Highlights

[OCR] QoQ Quarter Result on 2010-10-31 [#1]

Stock [OCR]: OCR GROUP BHD
Announcement Date 28-Dec-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2011
Quarter 31-Oct-2010  [#1]
Profit Trend QoQ -     139.20%    YoY -     122.58%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 3,651 3,419 4,471 5,303 4,742 5,469 5,646 -25.28%
  QoQ % 6.79% -23.53% -15.69% 11.83% -13.29% -3.13% -
  Horiz. % 64.67% 60.56% 79.19% 93.92% 83.99% 96.87% 100.00%
PBT -1,633 -878 95 254 -648 20 217 -
  QoQ % -85.99% -1,024.21% -62.60% 139.20% -3,340.00% -90.78% -
  Horiz. % -752.53% -404.61% 43.78% 117.05% -298.62% 9.22% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -1,633 -878 95 254 -648 20 217 -
  QoQ % -85.99% -1,024.21% -62.60% 139.20% -3,340.00% -90.78% -
  Horiz. % -752.53% -404.61% 43.78% 117.05% -298.62% 9.22% 100.00%
NP to SH -1,633 -878 95 254 -648 20 217 -
  QoQ % -85.99% -1,024.21% -62.60% 139.20% -3,340.00% -90.78% -
  Horiz. % -752.53% -404.61% 43.78% 117.05% -298.62% 9.22% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 5,284 4,297 4,376 5,049 5,390 5,449 5,429 -1.79%
  QoQ % 22.97% -1.81% -13.33% -6.33% -1.08% 0.37% -
  Horiz. % 97.33% 79.15% 80.60% 93.00% 99.28% 100.37% 100.00%
Net Worth 11,134 12,366 13,630 13,109 13,207 13,599 13,920 -13.87%
  QoQ % -9.96% -9.28% 3.97% -0.74% -2.88% -2.30% -
  Horiz. % 79.98% 88.83% 97.91% 94.17% 94.88% 97.70% 100.00%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 11,134 12,366 13,630 13,109 13,207 13,599 13,920 -13.87%
  QoQ % -9.96% -9.28% 3.97% -0.74% -2.88% -2.30% -
  Horiz. % 79.98% 88.83% 97.91% 94.17% 94.88% 97.70% 100.00%
NOSH 41,237 41,220 41,304 40,967 41,273 39,999 40,943 0.48%
  QoQ % 0.04% -0.20% 0.82% -0.74% 3.18% -2.30% -
  Horiz. % 100.72% 100.68% 100.88% 100.06% 100.81% 97.70% 100.00%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin -44.73 % -25.68 % 2.12 % 4.79 % -13.67 % 0.37 % 3.84 % -
  QoQ % -74.18% -1,311.32% -55.74% 135.04% -3,794.59% -90.36% -
  Horiz. % -1,164.84% -668.75% 55.21% 124.74% -355.99% 9.64% 100.00%
ROE -14.67 % -7.10 % 0.70 % 1.94 % -4.91 % 0.15 % 1.56 % -
  QoQ % -106.62% -1,114.29% -63.92% 139.51% -3,373.33% -90.38% -
  Horiz. % -940.38% -455.13% 44.87% 124.36% -314.74% 9.62% 100.00%
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 8.85 8.29 10.82 12.94 11.49 13.67 13.79 -25.66%
  QoQ % 6.76% -23.38% -16.38% 12.62% -15.95% -0.87% -
  Horiz. % 64.18% 60.12% 78.46% 93.84% 83.32% 99.13% 100.00%
EPS -3.96 -2.13 0.23 0.62 -1.57 0.05 0.53 -
  QoQ % -85.92% -1,026.09% -62.90% 139.49% -3,240.00% -90.57% -
  Horiz. % -747.17% -401.89% 43.40% 116.98% -296.23% 9.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 0.3000 0.3300 0.3200 0.3200 0.3400 0.3400 -14.28%
  QoQ % -10.00% -9.09% 3.13% 0.00% -5.88% 0.00% -
  Horiz. % 79.41% 88.24% 97.06% 94.12% 94.12% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 413,857
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 1.13 1.06 1.39 1.65 1.47 1.70 1.75 -25.35%
  QoQ % 6.60% -23.74% -15.76% 12.24% -13.53% -2.86% -
  Horiz. % 64.57% 60.57% 79.43% 94.29% 84.00% 97.14% 100.00%
EPS -0.51 -0.27 0.03 0.08 -0.20 0.01 0.07 -
  QoQ % -88.89% -1,000.00% -62.50% 140.00% -2,100.00% -85.71% -
  Horiz. % -728.57% -385.71% 42.86% 114.29% -285.71% 14.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0346 0.0384 0.0423 0.0407 0.0410 0.0423 0.0432 -13.79%
  QoQ % -9.90% -9.22% 3.93% -0.73% -3.07% -2.08% -
  Horiz. % 80.09% 88.89% 97.92% 94.21% 94.91% 97.92% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.4400 0.3200 0.3400 0.3600 0.3300 0.2800 0.4600 -
P/RPS 4.97 3.86 3.14 2.78 2.87 2.05 3.34 30.43%
  QoQ % 28.76% 22.93% 12.95% -3.14% 40.00% -38.62% -
  Horiz. % 148.80% 115.57% 94.01% 83.23% 85.93% 61.38% 100.00%
P/EPS -11.11 -15.02 147.83 58.06 -21.02 560.00 86.79 -
  QoQ % 26.03% -110.16% 154.62% 376.21% -103.75% 545.24% -
  Horiz. % -12.80% -17.31% 170.33% 66.90% -24.22% 645.24% 100.00%
EY -9.00 -6.66 0.68 1.72 -4.76 0.18 1.15 -
  QoQ % -35.14% -1,079.41% -60.47% 136.13% -2,744.44% -84.35% -
  Horiz. % -782.61% -579.13% 59.13% 149.57% -413.91% 15.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.63 1.07 1.03 1.13 1.03 0.82 1.35 13.43%
  QoQ % 52.34% 3.88% -8.85% 9.71% 25.61% -39.26% -
  Horiz. % 120.74% 79.26% 76.30% 83.70% 76.30% 60.74% 100.00%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 30/09/11 29/06/11 21/03/11 28/12/10 23/09/10 23/06/10 26/03/10 -
Price 0.1600 0.3500 0.2900 0.3500 0.3700 0.2500 0.3400 -
P/RPS 1.81 4.22 2.68 2.70 3.22 1.83 2.47 -18.77%
  QoQ % -57.11% 57.46% -0.74% -16.15% 75.96% -25.91% -
  Horiz. % 73.28% 170.85% 108.50% 109.31% 130.36% 74.09% 100.00%
P/EPS -4.04 -16.43 126.09 56.45 -23.57 500.00 64.15 -
  QoQ % 75.41% -113.03% 123.37% 339.50% -104.71% 679.42% -
  Horiz. % -6.30% -25.61% 196.55% 88.00% -36.74% 779.42% 100.00%
EY -24.75 -6.09 0.79 1.77 -4.24 0.20 1.56 -
  QoQ % -306.40% -870.89% -55.37% 141.75% -2,220.00% -87.18% -
  Horiz. % -1,586.54% -390.38% 50.64% 113.46% -271.79% 12.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 1.17 0.88 1.09 1.16 0.74 1.00 -29.72%
  QoQ % -49.57% 32.95% -19.27% -6.03% 56.76% -26.00% -
  Horiz. % 59.00% 117.00% 88.00% 109.00% 116.00% 74.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

466  206  538  936 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.32+0.01 
 SAPNRG-WA 0.105+0.005 
 HSI-H4Y 0.19-0.01 
 HSI-C3W 0.40+0.015 
 VS 0.99+0.06 
 HIBISCS 1.08+0.03 
 HSI-H6F 0.405-0.01 
 ARMADA 0.22+0.005 
 ECONBHD 0.51+0.035 
 HSI-C3V 0.145+0.01 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers