Highlights

[LTKM] QoQ Quarter Result on 2018-06-30 [#1]

Stock [LTKM]: LTKM BHD
Announcement Date 16-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Jun-2018  [#1]
Profit Trend QoQ -     -337.93%    YoY -     -77.71%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 55,978 54,223 46,716 39,424 44,506 45,901 44,813 16.00%
  QoQ % 3.24% 16.07% 18.50% -11.42% -3.04% 2.43% -
  Horiz. % 124.91% 121.00% 104.25% 87.97% 99.31% 102.43% 100.00%
PBT 7,952 13,954 10,372 -1,319 1,232 3,514 3,035 90.17%
  QoQ % -43.01% 34.54% 886.35% -207.06% -64.94% 15.78% -
  Horiz. % 262.01% 459.77% 341.75% -43.46% 40.59% 115.78% 100.00%
Tax -2,464 -4,202 -2,774 -563 -441 -1,911 -1,131 68.14%
  QoQ % 41.36% -51.48% -392.72% -27.66% 76.92% -68.97% -
  Horiz. % 217.86% 371.53% 245.27% 49.78% 38.99% 168.97% 100.00%
NP 5,488 9,752 7,598 -1,882 791 1,603 1,904 102.66%
  QoQ % -43.72% 28.35% 503.72% -337.93% -50.66% -15.81% -
  Horiz. % 288.24% 512.18% 399.05% -98.84% 41.54% 84.19% 100.00%
NP to SH 5,488 9,752 7,598 -1,882 791 1,603 1,904 102.66%
  QoQ % -43.72% 28.35% 503.72% -337.93% -50.66% -15.81% -
  Horiz. % 288.24% 512.18% 399.05% -98.84% 41.54% 84.19% 100.00%
Tax Rate 30.99 % 30.11 % 26.75 % - % 35.80 % 54.38 % 37.27 % -11.58%
  QoQ % 2.92% 12.56% 0.00% 0.00% -34.17% 45.91% -
  Horiz. % 83.15% 80.79% 71.77% 0.00% 96.06% 145.91% 100.00%
Total Cost 50,490 44,471 39,118 41,306 43,715 44,298 42,909 11.47%
  QoQ % 13.53% 13.68% -5.30% -5.51% -1.32% 3.24% -
  Horiz. % 117.67% 103.64% 91.17% 96.26% 101.88% 103.24% 100.00%
Net Worth 247,197 241,993 235,488 228,983 231,585 234,187 235,488 3.29%
  QoQ % 2.15% 2.76% 2.84% -1.12% -1.11% -0.55% -
  Horiz. % 104.97% 102.76% 100.00% 97.24% 98.34% 99.45% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 1,301 - - - 1,301 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % 13.34 % - % - % - % 81.16 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 16.44% 0.00% 0.00% 0.00% 100.00% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 247,197 241,993 235,488 228,983 231,585 234,187 235,488 3.29%
  QoQ % 2.15% 2.76% 2.84% -1.12% -1.11% -0.55% -
  Horiz. % 104.97% 102.76% 100.00% 97.24% 98.34% 99.45% 100.00%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 9.80 % 17.98 % 16.26 % -4.77 % 1.78 % 3.49 % 4.25 % 74.63%
  QoQ % -45.49% 10.58% 440.88% -367.98% -49.00% -17.88% -
  Horiz. % 230.59% 423.06% 382.59% -112.24% 41.88% 82.12% 100.00%
ROE 2.22 % 4.03 % 3.23 % -0.82 % 0.34 % 0.68 % 0.81 % 95.97%
  QoQ % -44.91% 24.77% 493.90% -341.18% -50.00% -16.05% -
  Horiz. % 274.07% 497.53% 398.77% -101.23% 41.98% 83.95% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 43.03 41.68 35.91 30.30 34.21 35.28 34.44 16.02%
  QoQ % 3.24% 16.07% 18.51% -11.43% -3.03% 2.44% -
  Horiz. % 124.94% 121.02% 104.27% 87.98% 99.33% 102.44% 100.00%
EPS 4.22 7.50 5.84 -1.45 0.61 1.23 1.46 103.04%
  QoQ % -43.73% 28.42% 502.76% -337.70% -50.41% -15.75% -
  Horiz. % 289.04% 513.70% 400.00% -99.32% 41.78% 84.25% 100.00%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.9000 1.8600 1.8100 1.7600 1.7800 1.8000 1.8100 3.29%
  QoQ % 2.15% 2.76% 2.84% -1.12% -1.11% -0.55% -
  Horiz. % 104.97% 102.76% 100.00% 97.24% 98.34% 99.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 130,104
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 43.03 41.68 35.91 30.30 34.21 35.28 34.44 16.02%
  QoQ % 3.24% 16.07% 18.51% -11.43% -3.03% 2.44% -
  Horiz. % 124.94% 121.02% 104.27% 87.98% 99.33% 102.44% 100.00%
EPS 4.22 7.50 5.84 -1.45 0.61 1.23 1.46 103.04%
  QoQ % -43.73% 28.42% 502.76% -337.70% -50.41% -15.75% -
  Horiz. % 289.04% 513.70% 400.00% -99.32% 41.78% 84.25% 100.00%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.9000 1.8600 1.8100 1.7600 1.7800 1.8000 1.8100 3.29%
  QoQ % 2.15% 2.76% 2.84% -1.12% -1.11% -0.55% -
  Horiz. % 104.97% 102.76% 100.00% 97.24% 98.34% 99.45% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.1800 0.9850 0.8650 0.9000 1.0000 1.0700 1.4200 -
P/RPS 2.74 2.36 2.41 2.97 2.92 3.03 4.12 -23.83%
  QoQ % 16.10% -2.07% -18.86% 1.71% -3.63% -26.46% -
  Horiz. % 66.50% 57.28% 58.50% 72.09% 70.87% 73.54% 100.00%
P/EPS 27.97 13.14 14.81 -62.22 164.48 86.84 97.03 -56.40%
  QoQ % 112.86% -11.28% 123.80% -137.83% 89.41% -10.50% -
  Horiz. % 28.83% 13.54% 15.26% -64.12% 169.51% 89.50% 100.00%
EY 3.57 7.61 6.75 -1.61 0.61 1.15 1.03 129.20%
  QoQ % -53.09% 12.74% 519.25% -363.93% -46.96% 11.65% -
  Horiz. % 346.60% 738.84% 655.34% -156.31% 59.22% 111.65% 100.00%
DY 0.00 1.02 0.00 0.00 0.00 0.93 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 109.68% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.62 0.53 0.48 0.51 0.56 0.59 0.78 -14.20%
  QoQ % 16.98% 10.42% -5.88% -8.93% -5.08% -24.36% -
  Horiz. % 79.49% 67.95% 61.54% 65.38% 71.79% 75.64% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 27/02/19 14/11/18 16/08/18 24/05/18 13/02/18 15/11/17 -
Price 1.1800 1.3200 0.8250 0.9200 1.0100 1.0200 1.3000 -
P/RPS 2.74 3.17 2.30 3.04 2.95 2.89 3.77 -19.18%
  QoQ % -13.56% 37.83% -24.34% 3.05% 2.08% -23.34% -
  Horiz. % 72.68% 84.08% 61.01% 80.64% 78.25% 76.66% 100.00%
P/EPS 27.97 17.61 14.13 -63.60 166.13 82.79 88.83 -53.75%
  QoQ % 58.83% 24.63% 122.22% -138.28% 100.66% -6.80% -
  Horiz. % 31.49% 19.82% 15.91% -71.60% 187.02% 93.20% 100.00%
EY 3.57 5.68 7.08 -1.57 0.60 1.21 1.13 115.46%
  QoQ % -37.15% -19.77% 550.96% -361.67% -50.41% 7.08% -
  Horiz. % 315.93% 502.65% 626.55% -138.94% 53.10% 107.08% 100.00%
DY 0.00 0.76 0.00 0.00 0.00 0.98 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 77.55% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.62 0.71 0.46 0.52 0.57 0.57 0.72 -9.50%
  QoQ % -12.68% 54.35% -11.54% -8.77% 0.00% -20.83% -
  Horiz. % 86.11% 98.61% 63.89% 72.22% 79.17% 79.17% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1971 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.8550.00 
 KOTRA 1.800.00 
 UCREST 0.140.00 
 PINEAPP 0.320.00 
 PUC 0.0650.00 
 WILLOW 0.400.00 
 IRIS 0.1450.00 
 TOPGLOV-C60 0.1150.00 
 BTECH 0.210.00 
 3A 0.830.00 

TOP ARTICLES

1. OPCOM (0035) OPTIMAL OPTIC COMPANY : THE SUPER-STOCK OF THE DIGITAL ECONOMY, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. Dayang: Investors' Dilemma - Koon Yew Yin Koon Yew Yin's Blog
3. What is the thing happen with Boustead and how do we capture the oppurtunity Stevent Hee
4. 《《 这只股走了一大轮,是什么原因导致这一路的上涨呢? 》》 StockBuddy
5. Mplus Market Pulse - 18 Sept 2019 M+ Online Research Articles
6. LONDON BISCUITS BERHAD - Slapped with Several Writ of Summons and Statement of Claim PublicInvest Research
7. KNM Break Up : Time for the Long Awaited Rally 128Huat Potential StockPick
8. 中东局势混乱国际油价是否会继续往上移?? 大马股市在油气(Oil & Gas)板块有没有较低风险的隐形黑马吗?(Part 2) Ten Ninety
Partners & Brokers