 0.33%
  QoQ % 22.14% 13.88% -9.75% -9.65% 65.99% -46.61% -
  Horiz. % 100.50% 82.29% 72.26% 80.07% 88.62% 53.39% 100.00%
PBT 335 -2,860 -1,499 171 558 -4,955 -1,903 -
  QoQ % 111.71% -90.79% -976.61% -69.35% 111.26% -160.38% -
  Horiz. % -17.60% 150.29% 78.77% -8.99% -29.32% 260.38% 100.00%
Tax -66 33 71 -31 -135 72 -6 391.03%
  QoQ % -300.00% -53.52% 329.03% 77.04% -287.50% 1,300.00% -
  Horiz. % 1,100.00% -550.00% -1,183.33% 516.67% 2,250.00% -1,200.00% 100.00%
NP 269 -2,827 -1,428 140 423 -4,883 -1,909 -
  QoQ % 109.52% -97.97% -1,120.00% -66.90% 108.66% -155.79% -
  Horiz. % -14.09% 148.09% 74.80% -7.33% -22.16% 255.79% 100.00%
NP to SH 288 -2,702 -1,328 169 423 -4,882 -1,909 -
  QoQ % 110.66% -103.46% -885.80% -60.05% 108.66% -155.74% -
  Horiz. % -15.09% 141.54% 69.57% -8.85% -22.16% 255.74% 100.00%
Tax Rate 19.70 % - % - % 18.13 % 24.19 % - % - % -
  QoQ % 0.00% 0.00% 0.00% -25.05% 0.00% 0.00% -
  Horiz. % 81.44% 0.00% 0.00% 74.95% 100.00% - -
Total Cost 11,687 12,616 10,024 9,385 10,119 11,234 13,805 -10.46%
  QoQ % -7.36% 25.86% 6.81% -7.25% -9.93% -18.62% -
  Horiz. % 84.66% 91.39% 72.61% 67.98% 73.30% 81.38% 100.00%
Net Worth 88,800 79,344 46,374 46,475 48,342 49,024 52,802 41.20%
  QoQ % 11.92% 71.09% -0.22% -3.86% -1.39% -7.15% -
  Horiz. % 168.18% 150.27% 87.83% 88.02% 91.55% 92.85% 100.00%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 88,800 79,344 46,374 46,475 48,342 49,024 52,802 41.20%
  QoQ % 11.92% 71.09% -0.22% -3.86% -1.39% -7.15% -
  Horiz. % 168.18% 150.27% 87.83% 88.02% 91.55% 92.85% 100.00%
NOSH 240,000 214,444 210,793 211,250 201,428 204,267 203,085 11.72%
  QoQ % 11.92% 1.73% -0.22% 4.88% -1.39% 0.58% -
  Horiz. % 118.18% 105.59% 103.80% 104.02% 99.18% 100.58% 100.00%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin 2.25 % -28.88 % -16.61 % 1.47 % 4.01 % -76.89 % -16.05 % -
  QoQ % 107.79% -73.87% -1,229.93% -63.34% 105.22% -379.07% -
  Horiz. % -14.02% 179.94% 103.49% -9.16% -24.98% 479.07% 100.00%
ROE 0.32 % -3.41 % -2.86 % 0.36 % 0.88 % -9.96 % -3.62 % -
  QoQ % 109.38% -19.23% -894.44% -59.09% 108.84% -175.14% -
  Horiz. % -8.84% 94.20% 79.01% -9.94% -24.31% 275.14% 100.00%
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 4.98 4.56 4.08 4.51 5.23 3.11 5.86 -10.24%
  QoQ % 9.21% 11.76% -9.53% -13.77% 68.17% -46.93% -
  Horiz. % 84.98% 77.82% 69.62% 76.96% 89.25% 53.07% 100.00%
EPS 0.12 -1.26 -0.63 0.08 0.21 -2.39 -0.94 -
  QoQ % 109.52% -100.00% -887.50% -61.90% 108.79% -154.26% -
  Horiz. % -12.77% 134.04% 67.02% -8.51% -22.34% 254.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3700 0.3700 0.2200 0.2200 0.2400 0.2400 0.2600 26.38%
  QoQ % 0.00% 68.18% 0.00% -8.33% 0.00% -7.69% -
  Horiz. % 142.31% 142.31% 84.62% 84.62% 92.31% 92.31% 100.00%
