Highlights

[TIGER] QoQ Quarter Result on 2017-03-31 [#3]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 30-May-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Mar-2017  [#3]
Profit Trend QoQ -     -1,282.39%    YoY -     -277.02%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 3,128 2,250 4,133 645 833 3,752 7,490 -44.04%
  QoQ % 39.02% -45.56% 540.78% -22.57% -77.80% -49.91% -
  Horiz. % 41.76% 30.04% 55.18% 8.61% 11.12% 50.09% 100.00%
PBT 69 151 2,374 -8,087 -585 117 752 -79.57%
  QoQ % -54.30% -93.64% 129.36% -1,282.39% -600.00% -84.44% -
  Horiz. % 9.18% 20.08% 315.69% -1,075.40% -77.79% 15.56% 100.00%
Tax 88 0 90 0 0 0 -112 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -78.57% -0.00% -80.36% -0.00% -0.00% -0.00% 100.00%
NP 157 151 2,464 -8,087 -585 117 640 -60.71%
  QoQ % 3.97% -93.87% 130.47% -1,282.39% -600.00% -81.72% -
  Horiz. % 24.53% 23.59% 385.00% -1,263.59% -91.41% 18.28% 100.00%
NP to SH 157 151 2,464 -8,087 -585 117 640 -60.71%
  QoQ % 3.97% -93.87% 130.47% -1,282.39% -600.00% -81.72% -
  Horiz. % 24.53% 23.59% 385.00% -1,263.59% -91.41% 18.28% 100.00%
Tax Rate -127.54 % - % -3.79 % - % - % - % 14.89 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -856.55% 0.00% -25.45% 0.00% 0.00% 0.00% 100.00%
Total Cost 2,971 2,099 1,669 8,732 1,418 3,635 6,850 -42.61%
  QoQ % 41.54% 25.76% -80.89% 515.80% -60.99% -46.93% -
  Horiz. % 43.37% 30.64% 24.36% 127.47% 20.70% 53.07% 100.00%
Net Worth 231,304 211,400 220,795 209,146 208,590 208,590 224,700 1.94%
  QoQ % 9.42% -4.26% 5.57% 0.27% 0.00% -7.17% -
  Horiz. % 102.94% 94.08% 98.26% 93.08% 92.83% 92.83% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 231,304 211,400 220,795 209,146 208,590 208,590 224,700 1.94%
  QoQ % 9.42% -4.26% 5.57% 0.27% 0.00% -7.17% -
  Horiz. % 102.94% 94.08% 98.26% 93.08% 92.83% 92.83% 100.00%
NOSH 1,652,178 1,510,000 1,471,970 1,394,310 1,390,600 1,390,600 1,497,999 6.73%
  QoQ % 9.42% 2.58% 5.57% 0.27% 0.00% -7.17% -
  Horiz. % 110.29% 100.80% 98.26% 93.08% 92.83% 92.83% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 5.02 % 6.71 % 59.62 % -1,253.80 % -70.23 % 3.12 % 8.54 % -29.76%
  QoQ % -25.19% -88.75% 104.76% -1,685.28% -2,350.96% -63.47% -
  Horiz. % 58.78% 78.57% 698.13% -14,681.50% -822.37% 36.53% 100.00%
ROE 0.07 % 0.07 % 1.12 % -3.87 % -0.28 % 0.06 % 0.28 % -60.21%
  QoQ % 0.00% -93.75% 128.94% -1,282.14% -566.67% -78.57% -
  Horiz. % 25.00% 25.00% 400.00% -1,382.14% -100.00% 21.43% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.19 0.15 0.28 0.05 0.06 0.27 0.50 -47.44%
  QoQ % 26.67% -46.43% 460.00% -16.67% -77.78% -46.00% -
  Horiz. % 38.00% 30.00% 56.00% 10.00% 12.00% 54.00% 100.00%
EPS 0.01 0.01 0.17 -0.58 -0.04 0.01 0.05 -65.70%
  QoQ % 0.00% -94.12% 129.31% -1,350.00% -500.00% -80.00% -
  Horiz. % 20.00% 20.00% 340.00% -1,160.00% -80.00% 20.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1400 0.1400 0.1500 0.1500 0.1500 0.1500 0.1500 -4.48%
  QoQ % 0.00% -6.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 93.33% 93.33% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,468,640
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.21 0.15 0.28 0.04 0.06 0.26 0.51 -44.56%
  QoQ % 40.00% -46.43% 600.00% -33.33% -76.92% -49.02% -
  Horiz. % 41.18% 29.41% 54.90% 7.84% 11.76% 50.98% 100.00%
EPS 0.01 0.01 0.17 -0.55 -0.04 0.01 0.04 -60.21%
  QoQ % 0.00% -94.12% 130.91% -1,275.00% -500.00% -75.00% -
  Horiz. % 25.00% 25.00% 425.00% -1,375.00% -100.00% 25.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1575 0.1439 0.1503 0.1424 0.1420 0.1420 0.1530 1.95%
  QoQ % 9.45% -4.26% 5.55% 0.28% 0.00% -7.19% -
  Horiz. % 102.94% 94.05% 98.24% 93.07% 92.81% 92.81% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.0400 0.0600 0.0650 0.0500 0.0450 0.0500 0.0500 -
P/RPS 21.13 40.27 23.15 108.09 75.12 18.53 10.00 64.44%
  QoQ % -47.53% 73.95% -78.58% 43.89% 305.40% 85.30% -
  Horiz. % 211.30% 402.70% 231.50% 1,080.90% 751.20% 185.30% 100.00%
P/EPS 420.94 600.00 38.83 -8.62 -106.97 594.27 117.03 134.21%
  QoQ % -29.84% 1,445.20% 550.46% 91.94% -118.00% 407.79% -
  Horiz. % 359.69% 512.69% 33.18% -7.37% -91.40% 507.79% 100.00%
EY 0.24 0.17 2.58 -11.60 -0.93 0.17 0.85 -56.86%
  QoQ % 41.18% -93.41% 122.24% -1,147.31% -647.06% -80.00% -
  Horiz. % 28.24% 20.00% 303.53% -1,364.71% -109.41% 20.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.43 0.43 0.33 0.30 0.33 0.33 -8.23%
  QoQ % -32.56% 0.00% 30.30% 10.00% -9.09% 0.00% -
  Horiz. % 87.88% 130.30% 130.30% 100.00% 90.91% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 27/11/17 25/08/17 30/05/17 - 24/11/16 29/08/16 -
Price 0.0450 0.0450 0.0600 0.0650 0.0400 0.0450 0.0500 -
P/RPS 23.77 30.20 21.37 140.51 66.78 16.68 10.00 77.83%
  QoQ % -21.29% 41.32% -84.79% 110.41% 300.36% 66.80% -
  Horiz. % 237.70% 302.00% 213.70% 1,405.10% 667.80% 166.80% 100.00%
P/EPS 473.55 450.00 35.84 -11.21 -95.08 534.85 117.03 153.28%
  QoQ % 5.23% 1,155.58% 419.71% 88.21% -117.78% 357.02% -
  Horiz. % 404.64% 384.52% 30.62% -9.58% -81.24% 457.02% 100.00%
EY 0.21 0.22 2.79 -8.92 -1.05 0.19 0.85 -60.53%
  QoQ % -4.55% -92.11% 131.28% -749.52% -652.63% -77.65% -
  Horiz. % 24.71% 25.88% 328.24% -1,049.41% -123.53% 22.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.32 0.40 0.43 0.27 0.30 0.33 -2.03%
  QoQ % 0.00% -20.00% -6.98% 59.26% -10.00% -9.09% -
  Horiz. % 96.97% 96.97% 121.21% 130.30% 81.82% 90.91% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS