Highlights

[AZRB] QoQ Quarter Result on 2020-06-30 [#0]

Stock [AZRB]: AHMAD ZAKI RESOURCES BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
30-Jun-2020
Profit Trend QoQ -     134.18%    YoY -     621.58%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 166,815 259,226 283,054 260,610 243,307 253,275 266,658 -26.88%
  QoQ % -35.65% -8.42% 8.61% 7.11% -3.94% -5.02% -
  Horiz. % 62.56% 97.21% 106.15% 97.73% 91.24% 94.98% 100.00%
PBT 50,451 -96,434 -39,721 2,328 5,808 3,460 6,441 294.90%
  QoQ % 152.32% -142.78% -1,806.23% -59.92% 67.86% -46.28% -
  Horiz. % 783.28% -1,497.19% -616.69% 36.14% 90.17% 53.72% 100.00%
Tax -22,979 -5,976 -271 -1,045 -2,428 -1,400 -9,061 86.07%
  QoQ % -284.52% -2,105.17% 74.07% 56.96% -73.43% 84.55% -
  Horiz. % 253.60% 65.95% 2.99% 11.53% 26.80% 15.45% 100.00%
NP 27,472 -102,410 -39,992 1,283 3,380 2,060 -2,620 -
  QoQ % 126.83% -156.08% -3,217.07% -62.04% 64.08% 178.63% -
  Horiz. % -1,048.55% 3,908.78% 1,526.41% -48.97% -129.01% -78.63% 100.00%
NP to SH 33,568 -98,201 -42,112 3,060 4,652 3,733 -2,918 -
  QoQ % 134.18% -133.19% -1,476.21% -34.22% 24.62% 227.93% -
  Horiz. % -1,150.38% 3,365.35% 1,443.18% -104.87% -159.42% -127.93% 100.00%
Tax Rate 45.55 % - % - % 44.89 % 41.80 % 40.46 % 140.68 % -52.88%
  QoQ % 0.00% 0.00% 0.00% 7.39% 3.31% -71.24% -
  Horiz. % 32.38% 0.00% 0.00% 31.91% 29.71% 28.76% 100.00%
Total Cost 139,343 361,636 323,046 259,327 239,927 251,215 269,278 -35.57%
  QoQ % -61.47% 11.95% 24.57% 8.09% -4.49% -6.71% -
  Horiz. % 51.75% 134.30% 119.97% 96.30% 89.10% 93.29% 100.00%
Net Worth 358,858 340,915 426,982 469,327 467,174 465,021 461,731 -15.48%
  QoQ % 5.26% -20.16% -9.02% 0.46% 0.46% 0.71% -
  Horiz. % 77.72% 73.83% 92.47% 101.65% 101.18% 100.71% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - 5,980 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 358,858 340,915 426,982 469,327 467,174 465,021 461,731 -15.48%
  QoQ % 5.26% -20.16% -9.02% 0.46% 0.46% 0.71% -
  Horiz. % 77.72% 73.83% 92.47% 101.65% 101.18% 100.71% 100.00%
NOSH 598,098 598,098 598,098 598,098 598,098 598,098 598,098 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 16.47 % -39.51 % -14.13 % 0.49 % 1.39 % 0.81 % -0.98 % -
  QoQ % 141.69% -179.62% -2,983.67% -64.75% 71.60% 182.65% -
  Horiz. % -1,680.61% 4,031.63% 1,441.84% -50.00% -141.84% -82.65% 100.00%
ROE 9.35 % -28.81 % -9.86 % 0.65 % 1.00 % 0.80 % -0.63 % -
  QoQ % 132.45% -192.19% -1,616.92% -35.00% 25.00% 226.98% -
  Horiz. % -1,484.13% 4,573.02% 1,565.08% -103.17% -158.73% -126.98% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 27.89 43.34 47.33 43.57 40.68 42.35 44.58 -26.87%
  QoQ % -35.65% -8.43% 8.63% 7.10% -3.94% -5.00% -
  Horiz. % 62.56% 97.22% 106.17% 97.73% 91.25% 95.00% 100.00%
EPS 5.61 -16.42 -7.04 0.51 0.78 0.62 -0.49 -
  QoQ % 134.17% -133.24% -1,480.39% -34.62% 25.81% 226.53% -
  Horiz. % -1,144.90% 3,351.02% 1,436.73% -104.08% -159.18% -126.53% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.6000 0.5700 0.7139 0.7847 0.7811 0.7775 0.7720 -15.48%
