Highlights

[TIGER] QoQ Quarter Result on 2016-12-31 [#2]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Dec-2016  [#2]
Profit Trend QoQ -     -600.00%    YoY -     48.28%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 2,250 4,133 645 833 3,752 7,490 1,612 24.87%
  QoQ % -45.56% 540.78% -22.57% -77.80% -49.91% 364.64% -
  Horiz. % 139.58% 256.39% 40.01% 51.67% 232.75% 464.64% 100.00%
PBT 151 2,374 -8,087 -585 117 752 -2,133 -
  QoQ % -93.64% 129.36% -1,282.39% -600.00% -84.44% 135.26% -
  Horiz. % -7.08% -111.30% 379.14% 27.43% -5.49% -35.26% 100.00%
Tax 0 90 0 0 0 -112 -12 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -833.33% -
  Horiz. % -0.00% -750.00% -0.00% -0.00% -0.00% 933.33% 100.00%
NP 151 2,464 -8,087 -585 117 640 -2,145 -
  QoQ % -93.87% 130.47% -1,282.39% -600.00% -81.72% 129.84% -
  Horiz. % -7.04% -114.87% 377.02% 27.27% -5.45% -29.84% 100.00%
NP to SH 151 2,464 -8,087 -585 117 640 -2,145 -
  QoQ % -93.87% 130.47% -1,282.39% -600.00% -81.72% 129.84% -
  Horiz. % -7.04% -114.87% 377.02% 27.27% -5.45% -29.84% 100.00%
Tax Rate - % -3.79 % - % - % - % 14.89 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% -25.45% 0.00% 0.00% 0.00% 100.00% -
Total Cost 2,099 1,669 8,732 1,418 3,635 6,850 3,757 -32.14%
  QoQ % 25.76% -80.89% 515.80% -60.99% -46.93% 82.33% -
  Horiz. % 55.87% 44.42% 232.42% 37.74% 96.75% 182.33% 100.00%
Net Worth 211,400 220,795 209,146 208,590 208,590 224,700 214,499 -0.96%
  QoQ % -4.26% 5.57% 0.27% 0.00% -7.17% 4.76% -
  Horiz. % 98.55% 102.93% 97.50% 97.24% 97.24% 104.76% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 211,400 220,795 209,146 208,590 208,590 224,700 214,499 -0.96%
  QoQ % -4.26% 5.57% 0.27% 0.00% -7.17% 4.76% -
  Horiz. % 98.55% 102.93% 97.50% 97.24% 97.24% 104.76% 100.00%
NOSH 1,510,000 1,471,970 1,394,310 1,390,600 1,390,600 1,497,999 1,429,999 3.69%
  QoQ % 2.58% 5.57% 0.27% 0.00% -7.17% 4.76% -
  Horiz. % 105.59% 102.93% 97.50% 97.24% 97.24% 104.76% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.71 % 59.62 % -1,253.80 % -70.23 % 3.12 % 8.54 % -133.06 % -
  QoQ % -88.75% 104.76% -1,685.28% -2,350.96% -63.47% 106.42% -
  Horiz. % -5.04% -44.81% 942.28% 52.78% -2.34% -6.42% 100.00%
ROE 0.07 % 1.12 % -3.87 % -0.28 % 0.06 % 0.28 % -1.00 % -
  QoQ % -93.75% 128.94% -1,282.14% -566.67% -78.57% 128.00% -
  Horiz. % -7.00% -112.00% 387.00% 28.00% -6.00% -28.00% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.15 0.28 0.05 0.06 0.27 0.50 0.11 22.95%
  QoQ % -46.43% 460.00% -16.67% -77.78% -46.00% 354.55% -
  Horiz. % 136.36% 254.55% 45.45% 54.55% 245.45% 454.55% 100.00%
EPS 0.01 0.17 -0.58 -0.04 0.01 0.05 -0.15 -
  QoQ % -94.12% 129.31% -1,350.00% -500.00% -80.00% 133.33% -
  Horiz. % -6.67% -113.33% 386.67% 26.67% -6.67% -33.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1400 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 -4.49%
  QoQ % -6.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 93.33% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,308,460
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.17 0.32 0.05 0.06 0.29 0.57 0.12 26.11%
  QoQ % -46.87% 540.00% -16.67% -79.31% -49.12% 375.00% -
  Horiz. % 141.67% 266.67% 41.67% 50.00% 241.67% 475.00% 100.00%
EPS 0.01 0.19 -0.62 -0.04 0.01 0.05 -0.16 -
  QoQ % -94.74% 130.65% -1,450.00% -500.00% -80.00% 131.25% -
  Horiz. % -6.25% -118.75% 387.50% 25.00% -6.25% -31.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1616 0.1687 0.1598 0.1594 0.1594 0.1717 0.1639 -0.94%
  QoQ % -4.21% 5.57% 0.25% 0.00% -7.16% 4.76% -
  Horiz. % 98.60% 102.93% 97.50% 97.25% 97.25% 104.76% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.0600 0.0650 0.0500 0.0450 0.0500 0.0500 0.0550 -
P/RPS 40.27 23.15 108.09 75.12 18.53 10.00 48.79 -12.00%
  QoQ % 73.95% -78.58% 43.89% 305.40% 85.30% -79.50% -
  Horiz. % 82.54% 47.45% 221.54% 153.97% 37.98% 20.50% 100.00%
P/EPS 600.00 38.83 -8.62 -106.97 594.27 117.03 -36.67 -
  QoQ % 1,445.20% 550.46% 91.94% -118.00% 407.79% 419.14% -
  Horiz. % -1,636.21% -105.89% 23.51% 291.71% -1,620.59% -319.14% 100.00%
EY 0.17 2.58 -11.60 -0.93 0.17 0.85 -2.73 -
  QoQ % -93.41% 122.24% -1,147.31% -647.06% -80.00% 131.14% -
  Horiz. % -6.23% -94.51% 424.91% 34.07% -6.23% -31.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.43 0.33 0.30 0.33 0.33 0.37 10.53%
  QoQ % 0.00% 30.30% 10.00% -9.09% 0.00% -10.81% -
  Horiz. % 116.22% 116.22% 89.19% 81.08% 89.19% 89.19% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 25/08/17 30/05/17 - 24/11/16 29/08/16 24/05/16 -
Price 0.0450 0.0600 0.0650 0.0400 0.0450 0.0500 0.0550 -
P/RPS 30.20 21.37 140.51 66.78 16.68 10.00 48.79 -27.35%
  QoQ % 41.32% -84.79% 110.41% 300.36% 66.80% -79.50% -
  Horiz. % 61.90% 43.80% 287.99% 136.87% 34.19% 20.50% 100.00%
P/EPS 450.00 35.84 -11.21 -95.08 534.85 117.03 -36.67 -
  QoQ % 1,155.58% 419.71% 88.21% -117.78% 357.02% 419.14% -
  Horiz. % -1,227.16% -97.74% 30.57% 259.29% -1,458.55% -319.14% 100.00%
EY 0.22 2.79 -8.92 -1.05 0.19 0.85 -2.73 -
  QoQ % -92.11% 131.28% -749.52% -652.63% -77.65% 131.14% -
  Horiz. % -8.06% -102.20% 326.74% 38.46% -6.96% -31.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.40 0.43 0.27 0.30 0.33 0.37 -9.22%
  QoQ % -20.00% -6.98% 59.26% -10.00% -9.09% -10.81% -
  Horiz. % 86.49% 108.11% 116.22% 72.97% 81.08% 89.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

255  223  494  1293 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.01-0.01 
 HSI-C7K 0.265+0.01 
 HSI-H8F 0.215-0.03 
 TDM 0.32+0.01 
 WCEHB 0.32+0.015 
 AT 0.050.00 
 DGB 0.1450.00 
 FGV 1.47+0.05 
 KNM-WB 0.04-0.005 
 TIGER 0.10-0.01 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers