Highlights

[OCR] QoQ Quarter Result on 2017-10-31 [#0]

Stock [OCR]: OCR GROUP BHD
Announcement Date 20-Feb-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
31-Oct-2017
Profit Trend QoQ -     -22.93%    YoY -     268.75%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/07/18 30/06/12 31/01/18 31/10/17 31/07/11 30/04/17 31/01/17 CAGR
Revenue 13,082 11,970 21,362 21,519 24,609 23,436 28,772 -40.96%
  QoQ % 9.29% -43.97% -0.73% -12.56% 5.01% -18.55% -
  Horiz. % 45.47% 41.60% 74.25% 74.79% 85.53% 81.45% 100.00%
PBT 4,294 896 1,524 2,530 1,784 2,492 2,020 65.55%
  QoQ % 379.24% -41.21% -39.76% 41.82% -28.41% 23.37% -
  Horiz. % 212.57% 44.36% 75.45% 125.25% 88.32% 123.37% 100.00%
Tax -1,223 858 -603 -363 -1,413 -1,430 -1,017 13.12%
  QoQ % -242.54% 242.29% -66.12% 74.31% 1.19% -40.61% -
  Horiz. % 120.26% -84.37% 59.29% 35.69% 138.94% 140.61% 100.00%
NP 3,071 1,754 921 2,167 371 1,062 1,003 111.29%
  QoQ % 75.09% 90.45% -57.50% 484.10% -65.07% 5.88% -
  Horiz. % 306.18% 174.88% 91.82% 216.05% 36.99% 105.88% 100.00%
NP to SH 1,064 1,145 -745 1,062 1,378 1,073 990 4.94%
  QoQ % -7.07% 253.69% -170.15% -22.93% 28.42% 8.38% -
  Horiz. % 107.47% 115.66% -75.25% 107.27% 139.19% 108.38% 100.00%
Tax Rate 28.48 % -95.76 % 39.57 % 14.35 % 79.20 % 57.38 % 50.35 % -31.68%
  QoQ % 129.74% -342.00% 175.75% -81.88% 38.03% 13.96% -
  Horiz. % 56.56% -190.19% 78.59% 28.50% 157.30% 113.96% 100.00%
Total Cost 10,011 10,216 20,441 19,352 24,238 22,374 27,769 -49.44%
  QoQ % -2.01% -50.02% 5.63% -20.16% 8.33% -19.43% -
  Horiz. % 36.05% 36.79% 73.61% 69.69% 87.28% 80.57% 100.00%
Net Worth 102,338 96,507 95,102 90,789 89,449 90,608 90,579 8.50%
  QoQ % 6.04% 1.48% 4.75% 1.50% -1.28% 0.03% -
  Horiz. % 112.98% 106.55% 104.99% 100.23% 98.75% 100.03% 100.00%
Dividend
31/03/11 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/12 30/04/18 31/01/18 31/10/17 31/09/11 30/06/11 31/03/11 CAGR
Net Worth 102,338 96,507 95,102 90,789 89,449 90,608 90,579 8.50%
  QoQ % 6.04% 1.48% 4.75% 1.50% -1.28% 0.03% -
  Horiz. % 112.98% 106.55% 104.99% 100.23% 98.75% 100.03% 100.00%
NOSH 292,395 283,847 279,712 267,029 241,754 238,444 238,366 14.63%
  QoQ % 3.01% 1.48% 4.75% 10.45% 1.39% 0.03% -
  Horiz. % 122.67% 119.08% 117.35% 112.02% 101.42% 100.03% 100.00%
Ratio Analysis
31/07/12 30/04/18 31/01/18 31/10/17 31/06/11 31/03/11 31/01/17 CAGR
NP Margin 23.48 % 14.65 % 4.31 % 10.07 % 1.51 % 4.53 % 3.49 % 257.63%
  QoQ % 60.27% 239.91% -57.20% 566.89% -66.67% 29.80% -
  Horiz. % 672.78% 419.77% 123.50% 288.54% 43.27% 129.80% 100.00%
ROE 1.04 % 1.19 % -0.78 % 1.17 % 1.54 % 1.18 % 1.09 % -3.09%
  QoQ % -12.61% 252.56% -166.67% -24.03% 30.51% 8.26% -
  Horiz. % 95.41% 109.17% -71.56% 107.34% 141.28% 108.26% 100.00%
Per Share
31/12/15 30/04/14 31/01/13 31/10/12 31/03/11 30/03/09 31/01/17 CAGR
RPS 4.47 4.22 7.64 8.06 10.18 9.83 12.07 -48.52%
  QoQ % 5.92% -44.76% -5.21% -20.83% 3.56% -18.56% -
  Horiz. % 37.03% 34.96% 63.30% 66.78% 84.34% 81.44% 100.00%
EPS 0.36 0.40 -0.27 0.40 0.57 0.45 0.42 -9.79%
  QoQ % -10.00% 248.15% -167.50% -29.82% 26.67% 7.14% -
  Horiz. % 85.71% 95.24% -64.29% 95.24% 135.71% 107.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3400 0.3400 0.3400 0.3700 0.3800 0.3800 -5.35%
  QoQ % 2.94% 0.00% 0.00% -8.11% -2.63% 0.00% -
  Horiz. % 92.11% 89.47% 89.47% 89.47% 97.37% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 413,857
31/07/12 30/04/18 31/12/11 30/09/11 31/07/17 30/04/17 31/01/17 CAGR
RPS 4.06 3.72 6.64 6.69 7.65 7.28 8.94 -41.00%
  QoQ % 9.14% -43.98% -0.75% -12.55% 5.08% -18.57% -
  Horiz. % 45.41% 41.61% 74.27% 74.83% 85.57% 81.43% 100.00%
EPS 0.33 0.36 -0.23 0.33 0.43 0.33 0.31 4.27%
  QoQ % -8.33% 256.52% -169.70% -23.26% 30.30% 6.45% -
  Horiz. % 106.45% 116.13% -74.19% 106.45% 138.71% 106.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3179 0.2998 0.2954 0.2821 0.2779 0.2815 0.2814 8.49%
  QoQ % 6.04% 1.49% 4.71% 1.51% -1.28% 0.04% -
  Horiz. % 112.97% 106.54% 104.98% 100.25% 98.76% 100.04% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 0.4500 0.4050 0.5250 0.5500 0.5700 0.6200 0.4950 -
P/RPS 10.06 9.60 6.87 6.82 5.60 6.31 4.10 82.22%
  QoQ % 4.79% 39.74% 0.73% 21.79% -11.25% 53.90% -
  Horiz. % 245.37% 234.15% 167.56% 166.34% 136.59% 153.90% 100.00%
P/EPS 123.66 100.40 -197.11 138.29 100.00 137.78 119.18 2.50%
  QoQ % 23.17% 150.94% -242.53% 38.29% -27.42% 15.61% -
  Horiz. % 103.76% 84.24% -165.39% 116.03% 83.91% 115.61% 100.00%
EY 0.81 1.00 -0.51 0.72 1.00 0.73 0.84 -2.40%
  QoQ % -19.00% 296.08% -170.83% -28.00% 36.99% -13.10% -
  Horiz. % 96.43% 119.05% -60.71% 85.71% 119.05% 86.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.29 1.19 1.54 1.62 1.54 1.63 1.30 -0.51%
  QoQ % 8.40% -22.73% -4.94% 5.19% -5.52% 25.38% -
  Horiz. % 99.23% 91.54% 118.46% 124.62% 118.46% 125.38% 100.00%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 28/09/18 27/06/18 28/03/18 13/12/17 28/09/17 21/06/17 22/03/17 -
Price 0.3250 0.3550 0.5000 0.5250 0.5700 0.6400 0.6500 -
P/RPS 7.26 8.42 6.55 6.51 5.60 6.51 5.39 22.03%
  QoQ % -13.78% 28.55% 0.61% 16.25% -13.98% 20.78% -
  Horiz. % 134.69% 156.22% 121.52% 120.78% 103.90% 120.78% 100.00%
P/EPS 89.31 88.00 -187.73 132.01 100.00 142.22 156.50 -31.27%
  QoQ % 1.49% 146.88% -242.21% 32.01% -29.69% -9.12% -
  Horiz. % 57.07% 56.23% -119.96% 84.35% 63.90% 90.88% 100.00%
EY 1.12 1.14 -0.53 0.76 1.00 0.70 0.64 45.37%
  QoQ % -1.75% 315.09% -169.74% -24.00% 42.86% 9.38% -
  Horiz. % 175.00% 178.12% -82.81% 118.75% 156.25% 109.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 1.04 1.47 1.54 1.54 1.68 1.71 -33.45%
  QoQ % -10.58% -29.25% -4.55% 0.00% -8.33% -1.75% -
  Horiz. % 54.39% 60.82% 85.96% 90.06% 90.06% 98.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

312  373  527  641 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.3050.00 
 ARMADA 0.235-0.01 
 TATGIAP 0.095-0.005 
 PWORTH 0.045-0.005 
 SEACERA 0.33-0.02 
 HSI-H4Y 0.295+0.055 
 HSI-C3W 0.295-0.01 
 SAPNRG-WA 0.100.00 
 SUMATEC 0.010.00 
 HIBISCS 1.07+0.01 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers