Highlights

[TIGER] QoQ Quarter Result on 2019-03-31 [#1]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 29-May-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     -242.12%    YoY -     32.77%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 890 2,060 2,473 6,151 4,868 3,497 1,804 -37.48%
  QoQ % -56.80% -16.70% -59.80% 26.36% 39.21% 93.85% -
  Horiz. % 49.33% 114.19% 137.08% 340.96% 269.84% 193.85% 100.00%
PBT -8,100 -701 179 -712 502 67 -3,288 82.11%
  QoQ % -1,055.49% -491.62% 125.14% -241.83% 649.25% 102.04% -
  Horiz. % 246.35% 21.32% -5.44% 21.65% -15.27% -2.04% 100.00%
Tax -40 0 0 0 -1 0 420 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -9.52% 0.00% 0.00% 0.00% -0.24% 0.00% 100.00%
NP -8,140 -701 179 -712 501 67 -2,868 100.08%
  QoQ % -1,061.20% -491.62% 125.14% -242.12% 647.76% 102.34% -
  Horiz. % 283.82% 24.44% -6.24% 24.83% -17.47% -2.34% 100.00%
NP to SH -8,140 -701 179 -712 501 67 -2,868 100.08%
  QoQ % -1,061.20% -491.62% 125.14% -242.12% 647.76% 102.34% -
  Horiz. % 283.82% 24.44% -6.24% 24.83% -17.47% -2.34% 100.00%
Tax Rate - % - % - % - % 0.20 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 9,030 2,761 2,294 6,863 4,367 3,430 4,672 54.98%
  QoQ % 227.06% 20.36% -66.57% 57.16% 27.32% -26.58% -
  Horiz. % 193.28% 59.10% 49.10% 146.90% 93.47% 73.42% 100.00%
Net Worth 302,567 296,139 302,007 297,919 274,832 235,511 229,057 20.33%
  QoQ % 2.17% -1.94% 1.37% 8.40% 16.70% 2.82% -
  Horiz. % 132.09% 129.29% 131.85% 130.06% 119.98% 102.82% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 302,567 296,139 302,007 297,919 274,832 235,511 229,057 20.33%
  QoQ % 2.17% -1.94% 1.37% 8.40% 16.70% 2.82% -
  Horiz. % 132.09% 129.29% 131.85% 130.06% 119.98% 102.82% 100.00%
NOSH 1,315,509 1,096,812 888,257 763,896 597,463 490,649 409,032 117.42%
  QoQ % 19.94% 23.48% 16.28% 27.86% 21.77% 19.95% -
  Horiz. % 321.62% 268.15% 217.16% 186.76% 146.07% 119.95% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -914.61 % -34.03 % 7.24 % -11.58 % 10.29 % 1.92 % -158.98 % 220.05%
  QoQ % -2,587.66% -570.03% 162.52% -212.54% 435.94% 101.21% -
  Horiz. % 575.30% 21.41% -4.55% 7.28% -6.47% -1.21% 100.00%
ROE -2.69 % -0.24 % 0.06 % -0.24 % 0.18 % 0.03 % -1.25 % 66.45%
  QoQ % -1,020.83% -500.00% 125.00% -233.33% 500.00% 102.40% -
  Horiz. % 215.20% 19.20% -4.80% 19.20% -14.40% -2.40% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.07 0.19 0.28 0.81 0.81 0.71 0.44 -70.54%
  QoQ % -63.16% -32.14% -65.43% 0.00% 14.08% 61.36% -
  Horiz. % 15.91% 43.18% 63.64% 184.09% 184.09% 161.36% 100.00%
EPS -0.62 -0.06 0.02 -0.09 0.08 0.01 -0.70 -7.75%
  QoQ % -933.33% -400.00% 122.22% -212.50% 700.00% 101.43% -
  Horiz. % 88.57% 8.57% -2.86% 12.86% -11.43% -1.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2300 0.2700 0.3400 0.3900 0.4600 0.4800 0.5600 -44.66%
  QoQ % -14.81% -20.59% -12.82% -15.22% -4.17% -14.29% -
  Horiz. % 41.07% 48.21% 60.71% 69.64% 82.14% 85.71% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,468,640
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.06 0.14 0.17 0.42 0.33 0.24 0.12 -36.92%
  QoQ % -57.14% -17.65% -59.52% 27.27% 37.50% 100.00% -
  Horiz. % 50.00% 116.67% 141.67% 350.00% 275.00% 200.00% 100.00%
EPS -0.55 -0.05 0.01 -0.05 0.03 0.00 -0.20 95.92%
  QoQ % -1,000.00% -600.00% 120.00% -266.67% 0.00% 0.00% -
  Horiz. % 275.00% 25.00% -5.00% 25.00% -15.00% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2060 0.2016 0.2056 0.2029 0.1871 0.1604 0.1560 20.30%
  QoQ % 2.18% -1.95% 1.33% 8.44% 16.65% 2.82% -
  Horiz. % 132.05% 129.23% 131.79% 130.06% 119.94% 102.82% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.0900 0.0500 0.0550 0.0700 0.0900 0.0700 0.1000 -
P/RPS 133.03 26.62 19.76 8.69 11.05 9.82 22.67 224.29%
  QoQ % 399.74% 34.72% 127.39% -21.36% 12.53% -56.68% -
  Horiz. % 586.81% 117.42% 87.16% 38.33% 48.74% 43.32% 100.00%
P/EPS -14.54 -78.23 272.93 -75.10 107.33 512.62 -14.26 1.30%
  QoQ % 81.41% -128.66% 463.42% -169.97% -79.06% 3,694.81% -
  Horiz. % 101.96% 548.60% -1,913.96% 526.65% -752.66% -3,594.81% 100.00%
EY -6.88 -1.28 0.37 -1.33 0.93 0.20 -7.01 -1.24%
  QoQ % -437.50% -445.95% 127.82% -243.01% 365.00% 102.85% -
  Horiz. % 98.15% 18.26% -5.28% 18.97% -13.27% -2.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.19 0.16 0.18 0.20 0.15 0.18 67.21%
  QoQ % 105.26% 18.75% -11.11% -10.00% 33.33% -16.67% -
  Horiz. % 216.67% 105.56% 88.89% 100.00% 111.11% 83.33% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 25/11/19 27/08/19 29/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.0450 0.0750 0.0550 0.0500 0.0750 0.0900 0.0800 -
P/RPS 66.51 39.93 19.76 6.21 9.20 12.63 18.14 137.21%
  QoQ % 66.57% 102.07% 218.20% -32.50% -27.16% -30.37% -
  Horiz. % 366.65% 220.12% 108.93% 34.23% 50.72% 69.63% 100.00%
P/EPS -7.27 -117.35 272.93 -53.64 89.44 659.08 -11.41 -25.89%
  QoQ % 93.80% -143.00% 608.82% -159.97% -86.43% 5,876.34% -
  Horiz. % 63.72% 1,028.48% -2,392.02% 470.11% -783.87% -5,776.34% 100.00%
EY -13.75 -0.85 0.37 -1.86 1.12 0.15 -8.76 34.95%
  QoQ % -1,517.65% -329.73% 119.89% -266.07% 646.67% 101.71% -
  Horiz. % 156.96% 9.70% -4.22% 21.23% -12.79% -1.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.20 0.28 0.16 0.13 0.16 0.19 0.14 26.76%
  QoQ % -28.57% 75.00% 23.08% -18.75% -15.79% 35.71% -
  Horiz. % 142.86% 200.00% 114.29% 92.86% 114.29% 135.71% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

428  627  572 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GFM-WC 0.20+0.125 
 GFM 0.405+0.20 
 ARMADA 0.425+0.03 
 ITRONIC 0.665+0.185 
 DNEX-WD 0.365-0.01 
 ANZO 0.08-0.015 
 KOMARK-WC 0.10-0.005 
 AAX 0.095+0.01 
 MTRONIC 0.07-0.01 
 JADI 0.135+0.025 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS