Highlights

[ANALABS] QoQ Quarter Result on 2017-10-31 [#2]

Stock [ANALABS]: ANALABS RESOURCES BHD
Announcement Date 19-Dec-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2018
Quarter 31-Oct-2017  [#2]
Profit Trend QoQ -     -48.02%    YoY -     -53.55%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 37,768 27,603 38,719 34,609 38,948 36,426 37,372 0.71%
  QoQ % 36.83% -28.71% 11.88% -11.14% 6.92% -2.53% -
  Horiz. % 101.06% 73.86% 103.60% 92.61% 104.22% 97.47% 100.00%
PBT 2,843 2,953 3,160 2,279 3,828 3,780 2,728 2.80%
  QoQ % -3.73% -6.55% 38.66% -40.46% 1.27% 38.56% -
  Horiz. % 104.22% 108.25% 115.84% 83.54% 140.32% 138.56% 100.00%
Tax -250 -749 -170 -333 -657 -1,558 -890 -57.21%
  QoQ % 66.62% -340.59% 48.95% 49.32% 57.83% -75.06% -
  Horiz. % 28.09% 84.16% 19.10% 37.42% 73.82% 175.06% 100.00%
NP 2,593 2,204 2,990 1,946 3,171 2,222 1,838 25.87%
  QoQ % 17.65% -26.29% 53.65% -38.63% 42.71% 20.89% -
  Horiz. % 141.08% 119.91% 162.68% 105.88% 172.52% 120.89% 100.00%
NP to SH 2,494 2,524 2,490 1,615 3,107 2,174 2,093 12.43%
  QoQ % -1.19% 1.37% 54.18% -48.02% 42.92% 3.87% -
  Horiz. % 119.16% 120.59% 118.97% 77.16% 148.45% 103.87% 100.00%
Tax Rate 8.79 % 25.36 % 5.38 % 14.61 % 17.16 % 41.22 % 32.62 % -58.38%
  QoQ % -65.34% 371.38% -63.18% -14.86% -58.37% 26.36% -
  Horiz. % 26.95% 77.74% 16.49% 44.79% 52.61% 126.36% 100.00%
Total Cost 35,175 25,399 35,729 32,663 35,777 34,204 35,534 -0.68%
  QoQ % 38.49% -28.91% 9.39% -8.70% 4.60% -3.74% -
  Horiz. % 98.99% 71.48% 100.55% 91.92% 100.68% 96.26% 100.00%
Net Worth 248,252 251,462 249,217 241,920 241,920 236,763 231,152 4.89%
  QoQ % -1.28% 0.90% 3.02% 0.00% 2.18% 2.43% -
  Horiz. % 107.40% 108.79% 107.82% 104.66% 104.66% 102.43% 100.00%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div - - - 561 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 34.76 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 248,252 251,462 249,217 241,920 241,920 236,763 231,152 4.89%
  QoQ % -1.28% 0.90% 3.02% 0.00% 2.18% 2.43% -
  Horiz. % 107.40% 108.79% 107.82% 104.66% 104.66% 102.43% 100.00%
NOSH 55,787 56,130 56,130 56,130 56,130 56,105 56,105 -0.38%
  QoQ % -0.61% 0.00% 0.00% 0.00% 0.04% 0.00% -
  Horiz. % 99.43% 100.04% 100.04% 100.04% 100.04% 100.00% 100.00%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin 6.87 % 7.98 % 7.72 % 5.62 % 8.14 % 6.10 % 4.92 % 25.00%
  QoQ % -13.91% 3.37% 37.37% -30.96% 33.44% 23.98% -
  Horiz. % 139.63% 162.20% 156.91% 114.23% 165.45% 123.98% 100.00%
ROE 1.00 % 1.00 % 1.00 % 0.67 % 1.28 % 0.92 % 0.91 % 6.51%
  QoQ % 0.00% 0.00% 49.25% -47.66% 39.13% 1.10% -
  Horiz. % 109.89% 109.89% 109.89% 73.63% 140.66% 101.10% 100.00%
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 67.70 49.18 68.98 61.66 69.39 64.92 66.61 1.09%
  QoQ % 37.66% -28.70% 11.87% -11.14% 6.89% -2.54% -
  Horiz. % 101.64% 73.83% 103.56% 92.57% 104.17% 97.46% 100.00%
EPS 4.47 4.50 4.44 2.88 5.54 3.87 3.73 12.86%
  QoQ % -0.67% 1.35% 54.17% -48.01% 43.15% 3.75% -
  Horiz. % 119.84% 120.64% 119.03% 77.21% 148.53% 103.75% 100.00%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 4.4500 4.4800 4.4400 4.3100 4.3100 4.2200 4.1200 5.29%
  QoQ % -0.67% 0.90% 3.02% 0.00% 2.13% 2.43% -
  Horiz. % 108.01% 108.74% 107.77% 104.61% 104.61% 102.43% 100.00%
Adjusted Per Share Value based on latest NOSH - 120,048
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 31.46 22.99 32.25 28.83 32.44 30.34 31.13 0.71%
  QoQ % 36.84% -28.71% 11.86% -11.13% 6.92% -2.54% -
  Horiz. % 101.06% 73.85% 103.60% 92.61% 104.21% 97.46% 100.00%
EPS 2.08 2.10 2.07 1.35 2.59 1.81 1.74 12.67%
  QoQ % -0.95% 1.45% 53.33% -47.88% 43.09% 4.02% -
  Horiz. % 119.54% 120.69% 118.97% 77.59% 148.85% 104.02% 100.00%
DPS 0.00 0.00 0.00 0.47 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 2.0679 2.0947 2.0760 2.0152 2.0152 1.9722 1.9255 4.89%
  QoQ % -1.28% 0.90% 3.02% 0.00% 2.18% 2.43% -
  Horiz. % 107.40% 108.79% 107.82% 104.66% 104.66% 102.43% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 2.7000 2.0500 2.1300 2.2800 2.1600 2.2500 2.3300 -
P/RPS 3.99 4.17 3.09 3.70 3.11 3.47 3.50 9.15%
  QoQ % -4.32% 34.95% -16.49% 18.97% -10.37% -0.86% -
  Horiz. % 114.00% 119.14% 88.29% 105.71% 88.86% 99.14% 100.00%
P/EPS 60.39 45.59 48.01 79.24 39.02 58.07 62.46 -2.23%
  QoQ % 32.46% -5.04% -39.41% 103.08% -32.81% -7.03% -
  Horiz. % 96.69% 72.99% 76.87% 126.87% 62.47% 92.97% 100.00%
EY 1.66 2.19 2.08 1.26 2.56 1.72 1.60 2.49%
  QoQ % -24.20% 5.29% 65.08% -50.78% 48.84% 7.50% -
  Horiz. % 103.75% 136.88% 130.00% 78.75% 160.00% 107.50% 100.00%
DY 0.00 0.00 0.00 0.44 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.61 0.46 0.48 0.53 0.50 0.53 0.57 4.64%
  QoQ % 32.61% -4.17% -9.43% 6.00% -5.66% -7.02% -
  Horiz. % 107.02% 80.70% 84.21% 92.98% 87.72% 92.98% 100.00%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 21/09/18 28/06/18 22/03/18 19/12/17 21/09/17 28/06/17 21/03/17 -
Price 2.5100 2.1000 2.1100 2.2200 2.2700 2.2300 2.3400 -
P/RPS 3.71 4.27 3.06 3.60 3.27 3.43 3.51 3.77%
  QoQ % -13.11% 39.54% -15.00% 10.09% -4.66% -2.28% -
  Horiz. % 105.70% 121.65% 87.18% 102.56% 93.16% 97.72% 100.00%
P/EPS 56.14 46.70 47.56 77.16 41.01 57.55 62.73 -7.15%
  QoQ % 20.21% -1.81% -38.36% 88.15% -28.74% -8.26% -
  Horiz. % 89.49% 74.45% 75.82% 123.00% 65.38% 91.74% 100.00%
EY 1.78 2.14 2.10 1.30 2.44 1.74 1.59 7.84%
  QoQ % -16.82% 1.90% 61.54% -46.72% 40.23% 9.43% -
  Horiz. % 111.95% 134.59% 132.08% 81.76% 153.46% 109.43% 100.00%
DY 0.00 0.00 0.00 0.45 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.56 0.47 0.48 0.52 0.53 0.53 0.57 -1.18%
  QoQ % 19.15% -2.08% -7.69% -1.89% 0.00% -7.02% -
  Horiz. % 98.25% 82.46% 84.21% 91.23% 92.98% 92.98% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

397  252  529  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.845+0.04 
 IWCITY 0.95+0.08 
 GPACKET-WB 0.185+0.01 
 VSOLAR 0.1350.00 
 GPACKET 0.645+0.04 
 HSI-H6P 0.17-0.025 
 AAX 0.185-0.01 
 KNM 0.365+0.005 
 HSI-C7E 0.21+0.02 
 HSI-C7F 0.405+0.035 

TOP ARTICLES

1. Crest Builder's Q2 Results - to worry or not? JL's Stock Picks and Coverages
2. Jaks Resources Berhad - Within Expectations PublicInvest Research
3. Tony Fernandes: AirAsia's ancillary growth to compensate for M'sia processing fee removal Good Articles to Share
4. Bad Quarter Reports My Trading Adventure
5. River of Life - a vanity project that fails to measure up - CYNTHIA GABRIEL & LALITHA KUNARATNAM Good Articles to Share
6. Patience and Greed My Trading Adventure
7. [转贴] [HIBISCUS PETROLEUM BHD:2021年的任务:每日平均净产量达到20,000桶石油(“bopd”);和获得1亿桶石油的净已探明和可能储量/权利] - James的股票投资James Share Investing James的股票投资James Share Investing
8. 大马股票分析报告 – Master-Pack 2Q2019 Investment Path
Partners & Brokers