  QoQ % 5.26% -20.16% -9.02% 0.46% 0.46% 0.71% -
  Horiz. % 77.72% 73.83% 92.47% 101.65% 101.18% 100.71% 100.00%
Adjusted Per Share Value based on latest NOSH - 598,098
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 27.89 43.34 47.33 43.57 40.68 42.35 44.58 -26.87%
  QoQ % -35.65% -8.43% 8.63% 7.10% -3.94% -5.00% -
  Horiz. % 62.56% 97.22% 106.17% 97.73% 91.25% 95.00% 100.00%
EPS 5.61 -16.42 -7.04 0.51 0.78 0.62 -0.49 -
  QoQ % 134.17% -133.24% -1,480.39% -34.62% 25.81% 226.53% -
  Horiz. % -1,144.90% 3,351.02% 1,436.73% -104.08% -159.18% -126.53% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.6000 0.5700 0.7139 0.7847 0.7811 0.7775 0.7720 -15.48%
  QoQ % 5.26% -20.16% -9.02% 0.46% 0.46% 0.71% -
  Horiz. % 77.72% 73.83% 92.47% 101.65% 101.18% 100.71% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.2000 0.1600 0.3900 0.3500 0.4200 0.5200 0.3050 -
P/RPS 0.72 0.37 0.82 0.80 1.03 1.23 0.68 3.89%
  QoQ % 94.59% -54.88% 2.50% -22.33% -16.26% 80.88% -
  Horiz. % 105.88% 54.41% 120.59% 117.65% 151.47% 180.88% 100.00%
P/EPS 3.56 -0.97 -5.54 68.41 54.00 83.31 -62.52 -
  QoQ % 467.01% 82.49% -108.10% 26.69% -35.18% 233.25% -
  Horiz. % -5.69% 1.55% 8.86% -109.42% -86.37% -133.25% 100.00%
EY 28.06 -102.62 -18.05 1.46 1.85 1.20 -1.60 -
  QoQ % 127.34% -468.53% -1,336.30% -21.08% 54.17% 175.00% -
  Horiz. % -1,753.75% 6,413.75% 1,128.12% -91.25% -115.62% -75.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.28 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.33 0.28 0.55 0.45 0.54 0.67 0.40 -12.05%
  QoQ % 17.86% -49.09% 22.22% -16.67% -19.40% 67.50% -
  Horiz. % 82.50% 70.00% 137.50% 112.50% 135.00% 167.50% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/06/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.2450 0.2050 0.2850 0.3750 0.3850 0.4050 0.4450 -
P/RPS 0.88 0.47 0.60 0.86 0.95 0.96 1.00 -8.18%
  QoQ % 87.23% -21.67% -30.23% -9.47% -1.04% -4.00% -
  Horiz. % 88.00% 47.00% 60.00% 86.00% 95.00% 96.00% 100.00%
P/EPS 4.37 -1.25 -4.05 73.30 49.50 64.89 -91.21 -
  QoQ % 449.60% 69.14% -105.53% 48.08% -23.72% 171.14% -
  Horiz. % -4.79% 1.37% 4.44% -80.36% -54.27% -71.14% 100.00%
EY 22.91 -80.09 -24.71 1.36 2.02 1.54 -1.10 -
  QoQ % 128.61% -224.12% -1,916.91% -32.67% 31.17% 240.00% -
  Horiz. % -2,082.73% 7,280.91% 2,246.36% -123.64% -183.64% -140.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.25 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.41 0.36 0.40 0.48 0.49 0.52 0.58 -20.66%
  QoQ % 13.89% -10.00% -16.67% -2.04% -5.77% -10.34% -
  Horiz. % 70.69% 62.07% 68.97% 82.76% 84.48% 89.66% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

284  367  549  1246 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.205-0.02 
 AT 0.095+0.005 
 IMPIANA 0.105+0.025 
 VC 0.055-0.005 
 DGSB 0.21+0.015 
 MLAB 0.03-0.005 
 MAHSING 1.14-0.04 
 DNEX 0.215-0.02 
 LUSTER-WA 0.115-0.01 
 ISTONE 0.235+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS