Highlights

[OCR] QoQ Quarter Result on 2010-07-31 [#4]

Stock [OCR]: OCR GROUP BHD
Announcement Date 23-Sep-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2010
Quarter 31-Jul-2010  [#4]
Profit Trend QoQ -     -3,340.00%    YoY -     41.36%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 3,419 4,471 5,303 4,742 5,469 5,646 3,188 4.79%
  QoQ % -23.53% -15.69% 11.83% -13.29% -3.13% 77.10% -
  Horiz. % 107.25% 140.24% 166.34% 148.75% 171.55% 177.10% 100.00%
PBT -878 95 254 -648 20 217 -1,125 -15.27%
  QoQ % -1,024.21% -62.60% 139.20% -3,340.00% -90.78% 119.29% -
  Horiz. % 78.04% -8.44% -22.58% 57.60% -1.78% -19.29% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -878 95 254 -648 20 217 -1,125 -15.27%
  QoQ % -1,024.21% -62.60% 139.20% -3,340.00% -90.78% 119.29% -
  Horiz. % 78.04% -8.44% -22.58% 57.60% -1.78% -19.29% 100.00%
NP to SH -878 95 254 -648 20 217 -1,125 -15.27%
  QoQ % -1,024.21% -62.60% 139.20% -3,340.00% -90.78% 119.29% -
  Horiz. % 78.04% -8.44% -22.58% 57.60% -1.78% -19.29% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 4,297 4,376 5,049 5,390 5,449 5,429 4,313 -0.25%
  QoQ % -1.81% -13.33% -6.33% -1.08% 0.37% 25.88% -
  Horiz. % 99.63% 101.46% 117.06% 124.97% 126.34% 125.88% 100.00%
Net Worth 12,366 13,630 13,109 13,207 13,599 13,920 14,010 -8.01%
  QoQ % -9.28% 3.97% -0.74% -2.88% -2.30% -0.64% -
  Horiz. % 88.26% 97.28% 93.57% 94.27% 97.07% 99.36% 100.00%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 12,366 13,630 13,109 13,207 13,599 13,920 14,010 -8.01%
  QoQ % -9.28% 3.97% -0.74% -2.88% -2.30% -0.64% -
  Horiz. % 88.26% 97.28% 93.57% 94.27% 97.07% 99.36% 100.00%
NOSH 41,220 41,304 40,967 41,273 39,999 40,943 41,208 0.02%
  QoQ % -0.20% 0.82% -0.74% 3.18% -2.30% -0.64% -
  Horiz. % 100.03% 100.23% 99.42% 100.16% 97.07% 99.36% 100.00%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin -25.68 % 2.12 % 4.79 % -13.67 % 0.37 % 3.84 % -35.29 % -19.14%
  QoQ % -1,311.32% -55.74% 135.04% -3,794.59% -90.36% 110.88% -
  Horiz. % 72.77% -6.01% -13.57% 38.74% -1.05% -10.88% 100.00%
ROE -7.10 % 0.70 % 1.94 % -4.91 % 0.15 % 1.56 % -8.03 % -7.90%
  QoQ % -1,114.29% -63.92% 139.51% -3,373.33% -90.38% 119.43% -
  Horiz. % 88.42% -8.72% -24.16% 61.15% -1.87% -19.43% 100.00%
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 8.29 10.82 12.94 11.49 13.67 13.79 7.74 4.70%
  QoQ % -23.38% -16.38% 12.62% -15.95% -0.87% 78.17% -
  Horiz. % 107.11% 139.79% 167.18% 148.45% 176.61% 178.17% 100.00%
EPS -2.13 0.23 0.62 -1.57 0.05 0.53 -2.73 -15.29%
  QoQ % -1,026.09% -62.90% 139.49% -3,240.00% -90.57% 119.41% -
  Horiz. % 78.02% -8.42% -22.71% 57.51% -1.83% -19.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.3300 0.3200 0.3200 0.3400 0.3400 0.3400 -8.03%
  QoQ % -9.09% 3.13% 0.00% -5.88% 0.00% 0.00% -
  Horiz. % 88.24% 97.06% 94.12% 94.12% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 332,574
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 1.03 1.34 1.59 1.43 1.64 1.70 0.96 4.82%
  QoQ % -23.13% -15.72% 11.19% -12.80% -3.53% 77.08% -
  Horiz. % 107.29% 139.58% 165.63% 148.96% 170.83% 177.08% 100.00%
EPS -0.26 0.03 0.08 -0.19 0.01 0.07 -0.34 -16.42%
  QoQ % -966.67% -62.50% 142.11% -2,000.00% -85.71% 120.59% -
  Horiz. % 76.47% -8.82% -23.53% 55.88% -2.94% -20.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0372 0.0410 0.0394 0.0397 0.0409 0.0419 0.0421 -7.94%
  QoQ % -9.27% 4.06% -0.76% -2.93% -2.39% -0.48% -
  Horiz. % 88.36% 97.39% 93.59% 94.30% 97.15% 99.52% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.3200 0.3400 0.3600 0.3300 0.2800 0.4600 0.1900 -
P/RPS 3.86 3.14 2.78 2.87 2.05 3.34 2.46 35.14%
  QoQ % 22.93% 12.95% -3.14% 40.00% -38.62% 35.77% -
  Horiz. % 156.91% 127.64% 113.01% 116.67% 83.33% 135.77% 100.00%
P/EPS -15.02 147.83 58.06 -21.02 560.00 86.79 -6.96 67.23%
  QoQ % -110.16% 154.62% 376.21% -103.75% 545.24% 1,346.98% -
  Horiz. % 215.80% -2,123.99% -834.20% 302.01% -8,045.98% -1,246.98% 100.00%
EY -6.66 0.68 1.72 -4.76 0.18 1.15 -14.37 -40.20%
  QoQ % -1,079.41% -60.47% 136.13% -2,744.44% -84.35% 108.00% -
  Horiz. % 46.35% -4.73% -11.97% 33.12% -1.25% -8.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.07 1.03 1.13 1.03 0.82 1.35 0.56 54.16%
  QoQ % 3.88% -8.85% 9.71% 25.61% -39.26% 141.07% -
  Horiz. % 191.07% 183.93% 201.79% 183.93% 146.43% 241.07% 100.00%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/06/11 21/03/11 28/12/10 23/09/10 23/06/10 26/03/10 23/12/09 -
Price 0.3500 0.2900 0.3500 0.3700 0.2500 0.3400 0.2300 -
P/RPS 4.22 2.68 2.70 3.22 1.83 2.47 2.97 26.47%
  QoQ % 57.46% -0.74% -16.15% 75.96% -25.91% -16.84% -
  Horiz. % 142.09% 90.24% 90.91% 108.42% 61.62% 83.16% 100.00%
P/EPS -16.43 126.09 56.45 -23.57 500.00 64.15 -8.42 56.34%
  QoQ % -113.03% 123.37% 339.50% -104.71% 679.42% 861.88% -
  Horiz. % 195.13% -1,497.51% -670.43% 279.93% -5,938.24% -761.88% 100.00%
EY -6.09 0.79 1.77 -4.24 0.20 1.56 -11.87 -35.99%
  QoQ % -870.89% -55.37% 141.75% -2,220.00% -87.18% 113.14% -
  Horiz. % 51.31% -6.66% -14.91% 35.72% -1.68% -13.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.17 0.88 1.09 1.16 0.74 1.00 0.68 43.73%
  QoQ % 32.95% -19.27% -6.03% 56.76% -26.00% 47.06% -
  Horiz. % 172.06% 129.41% 160.29% 170.59% 108.82% 147.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

259  582  502  946 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.1550.00 
 MYEG 1.20-0.10 
 SAPNRG 0.225-0.01 
 ARMADA 0.375-0.025 
 ALAM 0.125-0.015 
 MTOUCHE 0.16-0.015 
 XOX 0.045-0.005 
 AIRASIA 1.11-0.05 
 IRIS 0.14-0.005 
 PWRWELL 0.36-0.015 

TOP ARTICLES

1. WORST IS OVER FOR THIS COMPANY !!! RENEWED BUYING INTEREST EMERGES !! Bursa Master
2. TUN DR M STAYING ON AFTER APAC END NOV 2020 & BEYOND VERY GOOD FOR NFCP BULL RUN, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. THE BIGGEST LOSERS IN PH'S GAME OF THRONES ARE DAP AND AMANAH save malaysia!!!
4. Government Stimulus on 27 Feb : Complete List of Stocks to Watch ! The Pelham Blue Fund
5. MYEG and Other Related Stocks to Watch on 24th Feb 2020 Weekly GreenTrades watchlist
6. Dayang: Intelligent investors versus ignorant investors - Koon Yew Yin Koon Yew Yin's Blog
7. Dayang: My advice for the board of directors - Koon Yew Yin Koon Yew Yin's Blog
8. TOP 10 VALUABLE INVESTMENT SECRETS MY JOHOR SIFU TAUGHT ME(REPOSTING) (Calvin Tan Research) THE INVESTMENT APPROACH OF CALVIN TAN
Partners & Brokers