Adjusted Per Share Value based on latest NOSH - 330,781
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 3.61 2.96 2.60 2.88 3.19 1.92 3.60 0.18%
  QoQ % 21.96% 13.85% -9.72% -9.72% 66.15% -46.67% -
  Horiz. % 100.28% 82.22% 72.22% 80.00% 88.61% 53.33% 100.00%
EPS 0.09 -0.82 -0.40 0.05 0.13 -1.48 -0.58 -
  QoQ % 110.98% -105.00% -900.00% -61.54% 108.78% -155.17% -
  Horiz. % -15.52% 141.38% 68.97% -8.62% -22.41% 255.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2685 0.2399 0.1402 0.1405 0.1461 0.1482 0.1596 41.23%
  QoQ % 11.92% 71.11% -0.21% -3.83% -1.42% -7.14% -
  Horiz. % 168.23% 150.31% 87.84% 88.03% 91.54% 92.86% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 0.3850 0.4050 0.4950 0.4750 0.4800 0.5600 0.5050 -
P/RPS 7.73 8.87 12.14 10.53 9.17 18.01 8.62 -6.98%
  QoQ % -12.85% -26.94% 15.29% 14.83% -49.08% 108.93% -
  Horiz. % 89.68% 102.90% 140.84% 122.16% 106.38% 208.93% 100.00%
P/EPS 320.83 -32.14 -78.57 593.75 228.57 -23.43 -53.72 -
  QoQ % 1,098.23% 59.09% -113.23% 159.77% 1,075.54% 56.38% -
  Horiz. % -597.23% 59.83% 146.26% -1,105.27% -425.48% 43.62% 100.00%
EY 0.31 -3.11 -1.27 0.17 0.44 -4.27 -1.86 -
  QoQ % 109.97% -144.88% -847.06% -61.36% 110.30% -129.57% -
  Horiz. % -16.67% 167.20% 68.28% -9.14% -23.66% 229.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.04 1.09 2.25 2.16 2.00 2.33 1.94 -33.88%
  QoQ % -4.59% -51.56% 4.17% 8.00% -14.16% 20.10% -
  Horiz. % 53.61% 56.19% 115.98% 111.34% 103.09% 120.10% 100.00%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 14/12/16 26/09/16 23/06/16 24/03/16 17/12/15 28/09/15 26/06/15 -
Price 0.4000 0.3700 0.4550 0.5000 0.4850 0.4950 0.4800 -
P/RPS 8.03 8.11 11.16 11.09 9.27 15.92 8.19 -1.30%
  QoQ % -0.99% -27.33% 0.63% 19.63% -41.77% 94.38% -
  Horiz. % 98.05% 99.02% 136.26% 135.41% 113.19% 194.38% 100.00%
P/EPS 333.33 -29.37 -72.22 625.00 230.95 -20.71 -51.06 -
  QoQ % 1,234.93% 59.33% -111.56% 170.62% 1,215.16% 59.44% -
  Horiz. % -652.82% 57.52% 141.44% -1,224.05% -452.31% 40.56% 100.00%
EY 0.30 -3.41 -1.38 0.16 0.43 -4.83 -1.96 -
  QoQ % 108.80% -147.10% -962.50% -62.79% 108.90% -146.43% -
  Horiz. % -15.31% 173.98% 70.41% -8.16% -21.94% 246.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.08 1.00 2.07 2.27 2.02 2.06 1.85 -30.04%
  QoQ % 8.00% -51.69% -8.81% 12.38% -1.94% 11.35% -
  Horiz. % 58.38% 54.05% 111.89% 122.70% 109.19% 111.35% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

386  331  519  735 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.765+0.02 
 SAPNRG 0.260.00 
 PERDANA-PR 0.015+0.005 
 HSI-H8F 0.125-0.065 
 EKOVEST 0.81+0.015 
 DGB 0.14-0.005 
 VELESTO 0.3650.00 
 DYNACIA-PA 0.045+0.005 
 HSI-C7K 0.33+0.05 
 MLAB 0.05-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers