Highlights

[ANALABS] QoQ Quarter Result on 2016-04-30 [#4]

Stock [ANALABS]: ANALABS RESOURCES BHD
Announcement Date 27-Jun-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2016
Quarter 30-Apr-2016  [#4]
Profit Trend QoQ -     -33.31%    YoY -     115.26%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 37,372 39,110 40,573 42,371 35,053 41,414 38,199 -1.44%
  QoQ % -4.44% -3.61% -4.24% 20.88% -15.36% 8.42% -
  Horiz. % 97.84% 102.38% 106.21% 110.92% 91.76% 108.42% 100.00%
PBT 2,728 4,134 4,407 2,717 4,716 4,604 3,229 -10.59%
  QoQ % -34.01% -6.19% 62.20% -42.39% 2.43% 42.58% -
  Horiz. % 84.48% 128.03% 136.48% 84.14% 146.05% 142.58% 100.00%
Tax -890 -470 -828 -97 -661 -1,358 -810 6.45%
  QoQ % -89.36% 43.24% -753.61% 85.33% 51.33% -67.65% -
  Horiz. % 109.88% 58.02% 102.22% 11.98% 81.60% 167.65% 100.00%
NP 1,838 3,664 3,579 2,620 4,055 3,246 2,419 -16.66%
  QoQ % -49.84% 2.37% 36.60% -35.39% 24.92% 34.19% -
  Horiz. % 75.98% 151.47% 147.95% 108.31% 167.63% 134.19% 100.00%
NP to SH 2,093 3,477 3,437 2,609 3,912 3,588 3,130 -23.44%
  QoQ % -39.80% 1.16% 31.74% -33.31% 9.03% 14.63% -
  Horiz. % 66.87% 111.09% 109.81% 83.35% 124.98% 114.63% 100.00%
Tax Rate 32.62 % 11.37 % 18.79 % 3.57 % 14.02 % 29.50 % 25.09 % 19.03%
  QoQ % 186.90% -39.49% 426.33% -74.54% -52.47% 17.58% -
  Horiz. % 130.01% 45.32% 74.89% 14.23% 55.88% 117.58% 100.00%
Total Cost 35,534 35,446 36,994 39,751 30,998 38,168 35,780 -0.46%
  QoQ % 0.25% -4.18% -6.94% 28.24% -18.79% 6.67% -
  Horiz. % 99.31% 99.07% 103.39% 111.10% 86.63% 106.67% 100.00%
Net Worth 231,152 227,225 224,640 222,746 222,017 218,985 214,483 5.09%
  QoQ % 1.73% 1.15% 0.85% 0.33% 1.38% 2.10% -
  Horiz. % 107.77% 105.94% 104.74% 103.85% 103.51% 102.10% 100.00%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - 1,823 - - - 1,684 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 108.25% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % 52.44 % - % - % - % 46.95 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 111.69% 0.00% 0.00% 0.00% 100.00% -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 231,152 227,225 224,640 222,746 222,017 218,985 214,483 5.09%
  QoQ % 1.73% 1.15% 0.85% 0.33% 1.38% 2.10% -
  Horiz. % 107.77% 105.94% 104.74% 103.85% 103.51% 102.10% 100.00%
NOSH 56,105 56,105 56,160 56,107 56,206 56,150 56,294 -0.22%
  QoQ % 0.00% -0.10% 0.09% -0.18% 0.10% -0.26% -
  Horiz. % 99.66% 99.66% 99.76% 99.67% 99.84% 99.74% 100.00%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 4.92 % 9.37 % 8.82 % 6.18 % 11.57 % 7.84 % 6.33 % -15.40%
  QoQ % -47.49% 6.24% 42.72% -46.59% 47.58% 23.85% -
  Horiz. % 77.73% 148.03% 139.34% 97.63% 182.78% 123.85% 100.00%
ROE 0.91 % 1.53 % 1.53 % 1.17 % 1.76 % 1.64 % 1.46 % -26.93%
  QoQ % -40.52% 0.00% 30.77% -33.52% 7.32% 12.33% -
  Horiz. % 62.33% 104.79% 104.79% 80.14% 120.55% 112.33% 100.00%
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 66.61 69.71 72.25 75.52 62.36 73.76 67.86 -1.23%
  QoQ % -4.45% -3.52% -4.33% 21.10% -15.46% 8.69% -
  Horiz. % 98.16% 102.73% 106.47% 111.29% 91.90% 108.69% 100.00%
EPS 3.73 6.20 6.12 4.65 6.96 6.39 5.56 -23.27%
  QoQ % -39.84% 1.31% 31.61% -33.19% 8.92% 14.93% -
  Horiz. % 67.09% 111.51% 110.07% 83.63% 125.18% 114.93% 100.00%
DPS 0.00 3.25 0.00 0.00 0.00 3.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 108.33% 0.00% 0.00% 0.00% 100.00% -
NAPS 4.1200 4.0500 4.0000 3.9700 3.9500 3.9000 3.8100 5.33%
  QoQ % 1.73% 1.25% 0.76% 0.51% 1.28% 2.36% -
  Horiz. % 108.14% 106.30% 104.99% 104.20% 103.67% 102.36% 100.00%
Adjusted Per Share Value based on latest NOSH - 120,048
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 31.13 32.58 33.80 35.30 29.20 34.50 31.82 -1.44%
  QoQ % -4.45% -3.61% -4.25% 20.89% -15.36% 8.42% -
  Horiz. % 97.83% 102.39% 106.22% 110.94% 91.77% 108.42% 100.00%
EPS 1.74 2.90 2.86 2.17 3.26 2.99 2.61 -23.59%
  QoQ % -40.00% 1.40% 31.80% -33.44% 9.03% 14.56% -
  Horiz. % 66.67% 111.11% 109.58% 83.14% 124.90% 114.56% 100.00%
DPS 0.00 1.52 0.00 0.00 0.00 1.40 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 108.57% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.9255 1.8928 1.8713 1.8555 1.8494 1.8242 1.7867 5.09%
  QoQ % 1.73% 1.15% 0.85% 0.33% 1.38% 2.10% -
  Horiz. % 107.77% 105.94% 104.73% 103.85% 103.51% 102.10% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 2.3300 2.3600 2.2200 2.1500 2.0400 1.7300 1.7600 -
P/RPS 3.50 3.39 3.07 2.85 3.27 2.35 2.59 22.12%
  QoQ % 3.24% 10.42% 7.72% -12.84% 39.15% -9.27% -
  Horiz. % 135.14% 130.89% 118.53% 110.04% 126.25% 90.73% 100.00%
P/EPS 62.46 38.08 36.27 46.24 29.31 27.07 31.65 57.01%
  QoQ % 64.02% 4.99% -21.56% 57.76% 8.27% -14.47% -
  Horiz. % 197.35% 120.32% 114.60% 146.10% 92.61% 85.53% 100.00%
EY 1.60 2.63 2.76 2.16 3.41 3.69 3.16 -36.34%
  QoQ % -39.16% -4.71% 27.78% -36.66% -7.59% 16.77% -
  Horiz. % 50.63% 83.23% 87.34% 68.35% 107.91% 116.77% 100.00%
DY 0.00 1.38 0.00 0.00 0.00 1.73 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 79.77% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.57 0.58 0.56 0.54 0.52 0.44 0.46 15.29%
  QoQ % -1.72% 3.57% 3.70% 3.85% 18.18% -4.35% -
  Horiz. % 123.91% 126.09% 121.74% 117.39% 113.04% 95.65% 100.00%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 21/03/17 29/12/16 29/09/16 27/06/16 24/03/16 22/12/15 23/09/15 -
Price 2.3400 2.1800 2.3200 2.1900 2.0900 2.4500 1.6600 -
P/RPS 3.51 3.13 3.21 2.90 3.35 3.32 2.45 26.95%
  QoQ % 12.14% -2.49% 10.69% -13.43% 0.90% 35.51% -
  Horiz. % 143.27% 127.76% 131.02% 118.37% 136.73% 135.51% 100.00%
P/EPS 62.73 35.18 37.91 47.10 30.03 38.34 29.86 63.66%
  QoQ % 78.31% -7.20% -19.51% 56.84% -21.67% 28.40% -
  Horiz. % 210.08% 117.82% 126.96% 157.74% 100.57% 128.40% 100.00%
EY 1.59 2.84 2.64 2.12 3.33 2.61 3.35 -39.02%
  QoQ % -44.01% 7.58% 24.53% -36.34% 27.59% -22.09% -
  Horiz. % 47.46% 84.78% 78.81% 63.28% 99.40% 77.91% 100.00%
DY 0.00 1.49 0.00 0.00 0.00 1.22 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 122.13% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.57 0.54 0.58 0.55 0.53 0.63 0.44 18.74%
  QoQ % 5.56% -6.90% 5.45% 3.77% -15.87% 43.18% -
  Horiz. % 129.55% 122.73% 131.82% 125.00% 120.45% 143.18% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

245  225  514  1264 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-H6P 0.175+0.01 
 LAMBO 0.055-0.005 
 SUMATEC 0.0250.00 
 MERIDIAN 0.095-0.02 
 DSONIC 0.92+0.03 
 HSI-H8E 0.44+0.005 
 EFORCE 0.69+0.025 
 HSI-H6Q 0.37+0.005 
 NETX 0.0150.00 
 MNC 0.080.00 
Partners & Brokers