Highlights

[TIGER] QoQ Quarter Result on 2015-09-30 [#1]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 24-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Sep-2015  [#1]
Profit Trend QoQ -     785.71%    YoY -     189.47%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 7,490 1,612 2,406 4,195 90 183 14,553 -35.80%
  QoQ % 364.64% -33.00% -42.65% 4,561.11% -50.82% -98.74% -
  Horiz. % 51.47% 11.08% 16.53% 28.83% 0.62% 1.26% 100.00%
PBT 752 -2,133 -1,131 620 2,085 -1,244 -184 -
  QoQ % 135.26% -88.59% -282.42% -70.26% 267.60% -576.09% -
  Horiz. % -408.70% 1,159.24% 614.67% -336.96% -1,133.15% 676.09% 100.00%
Tax -112 -12 0 0 -2,015 0 0 -
  QoQ % -833.33% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 5.56% 0.60% -0.00% -0.00% 100.00% - -
NP 640 -2,145 -1,131 620 70 -1,244 -184 -
  QoQ % 129.84% -89.66% -282.42% 785.71% 105.63% -576.09% -
  Horiz. % -347.83% 1,165.76% 614.67% -336.96% -38.04% 676.09% 100.00%
NP to SH 640 -2,145 -1,131 620 70 -1,244 -184 -
  QoQ % 129.84% -89.66% -282.42% 785.71% 105.63% -576.09% -
  Horiz. % -347.83% 1,165.76% 614.67% -336.96% -38.04% 676.09% 100.00%
Tax Rate 14.89 % - % - % - % 96.64 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 15.41% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 6,850 3,757 3,537 3,575 20 1,427 14,737 -40.02%
  QoQ % 82.33% 6.22% -1.06% 17,775.00% -98.60% -90.32% -
  Horiz. % 46.48% 25.49% 24.00% 24.26% 0.14% 9.68% 100.00%
Net Worth 224,700 214,499 177,728 170,500 154,000 171,050 202,400 7.22%
  QoQ % 4.76% 20.69% 4.24% 10.71% -9.97% -15.49% -
  Horiz. % 111.02% 105.98% 87.81% 84.24% 76.09% 84.51% 100.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 224,700 214,499 177,728 170,500 154,000 171,050 202,400 7.22%
  QoQ % 4.76% 20.69% 4.24% 10.71% -9.97% -15.49% -
  Horiz. % 111.02% 105.98% 87.81% 84.24% 76.09% 84.51% 100.00%
NOSH 1,497,999 1,429,999 807,857 775,000 700,000 777,500 920,000 38.45%
  QoQ % 4.76% 77.01% 4.24% 10.71% -9.97% -15.49% -
  Horiz. % 162.83% 155.43% 87.81% 84.24% 76.09% 84.51% 100.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 8.54 % -133.06 % -47.01 % 14.78 % 77.78 % -679.78 % -1.26 % -
  QoQ % 106.42% -183.05% -418.06% -81.00% 111.44% -53,850.79% -
  Horiz. % -677.78% 10,560.32% 3,730.95% -1,173.02% -6,173.02% 53,950.79% 100.00%
ROE 0.28 % -1.00 % -0.64 % 0.36 % 0.05 % -0.73 % -0.09 % -
  QoQ % 128.00% -56.25% -277.78% 620.00% 106.85% -711.11% -
  Horiz. % -311.11% 1,111.11% 711.11% -400.00% -55.56% 811.11% 100.00%
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.50 0.11 0.30 0.54 0.01 0.02 1.58 -53.59%
  QoQ % 354.55% -63.33% -44.44% 5,300.00% -50.00% -98.73% -
  Horiz. % 31.65% 6.96% 18.99% 34.18% 0.63% 1.27% 100.00%
EPS 0.05 -0.15 -0.14 0.08 0.01 -0.16 -0.02 -
  QoQ % 133.33% -7.14% -275.00% 700.00% 106.25% -700.00% -
  Horiz. % -250.00% 750.00% 700.00% -400.00% -50.00% 800.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1500 0.1500 0.2200 0.2200 0.2200 0.2200 0.2200 -22.55%
  QoQ % 0.00% -31.82% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 68.18% 68.18% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,468,640
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.51 0.11 0.16 0.29 0.01 0.01 0.99 -35.76%
  QoQ % 363.64% -31.25% -44.83% 2,800.00% 0.00% -98.99% -
  Horiz. % 51.52% 11.11% 16.16% 29.29% 1.01% 1.01% 100.00%
EPS 0.04 -0.15 -0.08 0.04 0.00 -0.08 -0.01 -
  QoQ % 126.67% -87.50% -300.00% 0.00% 0.00% -700.00% -
  Horiz. % -400.00% 1,500.00% 800.00% -400.00% -0.00% 800.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1530 0.1461 0.1210 0.1161 0.1049 0.1165 0.1378 7.23%
  QoQ % 4.72% 20.74% 4.22% 10.68% -9.96% -15.46% -
  Horiz. % 111.03% 106.02% 87.81% 84.25% 76.12% 84.54% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.0500 0.0550 0.0900 0.0900 0.1050 0.1300 0.1300 -
P/RPS 10.00 48.79 30.22 16.63 816.67 552.32 8.22 13.97%
  QoQ % -79.50% 61.45% 81.72% -97.96% 47.86% 6,619.22% -
  Horiz. % 121.65% 593.55% 367.64% 202.31% 9,935.16% 6,719.22% 100.00%
P/EPS 117.03 -36.67 -64.29 112.50 1,050.00 -81.25 -650.00 -
  QoQ % 419.14% 42.96% -157.15% -89.29% 1,392.31% 87.50% -
  Horiz. % -18.00% 5.64% 9.89% -17.31% -161.54% 12.50% 100.00%
EY 0.85 -2.73 -1.56 0.89 0.10 -1.23 -0.15 -
  QoQ % 131.14% -75.00% -275.28% 790.00% 108.13% -720.00% -
  Horiz. % -566.67% 1,820.00% 1,040.00% -593.33% -66.67% 820.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.37 0.41 0.41 0.48 0.59 0.59 -32.14%
  QoQ % -10.81% -9.76% 0.00% -14.58% -18.64% 0.00% -
  Horiz. % 55.93% 62.71% 69.49% 69.49% 81.36% 100.00% 100.00%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 24/05/16 26/02/16 24/11/15 26/08/15 26/05/15 26/02/15 -
Price 0.0500 0.0550 0.0500 0.0900 0.0950 0.1150 0.1300 -
P/RPS 10.00 48.79 16.79 16.63 738.89 488.59 8.22 13.97%
  QoQ % -79.50% 190.59% 0.96% -97.75% 51.23% 5,843.92% -
  Horiz. % 121.65% 593.55% 204.26% 202.31% 8,988.93% 5,943.92% 100.00%
P/EPS 117.03 -36.67 -35.71 112.50 950.00 -71.88 -650.00 -
  QoQ % 419.14% -2.69% -131.74% -88.16% 1,421.65% 88.94% -
  Horiz. % -18.00% 5.64% 5.49% -17.31% -146.15% 11.06% 100.00%
EY 0.85 -2.73 -2.80 0.89 0.11 -1.39 -0.15 -
  QoQ % 131.14% 2.50% -414.61% 709.09% 107.91% -826.67% -
  Horiz. % -566.67% 1,820.00% 1,866.67% -593.33% -73.33% 926.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.37 0.23 0.41 0.43 0.52 0.59 -32.14%
  QoQ % -10.81% 60.87% -43.90% -4.65% -17.31% -11.86% -
  Horiz. % 55.93% 62.71% 38.98% 69.49% 72.88% 88.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS