Highlights

[OCR] QoQ Quarter Result on 2011-07-31 [#4]

Stock [OCR]: OCR GROUP BHD
Announcement Date 30-Sep-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2011
Quarter 31-Jul-2011  [#4]
Profit Trend QoQ -     -85.99%    YoY -     -152.01%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 6,941 7,617 10,180 3,651 3,419 4,471 5,303 19.68%
  QoQ % -8.87% -25.18% 178.83% 6.79% -23.53% -15.69% -
  Horiz. % 130.89% 143.64% 191.97% 68.85% 64.47% 84.31% 100.00%
PBT 90 -1,402 167 -1,633 -878 95 254 -49.96%
  QoQ % 106.42% -939.52% 110.23% -85.99% -1,024.21% -62.60% -
  Horiz. % 35.43% -551.97% 65.75% -642.91% -345.67% 37.40% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 90 -1,402 167 -1,633 -878 95 254 -49.96%
  QoQ % 106.42% -939.52% 110.23% -85.99% -1,024.21% -62.60% -
  Horiz. % 35.43% -551.97% 65.75% -642.91% -345.67% 37.40% 100.00%
NP to SH 90 -1,402 167 -1,633 -878 95 254 -49.96%
  QoQ % 106.42% -939.52% 110.23% -85.99% -1,024.21% -62.60% -
  Horiz. % 35.43% -551.97% 65.75% -642.91% -345.67% 37.40% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 6,851 9,019 10,013 5,284 4,297 4,376 5,049 22.59%
  QoQ % -24.04% -9.93% 89.50% 22.97% -1.81% -13.33% -
  Horiz. % 135.69% 178.63% 198.32% 104.65% 85.11% 86.67% 100.00%
Net Worth 45,000 42,196 44,533 11,134 12,366 13,630 13,109 127.72%
  QoQ % 6.64% -5.25% 299.97% -9.96% -9.28% 3.97% -
  Horiz. % 343.26% 321.87% 339.70% 84.93% 94.33% 103.97% 100.00%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 45,000 42,196 44,533 11,134 12,366 13,630 13,109 127.72%
  QoQ % 6.64% -5.25% 299.97% -9.96% -9.28% 3.97% -
  Horiz. % 343.26% 321.87% 339.70% 84.93% 94.33% 103.97% 100.00%
NOSH 150,000 136,116 139,166 41,237 41,220 41,304 40,967 137.74%
  QoQ % 10.20% -2.19% 237.48% 0.04% -0.20% 0.82% -
  Horiz. % 366.14% 332.25% 339.70% 100.66% 100.62% 100.82% 100.00%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 1.30 % -18.41 % 1.64 % -44.73 % -25.68 % 2.12 % 4.79 % -58.11%
  QoQ % 107.06% -1,222.56% 103.67% -74.18% -1,311.32% -55.74% -
  Horiz. % 27.14% -384.34% 34.24% -933.82% -536.12% 44.26% 100.00%
ROE 0.20 % -3.32 % 0.38 % -14.67 % -7.10 % 0.70 % 1.94 % -78.04%
  QoQ % 106.02% -973.68% 102.59% -106.62% -1,114.29% -63.92% -
  Horiz. % 10.31% -171.13% 19.59% -756.19% -365.98% 36.08% 100.00%
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 4.63 5.60 7.31 8.85 8.29 10.82 12.94 -49.63%
  QoQ % -17.32% -23.39% -17.40% 6.76% -23.38% -16.38% -
  Horiz. % 35.78% 43.28% 56.49% 68.39% 64.06% 83.62% 100.00%
EPS 0.06 -1.03 0.12 -3.96 -2.13 0.23 0.62 -78.95%
  QoQ % 105.83% -958.33% 103.03% -85.92% -1,026.09% -62.90% -
  Horiz. % 9.68% -166.13% 19.35% -638.71% -343.55% 37.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.3100 0.3200 0.2700 0.3000 0.3300 0.3200 -4.22%
  QoQ % -3.23% -3.12% 18.52% -10.00% -9.09% 3.13% -
  Horiz. % 93.75% 96.88% 100.00% 84.38% 93.75% 103.13% 100.00%
Adjusted Per Share Value based on latest NOSH - 356,408
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 1.95 2.14 2.86 1.02 0.96 1.25 1.49 19.67%
  QoQ % -8.88% -25.17% 180.39% 6.25% -23.20% -16.11% -
  Horiz. % 130.87% 143.62% 191.95% 68.46% 64.43% 83.89% 100.00%
EPS 0.03 -0.39 0.05 -0.46 -0.25 0.03 0.07 -43.19%
  QoQ % 107.69% -880.00% 110.87% -84.00% -933.33% -57.14% -
  Horiz. % 42.86% -557.14% 71.43% -657.14% -357.14% 42.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1263 0.1184 0.1250 0.0312 0.0347 0.0382 0.0368 127.70%
  QoQ % 6.67% -5.28% 300.64% -10.09% -9.16% 3.80% -
  Horiz. % 343.21% 321.74% 339.67% 84.78% 94.29% 103.80% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.2000 0.2400 0.1700 0.4400 0.3200 0.3400 0.3600 -
P/RPS 4.32 4.29 2.32 4.97 3.86 3.14 2.78 34.20%
  QoQ % 0.70% 84.91% -53.32% 28.76% 22.93% 12.95% -
  Horiz. % 155.40% 154.32% 83.45% 178.78% 138.85% 112.95% 100.00%
P/EPS 333.33 -23.30 141.67 -11.11 -15.02 147.83 58.06 220.97%
  QoQ % 1,530.60% -116.45% 1,375.16% 26.03% -110.16% 154.62% -
  Horiz. % 574.11% -40.13% 244.01% -19.14% -25.87% 254.62% 100.00%
EY 0.30 -4.29 0.71 -9.00 -6.66 0.68 1.72 -68.82%
  QoQ % 106.99% -704.23% 107.89% -35.14% -1,079.41% -60.47% -
  Horiz. % 17.44% -249.42% 41.28% -523.26% -387.21% 39.53% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.67 0.77 0.53 1.63 1.07 1.03 1.13 -29.45%
  QoQ % -12.99% 45.28% -67.48% 52.34% 3.88% -8.85% -
  Horiz. % 59.29% 68.14% 46.90% 144.25% 94.69% 91.15% 100.00%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 28/06/12 29/03/12 22/12/11 30/09/11 29/06/11 21/03/11 28/12/10 -
Price 0.1700 0.2100 0.1900 0.1600 0.3500 0.2900 0.3500 -
P/RPS 3.67 3.75 2.60 1.81 4.22 2.68 2.70 22.73%
  QoQ % -2.13% 44.23% 43.65% -57.11% 57.46% -0.74% -
  Horiz. % 135.93% 138.89% 96.30% 67.04% 156.30% 99.26% 100.00%
P/EPS 283.33 -20.39 158.33 -4.04 -16.43 126.09 56.45 193.44%
  QoQ % 1,489.55% -112.88% 4,019.06% 75.41% -113.03% 123.37% -
  Horiz. % 501.91% -36.12% 280.48% -7.16% -29.11% 223.37% 100.00%
EY 0.35 -4.90 0.63 -24.75 -6.09 0.79 1.77 -66.09%
  QoQ % 107.14% -877.78% 102.55% -306.40% -870.89% -55.37% -
  Horiz. % 19.77% -276.84% 35.59% -1,398.31% -344.07% 44.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.68 0.59 0.59 1.17 0.88 1.09 -35.12%
  QoQ % -16.18% 15.25% 0.00% -49.57% 32.95% -19.27% -
  Horiz. % 52.29% 62.39% 54.13% 54.13% 107.34% 80.73% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

542  312  572  795 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.205+0.115 
 PDZ-WB 0.06+0.03 
 MQTECH 0.09+0.025 
 IRIS 0.295+0.035 
 VC 0.08+0.02 
 DGB 0.05+0.015 
 ANZO 0.21-0.025 
 MLAB 0.06+0.02 
 KNM 0.235+0.02 
 AIRASIA 0.715-0.14 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Cimb revised capping for gloves gloveharicut
2. CLSA: GLOVE supply shortage forecasted throughout the next 3 years. TOPGLOV (RM28) HARTA (RM20) KOSSAN (RM13) gloveharicut
3. BURSA'S PN17 RELIEF MEASURES RESULTING IN AIRASIA TRIGGERING SUSPENDED CRITERIA BUT NOT CLASSIFIED AS A PN17 LISTED ISSUER Good Articles to Share
4. BNM CUTS OPR BY 0.25 BASIS POINTS !!! THIS CONSTRUCTION STOCK DEFINITELY TO BE WATCHED !!! Bursa Master
5. Supermax Corporation - Heads I Win, Tails I Win Too Kenanga Research & Investment
6. Technical View - MY E.G. Services Bhd (MYEG,0138) Rakuten Trade Research Reports
7. HLIB: There are still legs to GLOVE rally and it is only in midst of a rerating gloveharicut
8. Malaysia Rubber Gloves – 2nd Wave Is Coming; Get Ready for the Ride KL Trader Investment Research Articles
Partners & Brokers