Highlights

[OCR] QoQ Quarter Result on 2009-07-31 [#4]

Stock [OCR]: OCR GROUP BHD
Announcement Date 30-Sep-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2009
Quarter 31-Jul-2009  [#4]
Profit Trend QoQ -     -2,555.56%    YoY -     -156.98%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 5,469 5,646 3,188 4,739 6,108 6,270 4,770 9.57%
  QoQ % -3.13% 77.10% -32.73% -22.41% -2.58% 31.45% -
  Horiz. % 114.65% 118.36% 66.83% 99.35% 128.05% 131.45% 100.00%
PBT 20 217 -1,125 -1,211 45 -469 -948 -
  QoQ % -90.78% 119.29% 7.10% -2,791.11% 109.59% 50.53% -
  Horiz. % -2.11% -22.89% 118.67% 127.74% -4.75% 49.47% 100.00%
Tax 0 0 0 106 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NP 20 217 -1,125 -1,105 45 -469 -948 -
  QoQ % -90.78% 119.29% -1.81% -2,555.56% 109.59% 50.53% -
  Horiz. % -2.11% -22.89% 118.67% 116.56% -4.75% 49.47% 100.00%
NP to SH 20 217 -1,125 -1,105 45 -469 -948 -
  QoQ % -90.78% 119.29% -1.81% -2,555.56% 109.59% 50.53% -
  Horiz. % -2.11% -22.89% 118.67% 116.56% -4.75% 49.47% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 5,449 5,429 4,313 5,844 6,063 6,739 5,718 -3.17%
  QoQ % 0.37% 25.88% -26.20% -3.61% -10.03% 17.86% -
  Horiz. % 95.30% 94.95% 75.43% 102.20% 106.03% 117.86% 100.00%
Net Worth 13,599 13,920 14,010 14,430 15,545 15,221 16,074 -10.57%
  QoQ % -2.30% -0.64% -2.91% -7.17% 2.13% -5.31% -
  Horiz. % 84.60% 86.60% 87.16% 89.77% 96.71% 94.69% 100.00%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 13,599 13,920 14,010 14,430 15,545 15,221 16,074 -10.57%
  QoQ % -2.30% -0.64% -2.91% -7.17% 2.13% -5.31% -
  Horiz. % 84.60% 86.60% 87.16% 89.77% 96.71% 94.69% 100.00%
NOSH 39,999 40,943 41,208 41,231 40,909 41,140 41,217 -1.98%
  QoQ % -2.30% -0.64% -0.05% 0.79% -0.56% -0.19% -
  Horiz. % 97.05% 99.34% 99.98% 100.03% 99.25% 99.81% 100.00%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 0.37 % 3.84 % -35.29 % -23.32 % 0.74 % -7.48 % -19.87 % -
  QoQ % -90.36% 110.88% -51.33% -3,251.35% 109.89% 62.36% -
  Horiz. % -1.86% -19.33% 177.60% 117.36% -3.72% 37.64% 100.00%
ROE 0.15 % 1.56 % -8.03 % -7.66 % 0.29 % -3.08 % -5.90 % -
  QoQ % -90.38% 119.43% -4.83% -2,741.38% 109.42% 47.80% -
  Horiz. % -2.54% -26.44% 136.10% 129.83% -4.92% 52.20% 100.00%
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 13.67 13.79 7.74 11.49 14.93 15.24 11.57 11.80%
  QoQ % -0.87% 78.17% -32.64% -23.04% -2.03% 31.72% -
  Horiz. % 118.15% 119.19% 66.90% 99.31% 129.04% 131.72% 100.00%
EPS 0.05 0.53 -2.73 -2.68 0.11 -1.14 -2.30 -
  QoQ % -90.57% 119.41% -1.87% -2,536.36% 109.65% 50.43% -
  Horiz. % -2.17% -23.04% 118.70% 116.52% -4.78% 49.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3400 0.3400 0.3400 0.3500 0.3800 0.3700 0.3900 -8.76%
  QoQ % 0.00% 0.00% -2.86% -7.89% 2.70% -5.13% -
  Horiz. % 87.18% 87.18% 87.18% 89.74% 97.44% 94.87% 100.00%
Adjusted Per Share Value based on latest NOSH - 323,241
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 1.69 1.75 0.99 1.47 1.89 1.94 1.48 9.28%
  QoQ % -3.43% 76.77% -32.65% -22.22% -2.58% 31.08% -
  Horiz. % 114.19% 118.24% 66.89% 99.32% 127.70% 131.08% 100.00%
EPS 0.01 0.07 -0.35 -0.34 0.01 -0.15 -0.29 -
  QoQ % -85.71% 120.00% -2.94% -3,500.00% 106.67% 48.28% -
  Horiz. % -3.45% -24.14% 120.69% 117.24% -3.45% 51.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0421 0.0431 0.0433 0.0446 0.0481 0.0471 0.0497 -10.50%
  QoQ % -2.32% -0.46% -2.91% -7.28% 2.12% -5.23% -
  Horiz. % 84.71% 86.72% 87.12% 89.74% 96.78% 94.77% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.2800 0.4600 0.1900 0.3000 0.3100 0.3000 0.2300 -
P/RPS 2.05 3.34 2.46 2.61 2.08 1.97 1.99 2.01%
  QoQ % -38.62% 35.77% -5.75% 25.48% 5.58% -1.01% -
  Horiz. % 103.02% 167.84% 123.62% 131.16% 104.52% 98.99% 100.00%
P/EPS 560.00 86.79 -6.96 -11.19 281.82 -26.32 -10.00 -
  QoQ % 545.24% 1,346.98% 37.80% -103.97% 1,170.74% -163.20% -
  Horiz. % -5,600.00% -867.90% 69.60% 111.90% -2,818.20% 263.20% 100.00%
EY 0.18 1.15 -14.37 -8.93 0.35 -3.80 -10.00 -
  QoQ % -84.35% 108.00% -60.92% -2,651.43% 109.21% 62.00% -
  Horiz. % -1.80% -11.50% 143.70% 89.30% -3.50% 38.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 1.35 0.56 0.86 0.82 0.81 0.59 24.61%
  QoQ % -39.26% 141.07% -34.88% 4.88% 1.23% 37.29% -
  Horiz. % 138.98% 228.81% 94.92% 145.76% 138.98% 137.29% 100.00%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 23/06/10 26/03/10 23/12/09 30/09/09 19/06/09 24/03/09 22/12/08 -
Price 0.2500 0.3400 0.2300 0.2300 0.3100 0.3000 0.4000 -
P/RPS 1.83 2.47 2.97 2.00 2.08 1.97 3.46 -34.68%
  QoQ % -25.91% -16.84% 48.50% -3.85% 5.58% -43.06% -
  Horiz. % 52.89% 71.39% 85.84% 57.80% 60.12% 56.94% 100.00%
P/EPS 500.00 64.15 -8.42 -8.58 281.82 -26.32 -17.39 -
  QoQ % 679.42% 861.88% 1.86% -103.04% 1,170.74% -51.35% -
  Horiz. % -2,875.22% -368.89% 48.42% 49.34% -1,620.59% 151.35% 100.00%
EY 0.20 1.56 -11.87 -11.65 0.35 -3.80 -5.75 -
  QoQ % -87.18% 113.14% -1.89% -3,428.57% 109.21% 33.91% -
  Horiz. % -3.48% -27.13% 206.43% 202.61% -6.09% 66.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 1.00 0.68 0.66 0.82 0.81 1.03 -19.83%
  QoQ % -26.00% 47.06% 3.03% -19.51% 1.23% -21.36% -
  Horiz. % 71.84% 97.09% 66.02% 64.08% 79.61% 78.64% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

351  269  527  746 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB-WB 0.0050.00 
 HSI-C5J 0.245-0.01 
 HSI-C5P 0.345+0.005 
 LAMBO 0.0650.00 
 IMPIANA 0.040.00 
 VS 1.09-0.03 
 HSI-H6Q 0.285-0.015 
 VELESTO 0.300.00 
 FOCUS 0.18+0.02 
 XINGHE 0.03+0.005 

TOP ARTICLES

1. WILL THIS STOCK GET LIMIT UP? Invest Smart Way
2. THIS STOCK IS TOO CHEAP TO IGNORE Invest Smart Way
3. AirAsia opens RedBeat digital arm to investors ahead of possible IPO Good Articles to Share
4. AirAsia Group - AAG to Thrive HLBank Research Highlights
5. Stock at low : E&O My Trading Adventure
6. Mplus Market Pulse - 26 Jun 2019 M+ Online Research Articles
7. E.A. Technique (M) Berhad - Too Cheap To Ignore PublicInvest Research
8. This One Habit Will Make You Poor Forever Good Articles to Share
Partners & Brokers