Highlights

[ANALABS] QoQ Quarter Result on 2019-01-31 [#3]

Stock [ANALABS]: ANALABS RESOURCES BHD
Announcement Date 21-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2019
Quarter 31-Jan-2019  [#3]
Profit Trend QoQ -     -54.71%    YoY -     -54.26%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 18,731 33,115 40,166 37,768 27,603 38,719 34,609 -33.66%
  QoQ % -43.44% -17.55% 6.35% 36.83% -28.71% 11.88% -
  Horiz. % 54.12% 95.68% 116.06% 109.13% 79.76% 111.88% 100.00%
PBT -2,481 1,557 3,115 2,843 2,953 3,160 2,279 -
  QoQ % -259.34% -50.02% 9.57% -3.73% -6.55% 38.66% -
  Horiz. % -108.86% 68.32% 136.68% 124.75% 129.57% 138.66% 100.00%
Tax 120 -465 -393 -250 -749 -170 -333 -
  QoQ % 125.81% -18.32% -57.20% 66.62% -340.59% 48.95% -
  Horiz. % -36.04% 139.64% 118.02% 75.08% 224.92% 51.05% 100.00%
NP -2,361 1,092 2,722 2,593 2,204 2,990 1,946 -
  QoQ % -316.21% -59.88% 4.97% 17.65% -26.29% 53.65% -
  Horiz. % -121.33% 56.12% 139.88% 133.25% 113.26% 153.65% 100.00%
NP to SH -2,247 1,139 2,515 2,494 2,524 2,490 1,615 -
  QoQ % -297.28% -54.71% 0.84% -1.19% 1.37% 54.18% -
  Horiz. % -139.13% 70.53% 155.73% 154.43% 156.28% 154.18% 100.00%
Tax Rate - % 29.87 % 12.62 % 8.79 % 25.36 % 5.38 % 14.61 % -
  QoQ % 0.00% 136.69% 43.57% -65.34% 371.38% -63.18% -
  Horiz. % 0.00% 204.45% 86.38% 60.16% 173.58% 36.82% 100.00%
Total Cost 21,092 32,023 37,444 35,175 25,399 35,729 32,663 -25.35%
  QoQ % -34.13% -14.48% 6.45% 38.49% -28.91% 9.39% -
  Horiz. % 64.57% 98.04% 114.64% 107.69% 77.76% 109.39% 100.00%
Net Worth 270,205 239,080 244,228 248,252 251,462 249,217 241,920 7.67%
  QoQ % 13.02% -2.11% -1.62% -1.28% 0.90% 3.02% -
  Horiz. % 111.69% 98.83% 100.95% 102.62% 103.94% 103.02% 100.00%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - 2,230 - - - 561 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 397.36% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 88.68 % - % - % - % 34.76 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 255.12% 0.00% 0.00% 0.00% 100.00%
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 270,205 239,080 244,228 248,252 251,462 249,217 241,920 7.67%
  QoQ % 13.02% -2.11% -1.62% -1.28% 0.90% 3.02% -
  Horiz. % 111.69% 98.83% 100.95% 102.62% 103.94% 103.02% 100.00%
NOSH 108,954 107,694 111,520 55,787 56,130 56,130 56,130 55.80%
  QoQ % 1.17% -3.43% 99.90% -0.61% 0.00% 0.00% -
  Horiz. % 194.11% 191.87% 198.68% 99.39% 100.00% 100.00% 100.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin -12.60 % 3.30 % 6.78 % 6.87 % 7.98 % 7.72 % 5.62 % -
  QoQ % -481.82% -51.33% -1.31% -13.91% 3.37% 37.37% -
  Horiz. % -224.20% 58.72% 120.64% 122.24% 141.99% 137.37% 100.00%
ROE -0.83 % 0.48 % 1.03 % 1.00 % 1.00 % 1.00 % 0.67 % -
  QoQ % -272.92% -53.40% 3.00% 0.00% 0.00% 49.25% -
  Horiz. % -123.88% 71.64% 153.73% 149.25% 149.25% 149.25% 100.00%
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 17.19 30.75 36.02 67.70 49.18 68.98 61.66 -57.42%
  QoQ % -44.10% -14.63% -46.79% 37.66% -28.70% 11.87% -
  Horiz. % 27.88% 49.87% 58.42% 109.80% 79.76% 111.87% 100.00%
EPS -2.06 1.06 2.26 4.47 4.50 4.44 2.88 -
  QoQ % -294.34% -53.10% -49.44% -0.67% 1.35% 54.17% -
  Horiz. % -71.53% 36.81% 78.47% 155.21% 156.25% 154.17% 100.00%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 1.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 200.00% 0.00% 0.00% 0.00% 100.00%
NAPS 2.4800 2.2200 2.1900 4.4500 4.4800 4.4400 4.3100 -30.89%
  QoQ % 11.71% 1.37% -50.79% -0.67% 0.90% 3.02% -
  Horiz. % 57.54% 51.51% 50.81% 103.25% 103.94% 103.02% 100.00%
Adjusted Per Share Value based on latest NOSH - 120,048
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 15.60 27.58 33.46 31.46 22.99 32.25 28.83 -33.67%
  QoQ % -43.44% -17.57% 6.36% 36.84% -28.71% 11.86% -
  Horiz. % 54.11% 95.66% 116.06% 109.12% 79.74% 111.86% 100.00%
EPS -1.87 0.95 2.09 2.08 2.10 2.07 1.35 -
  QoQ % -296.84% -54.55% 0.48% -0.95% 1.45% 53.33% -
  Horiz. % -138.52% 70.37% 154.81% 154.07% 155.56% 153.33% 100.00%
DPS 0.00 0.00 1.86 0.00 0.00 0.00 0.47 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 395.74% 0.00% 0.00% 0.00% 100.00%
NAPS 2.2508 1.9915 2.0344 2.0679 2.0947 2.0760 2.0152 7.67%
  QoQ % 13.02% -2.11% -1.62% -1.28% 0.90% 3.02% -
  Horiz. % 111.69% 98.82% 100.95% 102.62% 103.95% 103.02% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.1200 1.2400 1.1400 2.7000 2.0500 2.1300 2.2800 -
P/RPS 6.51 4.03 3.17 3.99 4.17 3.09 3.70 45.89%
  QoQ % 61.54% 27.13% -20.55% -4.32% 34.95% -16.49% -
  Horiz. % 175.95% 108.92% 85.68% 107.84% 112.70% 83.51% 100.00%
P/EPS -54.31 117.24 50.55 60.39 45.59 48.01 79.24 -
  QoQ % -146.32% 131.93% -16.29% 32.46% -5.04% -39.41% -
  Horiz. % -68.54% 147.96% 63.79% 76.21% 57.53% 60.59% 100.00%
EY -1.84 0.85 1.98 1.66 2.19 2.08 1.26 -
  QoQ % -316.47% -57.07% 19.28% -24.20% 5.29% 65.08% -
  Horiz. % -146.03% 67.46% 157.14% 131.75% 173.81% 165.08% 100.00%
DY 0.00 0.00 1.75 0.00 0.00 0.00 0.44 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 397.73% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.45 0.56 0.52 0.61 0.46 0.48 0.53 -10.36%
  QoQ % -19.64% 7.69% -14.75% 32.61% -4.17% -9.43% -
  Horiz. % 84.91% 105.66% 98.11% 115.09% 86.79% 90.57% 100.00%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 01/07/19 21/03/19 20/12/18 21/09/18 28/06/18 22/03/18 19/12/17 -
Price 0.9850 1.1800 1.1000 2.5100 2.1000 2.1100 2.2200 -
P/RPS 5.73 3.84 3.05 3.71 4.27 3.06 3.60 36.44%
  QoQ % 49.22% 25.90% -17.79% -13.11% 39.54% -15.00% -
  Horiz. % 159.17% 106.67% 84.72% 103.06% 118.61% 85.00% 100.00%
P/EPS -47.76 111.57 48.78 56.14 46.70 47.56 77.16 -
  QoQ % -142.81% 128.72% -13.11% 20.21% -1.81% -38.36% -
  Horiz. % -61.90% 144.60% 63.22% 72.76% 60.52% 61.64% 100.00%
EY -2.09 0.90 2.05 1.78 2.14 2.10 1.30 -
  QoQ % -332.22% -56.10% 15.17% -16.82% 1.90% 61.54% -
  Horiz. % -160.77% 69.23% 157.69% 136.92% 164.62% 161.54% 100.00%
DY 0.00 0.00 1.82 0.00 0.00 0.00 0.45 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 404.44% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.40 0.53 0.50 0.56 0.47 0.48 0.52 -16.09%
  QoQ % -24.53% 6.00% -10.71% 19.15% -2.08% -7.69% -
  Horiz. % 76.92% 101.92% 96.15% 107.69% 90.38% 92.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1953 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.790.00 
 KOTRA 1.780.00 
 UCREST 0.1450.00 
 PINEAPP 0.3250.00 
 PUC 0.070.00 
 WILLOW 0.410.00 
 IRIS 0.1550.00 
 TOPGLOV-C60 0.1150.00 
 BTECH 0.2150.00 
 3A 0.830.00 
Partners & Brokers