Highlights

[TIGER] QoQ Quarter Result on 2013-06-30 [#4]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 29-Aug-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2013
Quarter 30-Jun-2013  [#4]
Profit Trend QoQ -     1,050.00%    YoY -     729.68%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 3,022 1,073 3,715 17,885 133 3,085 6,478 -39.88%
  QoQ % 181.64% -71.12% -79.23% 13,347.37% -95.69% -52.38% -
  Horiz. % 46.65% 16.56% 57.35% 276.09% 2.05% 47.62% 100.00%
PBT 107 96 1,342 13,063 1,789 261 -2,845 -
  QoQ % 11.46% -92.85% -89.73% 630.18% 585.44% 109.17% -
  Horiz. % -3.76% -3.37% -47.17% -459.16% -62.88% -9.17% 100.00%
Tax 0 0 -304 -9,429 -1,473 -21 -27 -
  QoQ % 0.00% 0.00% 96.78% -540.12% -6,914.29% 22.22% -
  Horiz. % -0.00% -0.00% 1,125.93% 34,922.22% 5,455.56% 77.78% 100.00%
NP 107 96 1,038 3,634 316 240 -2,872 -
  QoQ % 11.46% -90.75% -71.44% 1,050.00% 31.67% 108.36% -
  Horiz. % -3.73% -3.34% -36.14% -126.53% -11.00% -8.36% 100.00%
NP to SH 107 96 1,038 3,634 316 240 -2,872 -
  QoQ % 11.46% -90.75% -71.44% 1,050.00% 31.67% 108.36% -
  Horiz. % -3.73% -3.34% -36.14% -126.53% -11.00% -8.36% 100.00%
Tax Rate - % - % 22.65 % 72.18 % 82.34 % 8.05 % - % -
  QoQ % 0.00% 0.00% -68.62% -12.34% 922.86% 0.00% -
  Horiz. % 0.00% 0.00% 281.37% 896.65% 1,022.86% 100.00% -
Total Cost 2,915 977 2,677 14,251 -183 2,845 9,350 -54.05%
  QoQ % 198.36% -63.50% -81.22% 7,887.43% -106.43% -69.57% -
  Horiz. % 31.18% 10.45% 28.63% 152.42% -1.96% 30.43% 100.00%
Net Worth 235,400 211,200 92,266 91,806 90,850 78,857 67,217 130.79%
  QoQ % 11.46% 128.90% 0.50% 1.05% 15.21% 17.32% -
  Horiz. % 350.21% 314.21% 137.27% 136.58% 135.16% 117.32% 100.00%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 235,400 211,200 92,266 91,806 90,850 78,857 67,217 130.79%
  QoQ % 11.46% 128.90% 0.50% 1.05% 15.21% 17.32% -
  Horiz. % 350.21% 314.21% 137.27% 136.58% 135.16% 117.32% 100.00%
NOSH 1,070,000 960,000 384,444 382,526 395,000 342,857 305,531 130.79%
  QoQ % 11.46% 149.71% 0.50% -3.16% 15.21% 12.22% -
  Horiz. % 350.21% 314.21% 125.83% 125.20% 129.28% 112.22% 100.00%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 3.54 % 8.95 % 27.94 % 20.32 % 237.59 % 7.78 % -44.33 % -
  QoQ % -60.45% -67.97% 37.50% -91.45% 2,953.86% 117.55% -
  Horiz. % -7.99% -20.19% -63.03% -45.84% -535.96% -17.55% 100.00%
ROE 0.05 % 0.05 % 1.13 % 3.96 % 0.35 % 0.30 % -4.27 % -
  QoQ % 0.00% -95.58% -71.46% 1,031.43% 16.67% 107.03% -
  Horiz. % -1.17% -1.17% -26.46% -92.74% -8.20% -7.03% 100.00%
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 0.28 0.11 0.97 4.68 0.03 0.90 2.12 -74.10%
  QoQ % 154.55% -88.66% -79.27% 15,500.00% -96.67% -57.55% -
  Horiz. % 13.21% 5.19% 45.75% 220.75% 1.42% 42.45% 100.00%
EPS 0.01 0.01 0.27 0.95 0.08 0.07 -0.94 -
  QoQ % 0.00% -96.30% -71.58% 1,087.50% 14.29% 107.45% -
  Horiz. % -1.06% -1.06% -28.72% -101.06% -8.51% -7.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.2200 0.2400 0.2400 0.2300 0.2300 0.2200 -
  QoQ % 0.00% -8.33% 0.00% 4.35% 0.00% 4.55% -
  Horiz. % 100.00% 100.00% 109.09% 109.09% 104.55% 104.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,468,640
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 0.21 0.07 0.25 1.22 0.01 0.21 0.44 -38.96%
  QoQ % 200.00% -72.00% -79.51% 12,100.00% -95.24% -52.27% -
  Horiz. % 47.73% 15.91% 56.82% 277.27% 2.27% 47.73% 100.00%
EPS 0.01 0.01 0.07 0.25 0.02 0.02 -0.20 -
  QoQ % 0.00% -85.71% -72.00% 1,150.00% 0.00% 110.00% -
  Horiz. % -5.00% -5.00% -35.00% -125.00% -10.00% -10.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1603 0.1438 0.0628 0.0625 0.0619 0.0537 0.0458 130.70%
  QoQ % 11.47% 128.98% 0.48% 0.97% 15.27% 17.25% -
  Horiz. % 350.00% 313.97% 137.12% 136.46% 135.15% 117.25% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.1500 0.1400 0.2300 0.2250 0.2500 0.3100 0.1300 -
P/RPS 53.11 125.26 23.80 4.81 742.48 34.45 6.13 322.39%
  QoQ % -57.60% 426.30% 394.80% -99.35% 2,055.24% 461.99% -
  Horiz. % 866.39% 2,043.39% 388.25% 78.47% 12,112.23% 561.99% 100.00%
P/EPS 1,500.00 1,400.00 85.19 23.68 312.50 442.86 -13.83 -
  QoQ % 7.14% 1,543.39% 259.76% -92.42% -29.44% 3,302.17% -
  Horiz. % -10,845.99% -10,122.92% -615.98% -171.22% -2,259.58% -3,202.17% 100.00%
EY 0.07 0.07 1.17 4.22 0.32 0.23 -7.23 -
  QoQ % 0.00% -94.02% -72.27% 1,218.75% 39.13% 103.18% -
  Horiz. % -0.97% -0.97% -16.18% -58.37% -4.43% -3.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.64 0.96 0.94 1.09 1.35 0.59 9.94%
  QoQ % 6.25% -33.33% 2.13% -13.76% -19.26% 128.81% -
  Horiz. % 115.25% 108.47% 162.71% 159.32% 184.75% 228.81% 100.00%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 22/05/14 26/02/14 26/11/13 29/08/13 27/05/13 28/02/13 30/11/12 -
Price 0.1400 0.1500 0.2600 0.2200 0.3500 0.2350 0.4100 -
P/RPS 49.57 134.20 26.91 4.71 1,039.47 26.12 19.34 87.39%
  QoQ % -63.06% 398.70% 471.34% -99.55% 3,879.59% 35.06% -
  Horiz. % 256.31% 693.90% 139.14% 24.35% 5,374.72% 135.06% 100.00%
P/EPS 1,400.00 1,500.00 96.30 23.16 437.50 335.71 -43.62 -
  QoQ % -6.67% 1,457.63% 315.80% -94.71% 30.32% 869.62% -
  Horiz. % -3,209.54% -3,438.79% -220.77% -53.09% -1,002.98% -769.62% 100.00%
EY 0.07 0.07 1.04 4.32 0.23 0.30 -2.29 -
  QoQ % 0.00% -93.27% -75.93% 1,778.26% -23.33% 113.10% -
  Horiz. % -3.06% -3.06% -45.41% -188.65% -10.04% -13.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.68 1.08 0.92 1.52 1.02 1.86 -50.93%
  QoQ % -5.88% -37.04% 17.39% -39.47% 49.02% -45.16% -
  Horiz. % 34.41% 36.56% 58.06% 49.46% 81.72% 54.84% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

497  407  524  653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.175+0.005 
 KANGER 0.22-0.015 
 MUIIND 0.115-0.005 
 MTOUCHE 0.06-0.005 
 PHB 0.03+0.005 
 SAPNRG 0.105-0.005 
 CAREPLS 3.18+0.03 
 HLT 1.66-0.01 
 PARLO 0.40-0.15 
 PASUKGB 0.0750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. TOPGLOV (7113) - Top Glove spent RM 354,738,027.11 in September for Share Buyback !!! Good or Bad? Bursa Malaysia Free Trading Education
2. Top Glove Investment: Is the EPF trading or investing?- A Misconception Van Gogh of Financial
3. 顶级手套业绩超越Maybank!股价却没反应,因为有一样东西悄悄地发生了变化!(Part 1/4) Valuation on Glove Sector - 陈剑 Good Articles to Share
4. (CHOIVO CAPITAL) LCTITAN (5284) Five Magic Words - Rising ASP’s, Falling Costs, Hurricane (or is it Butadiene?) Choivo Capital
5. LCTITAN - ALL-TIME HIGH SALES VOLUME AT ELEVATED ASPS, AND... Jom & Terry
6. A Test Drives Day With My Uncle (Retired Fund Manager) Learn from my Uncle (Retired Fund Manager)
7. Will Vaccine reduce glove usage? Koon Yew Yin Koon Yew Yin's Blog
8. [转贴] [Video:浅谈MY E.G.SERVICES BHD, MYEG, 0138] - James的股票投资James Share Investing James的股票投资James Share Investing
PARTNERS & BROKERS