Highlights

[TIGER] QoQ Quarter Result on 2018-09-30 [#0]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
30-Sep-2018
Profit Trend QoQ -     102.34%    YoY -     -55.63%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 2,473 6,151 4,868 3,497 1,804 3,802 3,128 -14.54%
  QoQ % -59.80% 26.36% 39.21% 93.85% -52.55% 21.55% -
  Horiz. % 79.06% 196.64% 155.63% 111.80% 57.67% 121.55% 100.00%
PBT 179 -712 502 67 -3,288 -1,059 69 89.13%
  QoQ % 125.14% -241.83% 649.25% 102.04% -210.48% -1,634.78% -
  Horiz. % 259.42% -1,031.88% 727.54% 97.10% -4,765.22% -1,534.78% 100.00%
Tax 0 0 -1 0 420 0 88 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% -1.14% 0.00% 477.27% 0.00% 100.00%
NP 179 -712 501 67 -2,868 -1,059 157 9.16%
  QoQ % 125.14% -242.12% 647.76% 102.34% -170.82% -774.52% -
  Horiz. % 114.01% -453.50% 319.11% 42.68% -1,826.75% -674.52% 100.00%
NP to SH 179 -712 501 67 -2,868 -1,059 157 9.16%
  QoQ % 125.14% -242.12% 647.76% 102.34% -170.82% -774.52% -
  Horiz. % 114.01% -453.50% 319.11% 42.68% -1,826.75% -674.52% 100.00%
Tax Rate - % - % 0.20 % - % - % - % -127.54 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% -0.16% 0.00% 0.00% 0.00% 100.00%
Total Cost 2,294 6,863 4,367 3,430 4,672 4,861 2,971 -15.88%
  QoQ % -66.57% 57.16% 27.32% -26.58% -3.89% 63.61% -
  Horiz. % 77.21% 231.00% 146.99% 115.45% 157.25% 163.61% 100.00%
Net Worth 302,007 297,919 274,832 235,511 229,057 223,428 231,304 19.52%
  QoQ % 1.37% 8.40% 16.70% 2.82% 2.52% -3.41% -
  Horiz. % 130.57% 128.80% 118.82% 101.82% 99.03% 96.59% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 302,007 297,919 274,832 235,511 229,057 223,428 231,304 19.52%
  QoQ % 1.37% 8.40% 16.70% 2.82% 2.52% -3.41% -
  Horiz. % 130.57% 128.80% 118.82% 101.82% 99.03% 96.59% 100.00%
NOSH 888,257 763,896 597,463 490,649 409,032 1,718,678 1,652,178 -33.96%
  QoQ % 16.28% 27.86% 21.77% 19.95% -76.20% 4.02% -
  Horiz. % 53.76% 46.24% 36.16% 29.70% 24.76% 104.02% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 7.24 % -11.58 % 10.29 % 1.92 % -158.98 % -27.85 % 5.02 % 27.74%
  QoQ % 162.52% -212.54% 435.94% 101.21% -470.84% -654.78% -
  Horiz. % 144.22% -230.68% 204.98% 38.25% -3,166.93% -554.78% 100.00%
ROE 0.06 % -0.24 % 0.18 % 0.03 % -1.25 % -0.47 % 0.07 % -9.79%
  QoQ % 125.00% -233.33% 500.00% 102.40% -165.96% -771.43% -
  Horiz. % 85.71% -342.86% 257.14% 42.86% -1,785.71% -671.43% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.28 0.81 0.81 0.71 0.44 0.22 0.19 29.59%
  QoQ % -65.43% 0.00% 14.08% 61.36% 100.00% 15.79% -
  Horiz. % 147.37% 426.32% 426.32% 373.68% 231.58% 115.79% 100.00%
EPS 0.02 -0.09 0.08 0.01 -0.70 -0.06 0.01 58.94%
  QoQ % 122.22% -212.50% 700.00% 101.43% -1,066.67% -700.00% -
  Horiz. % 200.00% -900.00% 800.00% 100.00% -7,000.00% -600.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3400 0.3900 0.4600 0.4800 0.5600 0.1300 0.1400 80.97%
  QoQ % -12.82% -15.22% -4.17% -14.29% 330.77% -7.14% -
  Horiz. % 242.86% 278.57% 328.57% 342.86% 400.00% 92.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,468,640
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.17 0.42 0.33 0.24 0.12 0.26 0.21 -13.17%
  QoQ % -59.52% 27.27% 37.50% 100.00% -53.85% 23.81% -
  Horiz. % 80.95% 200.00% 157.14% 114.29% 57.14% 123.81% 100.00%
EPS 0.01 -0.05 0.03 0.00 -0.20 -0.07 0.01 -
  QoQ % 120.00% -266.67% 0.00% 0.00% -185.71% -800.00% -
  Horiz. % 100.00% -500.00% 300.00% 0.00% -2,000.00% -700.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2056 0.2029 0.1871 0.1604 0.1560 0.1521 0.1575 19.50%
  QoQ % 1.33% 8.44% 16.65% 2.82% 2.56% -3.43% -
  Horiz. % 130.54% 128.83% 118.79% 101.84% 99.05% 96.57% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.0550 0.0700 0.0900 0.0700 0.1000 0.0300 0.0400 -
P/RPS 19.76 8.69 11.05 9.82 22.67 13.56 21.13 -4.38%
  QoQ % 127.39% -21.36% 12.53% -56.68% 67.18% -35.83% -
  Horiz. % 93.52% 41.13% 52.30% 46.47% 107.29% 64.17% 100.00%
P/EPS 272.93 -75.10 107.33 512.62 -14.26 -48.69 420.94 -25.15%
  QoQ % 463.42% -169.97% -79.06% 3,694.81% 70.71% -111.57% -
  Horiz. % 64.84% -17.84% 25.50% 121.78% -3.39% -11.57% 100.00%
EY 0.37 -1.33 0.93 0.20 -7.01 -2.05 0.24 33.56%
  QoQ % 127.82% -243.01% 365.00% 102.85% -241.95% -954.17% -
  Horiz. % 154.17% -554.17% 387.50% 83.33% -2,920.83% -854.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.16 0.18 0.20 0.15 0.18 0.23 0.29 -32.80%
  QoQ % -11.11% -10.00% 33.33% -16.67% -21.74% -20.69% -
  Horiz. % 55.17% 62.07% 68.97% 51.72% 62.07% 79.31% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 29/05/19 28/02/19 30/11/18 30/08/18 30/05/18 27/02/18 -
Price 0.0550 0.0500 0.0750 0.0900 0.0800 0.0250 0.0450 -
P/RPS 19.76 6.21 9.20 12.63 18.14 11.30 23.77 -11.62%
  QoQ % 218.20% -32.50% -27.16% -30.37% 60.53% -52.46% -
  Horiz. % 83.13% 26.13% 38.70% 53.13% 76.31% 47.54% 100.00%
P/EPS 272.93 -53.64 89.44 659.08 -11.41 -40.57 473.55 -30.81%
  QoQ % 608.82% -159.97% -86.43% 5,876.34% 71.88% -108.57% -
  Horiz. % 57.63% -11.33% 18.89% 139.18% -2.41% -8.57% 100.00%
EY 0.37 -1.86 1.12 0.15 -8.76 -2.46 0.21 46.03%
  QoQ % 119.89% -266.07% 646.67% 101.71% -256.10% -1,271.43% -
  Horiz. % 176.19% -885.71% 533.33% 71.43% -4,171.43% -1,171.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.16 0.13 0.16 0.19 0.14 0.19 0.32 -37.08%
  QoQ % 23.08% -18.75% -15.79% 35.71% -26.32% -40.62% -
  Horiz. % 50.00% 40.62% 50.00% 59.38% 43.75% 59.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

396  550  558  646 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.0350.00 
 LUSTER 0.2250.00 
 MAHSING 1.18-0.06 
 KTB 0.155+0.04 
 LUSTER-WA 0.125-0.005 
 XOX 0.12-0.005 
 AT 0.09-0.01 
 MLAB 0.0350.00 
 DNEX 0.235+0.045 
 DNEX-WD 0.05+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. DON'T FORGET TO WATCH THIS EXPLOSYF COUNTER CLOSELY !!! Bursa Master
2. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
6. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
7. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
8. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS