Highlights

[SYF] QoQ Quarter Result on 2018-10-31 [#1]

Stock [SYF]: SYF RESOURCES BHD
Announcement Date 12-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
Quarter 31-Oct-2018  [#1]
Profit Trend QoQ -     26.69%    YoY -     -159.32%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 62,763 48,953 57,855 63,886 85,069 155,402 87,908 -20.07%
  QoQ % 28.21% -15.39% -9.44% -24.90% -45.26% 76.78% -
  Horiz. % 71.40% 55.69% 65.81% 72.67% 96.77% 176.78% 100.00%
PBT -3,725 -6,970 -8,206 -725 9,336 7,668 9,583 -
  QoQ % 46.56% 15.06% -1,031.86% -107.77% 21.75% -19.98% -
  Horiz. % -38.87% -72.73% -85.63% -7.57% 97.42% 80.02% 100.00%
Tax 0 1,889 -2,107 -3,031 -3,056 -3,242 -1,301 -
  QoQ % 0.00% 189.65% 30.48% 0.82% 5.74% -149.19% -
  Horiz. % -0.00% -145.20% 161.95% 232.97% 234.90% 249.19% 100.00%
NP -3,725 -5,081 -10,313 -3,756 6,280 4,426 8,282 -
  QoQ % 26.69% 50.73% -174.57% -159.81% 41.89% -46.56% -
  Horiz. % -44.98% -61.35% -124.52% -45.35% 75.83% 53.44% 100.00%
NP to SH -3,725 -5,081 -10,313 -3,756 6,280 4,426 8,282 -
  QoQ % 26.69% 50.73% -174.57% -159.81% 41.89% -46.56% -
  Horiz. % -44.98% -61.35% -124.52% -45.35% 75.83% 53.44% 100.00%
Tax Rate - % - % - % - % 32.73 % 42.28 % 13.58 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -22.59% 211.34% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 241.02% 311.34% 100.00%
Total Cost 66,488 54,034 68,168 67,642 78,789 150,976 79,626 -11.30%
  QoQ % 23.05% -20.73% 0.78% -14.15% -47.81% 89.61% -
  Horiz. % 83.50% 67.86% 85.61% 84.95% 98.95% 189.61% 100.00%
Net Worth 291,042 297,234 303,427 322,004 328,196 322,000 309,029 -3.91%
  QoQ % -2.08% -2.04% -5.77% -1.89% 1.92% 4.20% -
  Horiz. % 94.18% 96.18% 98.19% 104.20% 106.20% 104.20% 100.00%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div 7,740 - - - - 9,288 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 83.33% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 209.86 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 291,042 297,234 303,427 322,004 328,196 322,000 309,029 -3.91%
  QoQ % -2.08% -2.04% -5.77% -1.89% 1.92% 4.20% -
  Horiz. % 94.18% 96.18% 98.19% 104.20% 106.20% 104.20% 100.00%
NOSH 619,239 619,239 619,239 619,239 619,239 619,231 618,059 0.13%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.19% -
  Horiz. % 100.19% 100.19% 100.19% 100.19% 100.19% 100.19% 100.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin -5.94 % -10.38 % -17.83 % -5.88 % 7.38 % 2.85 % 9.42 % -
  QoQ % 42.77% 41.78% -203.23% -179.67% 158.95% -69.75% -
  Horiz. % -63.06% -110.19% -189.28% -62.42% 78.34% 30.25% 100.00%
ROE -1.28 % -1.71 % -3.40 % -1.17 % 1.91 % 1.37 % 2.68 % -
  QoQ % 25.15% 49.71% -190.60% -161.26% 39.42% -48.88% -
  Horiz. % -47.76% -63.81% -126.87% -43.66% 71.27% 51.12% 100.00%
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 10.14 7.91 9.34 10.32 13.74 25.10 14.22 -20.13%
  QoQ % 28.19% -15.31% -9.50% -24.89% -45.26% 76.51% -
  Horiz. % 71.31% 55.63% 65.68% 72.57% 96.62% 176.51% 100.00%
EPS -0.60 -0.79 -1.30 -0.61 1.01 0.71 1.34 -
  QoQ % 24.05% 39.23% -113.11% -160.40% 42.25% -47.01% -
  Horiz. % -44.78% -58.96% -97.01% -45.52% 75.37% 52.99% 100.00%
DPS 1.25 0.00 0.00 0.00 0.00 1.50 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 83.33% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.4700 0.4800 0.4900 0.5200 0.5300 0.5200 0.5000 -4.03%
  QoQ % -2.08% -2.04% -5.77% -1.89% 1.92% 4.00% -
  Horiz. % 94.00% 96.00% 98.00% 104.00% 106.00% 104.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 619,239
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 10.14 7.91 9.34 10.32 13.74 25.10 14.20 -20.06%
  QoQ % 28.19% -15.31% -9.50% -24.89% -45.26% 76.76% -
  Horiz. % 71.41% 55.70% 65.77% 72.68% 96.76% 176.76% 100.00%
EPS -0.60 -0.79 -1.30 -0.61 1.01 0.71 1.34 -
  QoQ % 24.05% 39.23% -113.11% -160.40% 42.25% -47.01% -
  Horiz. % -44.78% -58.96% -97.01% -45.52% 75.37% 52.99% 100.00%
DPS 1.25 0.00 0.00 0.00 0.00 1.50 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 83.33% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.4700 0.4800 0.4900 0.5200 0.5300 0.5200 0.4990 -3.90%
  QoQ % -2.08% -2.04% -5.77% -1.89% 1.92% 4.21% -
  Horiz. % 94.19% 96.19% 98.20% 104.21% 106.21% 104.21% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.2400 0.3000 0.2850 0.3800 0.4550 0.5000 0.5950 -
P/RPS 2.37 3.79 3.05 3.68 3.31 1.99 4.18 -31.43%
  QoQ % -37.47% 24.26% -17.12% 11.18% 66.33% -52.39% -
  Horiz. % 56.70% 90.67% 72.97% 88.04% 79.19% 47.61% 100.00%
P/EPS -39.90 -36.56 -17.11 -62.65 44.87 69.95 44.40 -
  QoQ % -9.14% -113.68% 72.69% -239.63% -35.85% 57.55% -
  Horiz. % -89.86% -82.34% -38.54% -141.10% 101.06% 157.55% 100.00%
EY -2.51 -2.74 -5.84 -1.60 2.23 1.43 2.25 -
  QoQ % 8.39% 53.08% -265.00% -171.75% 55.94% -36.44% -
  Horiz. % -111.56% -121.78% -259.56% -71.11% 99.11% 63.56% 100.00%
DY 5.21 0.00 0.00 0.00 0.00 3.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 173.67% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.51 0.63 0.58 0.73 0.86 0.96 1.19 -43.07%
  QoQ % -19.05% 8.62% -20.55% -15.12% -10.42% -19.33% -
  Horiz. % 42.86% 52.94% 48.74% 61.34% 72.27% 80.67% 100.00%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 12/12/18 26/09/18 27/06/18 20/03/18 20/12/17 28/09/17 22/06/17 -
Price 0.2400 0.2700 0.2900 0.3150 0.4050 0.4800 0.5400 -
P/RPS 2.37 3.42 3.10 3.05 2.95 1.91 3.80 -26.94%
  QoQ % -30.70% 10.32% 1.64% 3.39% 54.45% -49.74% -
  Horiz. % 62.37% 90.00% 81.58% 80.26% 77.63% 50.26% 100.00%
P/EPS -39.90 -32.91 -17.41 -51.93 39.93 67.16 40.30 -
  QoQ % -21.24% -89.03% 66.47% -230.05% -40.54% 66.65% -
  Horiz. % -99.01% -81.66% -43.20% -128.86% 99.08% 166.65% 100.00%
EY -2.51 -3.04 -5.74 -1.93 2.50 1.49 2.48 -
  QoQ % 17.43% 47.04% -197.41% -177.20% 67.79% -39.92% -
  Horiz. % -101.21% -122.58% -231.45% -77.82% 100.81% 60.08% 100.00%
DY 5.21 0.00 0.00 0.00 0.00 3.13 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 166.45% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.51 0.56 0.59 0.61 0.76 0.92 1.08 -39.28%
  QoQ % -8.93% -5.08% -3.28% -19.74% -17.39% -14.81% -
  Horiz. % 47.22% 51.85% 54.63% 56.48% 70.37% 85.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

296  398  516  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.3450.00 
 MTRONIC-OR 0.0050.00 
 SAPNRG-WA 0.1450.00 
 MYEG 1.33-0.06 
 ARMADA 0.195+0.01 
 ORION 0.21-0.005 
 HSI-C5D 0.245-0.015 
 DAYANG 1.35+0.02 
 HSI-C5A 0.28-0.11 
 PUC 0.0950.00 
Partners & Brokers