Highlights

[OCR] QoQ Quarter Result on 2017-10-31 [#0]

Stock [OCR]: OCR GROUP BHD
Announcement Date 13-Dec-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
31-Oct-2017
Profit Trend QoQ -     -22.93%    YoY -     268.75%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 0 21,362 0 21,519 24,609 23,436 28,772 -
  QoQ % 0.00% 0.00% 0.00% -12.56% 5.01% -18.55% -
  Horiz. % 0.00% 74.25% 0.00% 74.79% 85.53% 81.45% 100.00%
PBT 0 1,524 0 2,530 1,784 2,492 2,020 -
  QoQ % 0.00% 0.00% 0.00% 41.82% -28.41% 23.37% -
  Horiz. % 0.00% 75.45% 0.00% 125.25% 88.32% 123.37% 100.00%
Tax 0 -603 0 -363 -1,413 -1,430 -1,017 -
  QoQ % 0.00% 0.00% 0.00% 74.31% 1.19% -40.61% -
  Horiz. % -0.00% 59.29% -0.00% 35.69% 138.94% 140.61% 100.00%
NP 0 921 0 2,167 371 1,062 1,003 -
  QoQ % 0.00% 0.00% 0.00% 484.10% -65.07% 5.88% -
  Horiz. % 0.00% 91.82% 0.00% 216.05% 36.99% 105.88% 100.00%
NP to SH 0 -745 0 1,062 1,378 1,073 990 -
  QoQ % 0.00% 0.00% 0.00% -22.93% 28.42% 8.38% -
  Horiz. % 0.00% -75.25% 0.00% 107.27% 139.19% 108.38% 100.00%
Tax Rate - % 39.57 % - % 14.35 % 79.20 % 57.38 % 50.35 % -
  QoQ % 0.00% 0.00% 0.00% -81.88% 38.03% 13.96% -
  Horiz. % 0.00% 78.59% 0.00% 28.50% 157.30% 113.96% 100.00%
Total Cost 0 20,441 0 19,352 24,238 22,374 27,769 -
  QoQ % 0.00% 0.00% 0.00% -20.16% 8.33% -19.43% -
  Horiz. % 0.00% 73.61% 0.00% 69.69% 87.28% 80.57% 100.00%
Net Worth - 95,102 98,800 90,789 89,449 90,608 90,579 -
  QoQ % 0.00% -3.74% 8.82% 1.50% -1.28% 0.03% -
  Horiz. % 0.00% 104.99% 109.08% 100.23% 98.75% 100.03% 100.00%
Dividend
31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth - 95,102 98,800 90,789 89,449 90,608 90,579 -
  QoQ % 0.00% -3.74% 8.82% 1.50% -1.28% 0.03% -
  Horiz. % 0.00% 104.99% 109.08% 100.23% 98.75% 100.03% 100.00%
NOSH 279,712 279,712 267,029 267,029 241,754 238,444 238,366 14.76%
  QoQ % 0.00% 4.75% 0.00% 10.45% 1.39% 0.03% -
  Horiz. % 117.35% 117.35% 112.02% 112.02% 101.42% 100.03% 100.00%
Ratio Analysis
31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin - % 4.31 % - % 10.07 % 1.51 % 4.53 % 3.49 % -
  QoQ % 0.00% 0.00% 0.00% 566.89% -66.67% 29.80% -
  Horiz. % 0.00% 123.50% 0.00% 288.54% 43.27% 129.80% 100.00%
ROE - % -0.78 % - % 1.17 % 1.54 % 1.18 % 1.09 % -
  QoQ % 0.00% 0.00% 0.00% -24.03% 30.51% 8.26% -
  Horiz. % 0.00% -71.56% 0.00% 107.34% 141.28% 108.26% 100.00%
Per Share
31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS - 7.64 - 8.06 10.18 9.83 12.07 -
  QoQ % 0.00% 0.00% 0.00% -20.83% 3.56% -18.56% -
  Horiz. % 0.00% 63.30% 0.00% 66.78% 84.34% 81.44% 100.00%
EPS 0.00 -0.27 0.00 0.40 0.57 0.45 0.42 -
  QoQ % 0.00% 0.00% 0.00% -29.82% 26.67% 7.14% -
  Horiz. % 0.00% -64.29% 0.00% 95.24% 135.71% 107.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.3400 0.3700 0.3400 0.3700 0.3800 0.3800 -
  QoQ % 0.00% -8.11% 8.82% -8.11% -2.63% 0.00% -
  Horiz. % 0.00% 89.47% 97.37% 89.47% 97.37% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 326,825
31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS - 6.54 - 6.58 7.53 7.17 8.80 -
  QoQ % 0.00% 0.00% 0.00% -12.62% 5.02% -18.52% -
  Horiz. % 0.00% 74.32% 0.00% 74.77% 85.57% 81.48% 100.00%
EPS 0.00 -0.23 0.00 0.32 0.42 0.33 0.30 -
  QoQ % 0.00% 0.00% 0.00% -23.81% 27.27% 10.00% -
  Horiz. % 0.00% -76.67% 0.00% 106.67% 140.00% 110.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.2910 0.3023 0.2778 0.2737 0.2772 0.2771 -
  QoQ % 0.00% -3.74% 8.82% 1.50% -1.26% 0.04% -
  Horiz. % 0.00% 105.02% 109.09% 100.25% 98.77% 100.04% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 30/03/18 30/01/18 29/12/17 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 0.4500 0.5250 0.5550 0.5500 0.5700 0.6200 0.4950 -
P/RPS 0.00 6.87 0.00 6.82 5.60 6.31 4.10 -
  QoQ % 0.00% 0.00% 0.00% 21.79% -11.25% 53.90% -
  Horiz. % 0.00% 167.56% 0.00% 166.34% 136.59% 153.90% 100.00%
P/EPS 0.00 -197.11 0.00 138.29 100.00 137.78 119.18 -
  QoQ % 0.00% 0.00% 0.00% 38.29% -27.42% 15.61% -
  Horiz. % 0.00% -165.39% 0.00% 116.03% 83.91% 115.61% 100.00%
EY 0.00 -0.51 0.00 0.72 1.00 0.73 0.84 -
  QoQ % 0.00% 0.00% 0.00% -28.00% 36.99% -13.10% -
  Horiz. % 0.00% -60.71% 0.00% 85.71% 119.05% 86.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.54 1.50 1.62 1.54 1.63 1.30 -
  QoQ % 0.00% 2.67% -7.41% 5.19% -5.52% 25.38% -
  Horiz. % 0.00% 118.46% 115.38% 124.62% 118.46% 125.38% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date - 28/03/18 - 13/12/17 28/09/17 21/06/17 22/03/17 -
Price 0.0000 0.5000 0.0000 0.5250 0.5700 0.6400 0.6500 -
P/RPS 0.00 6.55 0.00 6.51 5.60 6.51 5.39 -
  QoQ % 0.00% 0.00% 0.00% 16.25% -13.98% 20.78% -
  Horiz. % 0.00% 121.52% 0.00% 120.78% 103.90% 120.78% 100.00%
P/EPS 0.00 -187.73 0.00 132.01 100.00 142.22 156.50 -
  QoQ % 0.00% 0.00% 0.00% 32.01% -29.69% -9.12% -
  Horiz. % 0.00% -119.96% 0.00% 84.35% 63.90% 90.88% 100.00%
EY 0.00 -0.53 0.00 0.76 1.00 0.70 0.64 -
  QoQ % 0.00% 0.00% 0.00% -24.00% 42.86% 9.38% -
  Horiz. % 0.00% -82.81% 0.00% 118.75% 156.25% 109.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.47 0.00 1.54 1.54 1.68 1.71 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -8.33% -1.75% -
  Horiz. % 0.00% 85.96% 0.00% 90.06% 90.06% 98.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

48  54  277  1875 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ISTONE 0.160.00 
 SUMATEC 0.025-0.005 
 EKOVEST 0.8050.00 
 GADANG-WB 0.245+0.005 
 AAX 0.185-0.01 
 PTRANS-WA 0.035+0.005 
 SEALINK 0.325+0.015 
 MI 1.81+0.15 
 MSPORTS 0.010.00 
 AIRASIA 1.81-0.01 

TOP ARTICLES

1. Crest Builder's Q2 Results - to worry or not? JL's Stock Picks and Coverages
2. Hibiscus Petroleum Berhad - Better Numbers Ahead PublicInvest Research
3. Jaks Resources Berhad - Within Expectations PublicInvest Research
4. [转贴] 真实的美国,到底是穷还是富?99%的中国人被骗惨了! Good Articles to Share
5. Stocks on Radar - JAKS Resources (4723) AmInvest Research Reports
6. 云顶大马:帝国收购代价7亿 星洲日報/投資致富‧企業故事
7. PublicInvest Research Headlines - 22 Aug 2019 PublicInvest Research
8. M+ Online Technical Focus - 21 Aug 2019 M+ Online Research Articles
Partners & Brokers