Highlights

[TIGER] QoQ Quarter Result on 2016-03-31 [#3]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 24-May-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Mar-2016  [#3]
Profit Trend QoQ -     -89.66%    YoY -     -72.43%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 833 3,752 7,490 1,612 2,406 4,195 90 337.86%
  QoQ % -77.80% -49.91% 364.64% -33.00% -42.65% 4,561.11% -
  Horiz. % 925.56% 4,168.89% 8,322.22% 1,791.11% 2,673.33% 4,661.11% 100.00%
PBT -585 117 752 -2,133 -1,131 620 2,085 -
  QoQ % -600.00% -84.44% 135.26% -88.59% -282.42% -70.26% -
  Horiz. % -28.06% 5.61% 36.07% -102.30% -54.24% 29.74% 100.00%
Tax 0 0 -112 -12 0 0 -2,015 -
  QoQ % 0.00% 0.00% -833.33% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% 5.56% 0.60% -0.00% -0.00% 100.00%
NP -585 117 640 -2,145 -1,131 620 70 -
  QoQ % -600.00% -81.72% 129.84% -89.66% -282.42% 785.71% -
  Horiz. % -835.71% 167.14% 914.29% -3,064.29% -1,615.71% 885.71% 100.00%
NP to SH -585 117 640 -2,145 -1,131 620 70 -
  QoQ % -600.00% -81.72% 129.84% -89.66% -282.42% 785.71% -
  Horiz. % -835.71% 167.14% 914.29% -3,064.29% -1,615.71% 885.71% 100.00%
Tax Rate - % - % 14.89 % - % - % - % 96.64 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 15.41% 0.00% 0.00% 0.00% 100.00%
Total Cost 1,418 3,635 6,850 3,757 3,537 3,575 20 1,591.05%
  QoQ % -60.99% -46.93% 82.33% 6.22% -1.06% 17,775.00% -
  Horiz. % 7,090.00% 18,175.00% 34,250.00% 18,785.00% 17,685.00% 17,875.00% 100.00%
Net Worth 208,590 208,590 224,700 214,499 177,728 170,500 154,000 22.31%
  QoQ % 0.00% -7.17% 4.76% 20.69% 4.24% 10.71% -
  Horiz. % 135.45% 135.45% 145.91% 139.29% 115.41% 110.71% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 208,590 208,590 224,700 214,499 177,728 170,500 154,000 22.31%
  QoQ % 0.00% -7.17% 4.76% 20.69% 4.24% 10.71% -
  Horiz. % 135.45% 135.45% 145.91% 139.29% 115.41% 110.71% 100.00%
NOSH 1,390,600 1,390,600 1,497,999 1,429,999 807,857 775,000 700,000 57.70%
  QoQ % 0.00% -7.17% 4.76% 77.01% 4.24% 10.71% -
  Horiz. % 198.66% 198.66% 214.00% 204.29% 115.41% 110.71% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -70.23 % 3.12 % 8.54 % -133.06 % -47.01 % 14.78 % 77.78 % -
  QoQ % -2,350.96% -63.47% 106.42% -183.05% -418.06% -81.00% -
  Horiz. % -90.29% 4.01% 10.98% -171.07% -60.44% 19.00% 100.00%
ROE -0.28 % 0.06 % 0.28 % -1.00 % -0.64 % 0.36 % 0.05 % -
  QoQ % -566.67% -78.57% 128.00% -56.25% -277.78% 620.00% -
  Horiz. % -560.00% 120.00% 560.00% -2,000.00% -1,280.00% 720.00% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.06 0.27 0.50 0.11 0.30 0.54 0.01 228.40%
  QoQ % -77.78% -46.00% 354.55% -63.33% -44.44% 5,300.00% -
  Horiz. % 600.00% 2,700.00% 5,000.00% 1,100.00% 3,000.00% 5,400.00% 100.00%
EPS -0.04 0.01 0.05 -0.15 -0.14 0.08 0.01 -
  QoQ % -500.00% -80.00% 133.33% -7.14% -275.00% 700.00% -
  Horiz. % -400.00% 100.00% 500.00% -1,500.00% -1,400.00% 800.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1500 0.1500 0.1500 0.1500 0.2200 0.2200 0.2200 -22.44%
  QoQ % 0.00% 0.00% 0.00% -31.82% 0.00% 0.00% -
  Horiz. % 68.18% 68.18% 68.18% 68.18% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,308,460
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.06 0.29 0.57 0.12 0.18 0.32 0.01 228.40%
  QoQ % -79.31% -49.12% 375.00% -33.33% -43.75% 3,100.00% -
  Horiz. % 600.00% 2,900.00% 5,700.00% 1,200.00% 1,800.00% 3,200.00% 100.00%
EPS -0.04 0.01 0.05 -0.16 -0.09 0.05 0.01 -
  QoQ % -500.00% -80.00% 131.25% -77.78% -280.00% 400.00% -
  Horiz. % -400.00% 100.00% 500.00% -1,600.00% -900.00% 500.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1594 0.1594 0.1717 0.1639 0.1358 0.1303 0.1177 22.30%
  QoQ % 0.00% -7.16% 4.76% 20.69% 4.22% 10.71% -
  Horiz. % 135.43% 135.43% 145.88% 139.25% 115.38% 110.71% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.0450 0.0500 0.0500 0.0550 0.0900 0.0900 0.1050 -
P/RPS 75.12 18.53 10.00 48.79 30.22 16.63 816.67 -79.48%
  QoQ % 305.40% 85.30% -79.50% 61.45% 81.72% -97.96% -
  Horiz. % 9.20% 2.27% 1.22% 5.97% 3.70% 2.04% 100.00%
P/EPS -106.97 594.27 117.03 -36.67 -64.29 112.50 1,050.00 -
  QoQ % -118.00% 407.79% 419.14% 42.96% -157.15% -89.29% -
  Horiz. % -10.19% 56.60% 11.15% -3.49% -6.12% 10.71% 100.00%
EY -0.93 0.17 0.85 -2.73 -1.56 0.89 0.10 -
  QoQ % -647.06% -80.00% 131.14% -75.00% -275.28% 790.00% -
  Horiz. % -930.00% 170.00% 850.00% -2,730.00% -1,560.00% 890.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.33 0.33 0.37 0.41 0.41 0.48 -26.80%
  QoQ % -9.09% 0.00% -10.81% -9.76% 0.00% -14.58% -
  Horiz. % 62.50% 68.75% 68.75% 77.08% 85.42% 85.42% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date - 24/11/16 29/08/16 24/05/16 26/02/16 24/11/15 26/08/15 -
Price 0.0400 0.0450 0.0500 0.0550 0.0500 0.0900 0.0950 -
P/RPS 66.78 16.68 10.00 48.79 16.79 16.63 738.89 -79.71%
  QoQ % 300.36% 66.80% -79.50% 190.59% 0.96% -97.75% -
  Horiz. % 9.04% 2.26% 1.35% 6.60% 2.27% 2.25% 100.00%
P/EPS -95.08 534.85 117.03 -36.67 -35.71 112.50 950.00 -
  QoQ % -117.78% 357.02% 419.14% -2.69% -131.74% -88.16% -
  Horiz. % -10.01% 56.30% 12.32% -3.86% -3.76% 11.84% 100.00%
EY -1.05 0.19 0.85 -2.73 -2.80 0.89 0.11 -
  QoQ % -652.63% -77.65% 131.14% 2.50% -414.61% 709.09% -
  Horiz. % -954.55% 172.73% 772.73% -2,481.82% -2,545.45% 809.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.30 0.33 0.37 0.23 0.41 0.43 -26.57%
  QoQ % -10.00% -9.09% -10.81% 60.87% -43.90% -4.65% -
  Horiz. % 62.79% 69.77% 76.74% 86.05% 53.49% 95.35% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers