Highlights

[TIGER] QoQ Quarter Result on 2017-09-30 [#1]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 27-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Sep-2017  [#1]
Profit Trend QoQ -     -93.87%    YoY -     29.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 1,804 3,802 3,128 2,250 4,133 645 833 67.63%
  QoQ % -52.55% 21.55% 39.02% -45.56% 540.78% -22.57% -
  Horiz. % 216.57% 456.42% 375.51% 270.11% 496.16% 77.43% 100.00%
PBT -3,288 -1,059 69 151 2,374 -8,087 -585 217.12%
  QoQ % -210.48% -1,634.78% -54.30% -93.64% 129.36% -1,282.39% -
  Horiz. % 562.05% 181.03% -11.79% -25.81% -405.81% 1,382.39% 100.00%
Tax 420 0 88 0 90 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 466.67% 0.00% 97.78% 0.00% 100.00% - -
NP -2,868 -1,059 157 151 2,464 -8,087 -585 189.43%
  QoQ % -170.82% -774.52% 3.97% -93.87% 130.47% -1,282.39% -
  Horiz. % 490.26% 181.03% -26.84% -25.81% -421.20% 1,382.39% 100.00%
NP to SH -2,868 -1,059 157 151 2,464 -8,087 -585 189.43%
  QoQ % -170.82% -774.52% 3.97% -93.87% 130.47% -1,282.39% -
  Horiz. % 490.26% 181.03% -26.84% -25.81% -421.20% 1,382.39% 100.00%
Tax Rate - % - % -127.54 % - % -3.79 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 3,365.17% 0.00% 100.00% - -
Total Cost 4,672 4,861 2,971 2,099 1,669 8,732 1,418 121.90%
  QoQ % -3.89% 63.61% 41.54% 25.76% -80.89% 515.80% -
  Horiz. % 329.48% 342.81% 209.52% 148.03% 117.70% 615.80% 100.00%
Net Worth 229,057 223,428 231,304 211,400 220,795 209,146 208,590 6.46%
  QoQ % 2.52% -3.41% 9.42% -4.26% 5.57% 0.27% -
  Horiz. % 109.81% 107.11% 110.89% 101.35% 105.85% 100.27% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 229,057 223,428 231,304 211,400 220,795 209,146 208,590 6.46%
  QoQ % 2.52% -3.41% 9.42% -4.26% 5.57% 0.27% -
  Horiz. % 109.81% 107.11% 110.89% 101.35% 105.85% 100.27% 100.00%
NOSH 409,032 1,718,678 1,652,178 1,510,000 1,471,970 1,394,310 1,390,600 -55.87%
  QoQ % -76.20% 4.02% 9.42% 2.58% 5.57% 0.27% -
  Horiz. % 29.41% 123.59% 118.81% 108.59% 105.85% 100.27% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -158.98 % -27.85 % 5.02 % 6.71 % 59.62 % -1,253.80 % -70.23 % 72.66%
  QoQ % -470.84% -654.78% -25.19% -88.75% 104.76% -1,685.28% -
  Horiz. % 226.37% 39.66% -7.15% -9.55% -84.89% 1,785.28% 100.00%
ROE -1.25 % -0.47 % 0.07 % 0.07 % 1.12 % -3.87 % -0.28 % 171.87%
  QoQ % -165.96% -771.43% 0.00% -93.75% 128.94% -1,282.14% -
  Horiz. % 446.43% 167.86% -25.00% -25.00% -400.00% 1,382.14% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.44 0.22 0.19 0.15 0.28 0.05 0.06 278.84%
  QoQ % 100.00% 15.79% 26.67% -46.43% 460.00% -16.67% -
  Horiz. % 733.33% 366.67% 316.67% 250.00% 466.67% 83.33% 100.00%
EPS -0.70 -0.06 0.01 0.01 0.17 -0.58 -0.04 577.59%
  QoQ % -1,066.67% -700.00% 0.00% -94.12% 129.31% -1,350.00% -
  Horiz. % 1,750.00% 150.00% -25.00% -25.00% -425.00% 1,450.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5600 0.1300 0.1400 0.1400 0.1500 0.1500 0.1500 141.24%
  QoQ % 330.77% -7.14% 0.00% -6.67% 0.00% 0.00% -
  Horiz. % 373.33% 86.67% 93.33% 93.33% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,308,460
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.14 0.29 0.24 0.17 0.32 0.05 0.06 76.19%
  QoQ % -51.72% 20.83% 41.18% -46.87% 540.00% -16.67% -
  Horiz. % 233.33% 483.33% 400.00% 283.33% 533.33% 83.33% 100.00%
EPS -0.22 -0.08 0.01 0.01 0.19 -0.62 -0.04 212.56%
  QoQ % -175.00% -900.00% 0.00% -94.74% 130.65% -1,450.00% -
  Horiz. % 550.00% 200.00% -25.00% -25.00% -475.00% 1,550.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1751 0.1708 0.1768 0.1616 0.1687 0.1598 0.1594 6.48%
  QoQ % 2.52% -3.39% 9.41% -4.21% 5.57% 0.25% -
  Horiz. % 109.85% 107.15% 110.92% 101.38% 105.83% 100.25% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.1000 0.0300 0.0400 0.0600 0.0650 0.0500 0.0450 -
P/RPS 22.67 13.56 21.13 40.27 23.15 108.09 75.12 -55.11%
  QoQ % 67.18% -35.83% -47.53% 73.95% -78.58% 43.89% -
  Horiz. % 30.18% 18.05% 28.13% 53.61% 30.82% 143.89% 100.00%
P/EPS -14.26 -48.69 420.94 600.00 38.83 -8.62 -106.97 -74.00%
  QoQ % 70.71% -111.57% -29.84% 1,445.20% 550.46% 91.94% -
  Horiz. % 13.33% 45.52% -393.51% -560.90% -36.30% 8.06% 100.00%
EY -7.01 -2.05 0.24 0.17 2.58 -11.60 -0.93 285.86%
  QoQ % -241.95% -954.17% 41.18% -93.41% 122.24% -1,147.31% -
  Horiz. % 753.76% 220.43% -25.81% -18.28% -277.42% 1,247.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.23 0.29 0.43 0.43 0.33 0.30 -28.93%
  QoQ % -21.74% -20.69% -32.56% 0.00% 30.30% 10.00% -
  Horiz. % 60.00% 76.67% 96.67% 143.33% 143.33% 110.00% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 30/05/18 27/02/18 27/11/17 25/08/17 30/05/17 - -
Price 0.0800 0.0250 0.0450 0.0450 0.0600 0.0650 0.0400 -
P/RPS 18.14 11.30 23.77 30.20 21.37 140.51 66.78 -58.16%
  QoQ % 60.53% -52.46% -21.29% 41.32% -84.79% 110.41% -
  Horiz. % 27.16% 16.92% 35.59% 45.22% 32.00% 210.41% 100.00%
P/EPS -11.41 -40.57 473.55 450.00 35.84 -11.21 -95.08 -75.76%
  QoQ % 71.88% -108.57% 5.23% 1,155.58% 419.71% 88.21% -
  Horiz. % 12.00% 42.67% -498.05% -473.29% -37.69% 11.79% 100.00%
EY -8.76 -2.46 0.21 0.22 2.79 -8.92 -1.05 312.95%
  QoQ % -256.10% -1,271.43% -4.55% -92.11% 131.28% -749.52% -
  Horiz. % 834.29% 234.29% -20.00% -20.95% -265.71% 849.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.14 0.19 0.32 0.32 0.40 0.43 0.27 -35.54%
  QoQ % -26.32% -40.62% 0.00% -20.00% -6.98% 59.26% -
  Horiz. % 51.85% 70.37% 118.52% 118.52% 148.15% 159.26% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers