Highlights

[OCR] QoQ Quarter Result on 2018-10-31 [#0]

Stock [OCR]: OCR GROUP BHD
Announcement Date 31-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
31-Oct-2018
Profit Trend QoQ -     - %    YoY -     -83.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Revenue 21,142 21,793 2,447 4,578 0 13,082 0 -
  QoQ % -2.99% 790.60% -46.55% 0.00% 0.00% 0.00% -
  Horiz. % 161.61% 166.59% 18.71% 34.99% 0.00% 100.00% -
PBT 3,135 1,870 -15,840 1,050 0 4,294 0 -
  QoQ % 67.65% 111.81% -1,608.57% 0.00% 0.00% 0.00% -
  Horiz. % 73.01% 43.55% -368.89% 24.45% 0.00% 100.00% -
Tax -218 -351 640 -803 0 -1,223 0 -
  QoQ % 37.89% -154.84% 179.70% 0.00% 0.00% 0.00% -
  Horiz. % 17.83% 28.70% -52.33% 65.66% -0.00% 100.00% -
NP 2,917 1,519 -15,200 247 0 3,071 0 -
  QoQ % 92.03% 109.99% -6,253.85% 0.00% 0.00% 0.00% -
  Horiz. % 94.99% 49.46% -494.95% 8.04% 0.00% 100.00% -
NP to SH 2,968 1,517 -9,706 175 0 1,064 0 -
  QoQ % 95.65% 115.63% -5,646.29% 0.00% 0.00% 0.00% -
  Horiz. % 278.95% 142.58% -912.22% 16.45% 0.00% 100.00% -
Tax Rate 6.95 % 18.77 % - % 76.48 % - % 28.48 % - % -
  QoQ % -62.97% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 24.40% 65.91% 0.00% 268.54% 0.00% 100.00% -
Total Cost 18,225 20,274 17,647 4,331 0 10,011 0 -
  QoQ % -10.11% 14.89% 307.46% 0.00% 0.00% 0.00% -
  Horiz. % 182.05% 202.52% 176.28% 43.26% 0.00% 100.00% -
Net Worth 86,624 86,192 93,568 102,338 - 102,338 - -
  QoQ % 0.50% -7.88% -8.57% 0.00% 0.00% 0.00% -
  Horiz. % 84.64% 84.22% 91.43% 100.00% 0.00% 100.00% -
Dividend
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Net Worth 86,624 86,192 93,568 102,338 - 102,338 - -
  QoQ % 0.50% -7.88% -8.57% 0.00% 0.00% 0.00% -
  Horiz. % 84.64% 84.22% 91.43% 100.00% 0.00% 100.00% -
NOSH 320,830 319,233 292,402 292,395 292,395 292,395 283,847 13.03%
  QoQ % 0.50% 9.18% 0.00% 0.00% 0.00% 3.01% -
  Horiz. % 113.03% 112.47% 103.01% 103.01% 103.01% 103.01% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
NP Margin 13.80 % 6.97 % -621.17 % 5.40 % - % 23.48 % - % -
  QoQ % 97.99% 101.12% -11,603.15% 0.00% 0.00% 0.00% -
  Horiz. % 58.77% 29.68% -2,645.53% 23.00% 0.00% 100.00% -
ROE 3.43 % 1.76 % -10.37 % 0.17 % - % 1.04 % - % -
  QoQ % 94.89% 116.97% -6,200.00% 0.00% 0.00% 0.00% -
  Horiz. % 329.81% 169.23% -997.12% 16.35% 0.00% 100.00% -
Per Share
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
RPS 6.59 6.83 0.84 1.57 - 4.47 - -
  QoQ % -3.51% 713.10% -46.50% 0.00% 0.00% 0.00% -
  Horiz. % 147.43% 152.80% 18.79% 35.12% 0.00% 100.00% -
EPS 0.93 0.48 -3.32 0.06 0.00 0.36 0.00 -
  QoQ % 93.75% 114.46% -5,633.33% 0.00% 0.00% 0.00% -
  Horiz. % 258.33% 133.33% -922.22% 16.67% 0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 0.2700 0.3200 0.3500 - 0.3500 - -
  QoQ % 0.00% -15.62% -8.57% 0.00% 0.00% 0.00% -
  Horiz. % 77.14% 77.14% 91.43% 100.00% 0.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 456,842
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
RPS 4.63 4.77 0.54 1.00 - 2.86 - -
  QoQ % -2.94% 783.33% -46.00% 0.00% 0.00% 0.00% -
  Horiz. % 161.89% 166.78% 18.88% 34.97% 0.00% 100.00% -
EPS 0.65 0.33 -2.12 0.04 0.00 0.23 0.00 -
  QoQ % 96.97% 115.57% -5,400.00% 0.00% 0.00% 0.00% -
  Horiz. % 282.61% 143.48% -921.74% 17.39% 0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1896 0.1887 0.2048 0.2240 - 0.2240 - -
  QoQ % 0.48% -7.86% -8.57% 0.00% 0.00% 0.00% -
  Horiz. % 84.64% 84.24% 91.43% 100.00% 0.00% 100.00% -
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Date 28/06/19 29/03/19 31/12/18 31/10/18 28/09/18 31/07/18 29/06/18 -
Price 0.3000 0.2700 0.2900 0.3200 0.3250 0.4500 0.3500 -
P/RPS 4.55 3.96 34.65 20.44 0.00 10.06 0.00 -
  QoQ % 14.90% -88.57% 69.52% 0.00% 0.00% 0.00% -
  Horiz. % 45.23% 39.36% 344.43% 203.18% 0.00% 100.00% -
P/EPS 32.43 56.82 -8.74 534.67 0.00 123.66 0.00 -
  QoQ % -42.93% 750.11% -101.63% 0.00% 0.00% 0.00% -
  Horiz. % 26.23% 45.95% -7.07% 432.37% 0.00% 100.00% -
EY 3.08 1.76 -11.45 0.19 0.00 0.81 0.00 -
  QoQ % 75.00% 115.37% -6,126.32% 0.00% 0.00% 0.00% -
  Horiz. % 380.25% 217.28% -1,413.58% 23.46% 0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.11 1.00 0.91 0.91 0.00 1.29 0.00 -
  QoQ % 11.00% 9.89% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 86.05% 77.52% 70.54% 70.54% 0.00% 100.00% -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Date 28/08/19 29/05/19 28/02/19 31/12/18 - 28/09/18 - -
Price 0.2500 0.3200 0.2400 0.2900 0.0000 0.3250 0.0000 -
P/RPS 3.79 4.69 28.68 18.52 0.00 7.26 0.00 -
  QoQ % -19.19% -83.65% 54.86% 0.00% 0.00% 0.00% -
  Horiz. % 52.20% 64.60% 395.04% 255.10% 0.00% 100.00% -
P/EPS 27.02 67.34 -7.23 484.54 0.00 89.31 0.00 -
  QoQ % -59.88% 1,031.40% -101.49% 0.00% 0.00% 0.00% -
  Horiz. % 30.25% 75.40% -8.10% 542.54% 0.00% 100.00% -
EY 3.70 1.49 -13.83 0.21 0.00 1.12 0.00 -
  QoQ % 148.32% 110.77% -6,685.71% 0.00% 0.00% 0.00% -
  Horiz. % 330.36% 133.04% -1,234.82% 18.75% 0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 1.19 0.75 0.83 0.00 0.93 0.00 -
  QoQ % -21.85% 58.67% -9.64% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 127.96% 80.65% 89.25% 0.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

457  576  569  492 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 SAMAIDEN 1.72+0.04 
 PNEPCB 0.34-0.04 
 PA 0.1750.00 
 CYPARK 1.38+0.04 
 ARBB 0.29+0.015 
 KTG 0.265-0.005 
 QES 0.335-0.02 
 CONNECT 0.2250.00 
 SUNZEN 0.235+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS