Highlights

[LTKM] QoQ Quarter Result on 2016-09-30 [#2]

Stock [LTKM]: LTKM BHD
Announcement Date 17-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 30-Sep-2016  [#2]
Profit Trend QoQ -     67.22%    YoY -     9.01%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 39,812 39,634 42,789 43,769 42,682 40,342 44,929 -7.75%
  QoQ % 0.45% -7.37% -2.24% 2.55% 5.80% -10.21% -
  Horiz. % 88.61% 88.21% 95.24% 97.42% 95.00% 89.79% 100.00%
PBT -701 3,218 3,718 6,823 4,844 1,511 5,727 -
  QoQ % -121.78% -13.45% -45.51% 40.85% 220.58% -73.62% -
  Horiz. % -12.24% 56.19% 64.92% 119.14% 84.58% 26.38% 100.00%
Tax -358 -988 -1,681 -1,691 -1,775 -1,374 -1,382 -59.40%
  QoQ % 63.77% 41.23% 0.59% 4.73% -29.18% 0.58% -
  Horiz. % 25.90% 71.49% 121.64% 122.36% 128.44% 99.42% 100.00%
NP -1,059 2,230 2,037 5,132 3,069 137 4,345 -
  QoQ % -147.49% 9.47% -60.31% 67.22% 2,140.15% -96.85% -
  Horiz. % -24.37% 51.32% 46.88% 118.11% 70.63% 3.15% 100.00%
NP to SH -1,059 2,230 2,037 5,132 3,069 137 4,345 -
  QoQ % -147.49% 9.47% -60.31% 67.22% 2,140.15% -96.85% -
  Horiz. % -24.37% 51.32% 46.88% 118.11% 70.63% 3.15% 100.00%
Tax Rate - % 30.70 % 45.21 % 24.78 % 36.64 % 90.93 % 24.13 % -
  QoQ % 0.00% -32.09% 82.45% -32.37% -59.71% 276.83% -
  Horiz. % 0.00% 127.23% 187.36% 102.69% 151.84% 376.83% 100.00%
Total Cost 40,871 37,404 40,752 38,637 39,613 40,205 40,584 0.47%
  QoQ % 9.27% -8.22% 5.47% -2.46% -1.47% -0.93% -
  Horiz. % 100.71% 92.16% 100.41% 95.20% 97.61% 99.07% 100.00%
Net Worth 238,090 238,090 230,284 228,983 225,079 222,477 221,176 5.04%
  QoQ % 0.00% 3.39% 0.57% 1.73% 1.17% 0.59% -
  Horiz. % 107.65% 107.65% 104.12% 103.53% 101.76% 100.59% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 1,951 - - - 3,252 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 60.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 95.81 % - % - % - % 74.86 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 127.99% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 238,090 238,090 230,284 228,983 225,079 222,477 221,176 5.04%
  QoQ % 0.00% 3.39% 0.57% 1.73% 1.17% 0.59% -
  Horiz. % 107.65% 107.65% 104.12% 103.53% 101.76% 100.59% 100.00%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -2.66 % 5.63 % 4.76 % 11.73 % 7.19 % 0.34 % 9.67 % -
  QoQ % -147.25% 18.28% -59.42% 63.14% 2,014.71% -96.48% -
  Horiz. % -27.51% 58.22% 49.22% 121.30% 74.35% 3.52% 100.00%
ROE -0.44 % 0.94 % 0.88 % 2.24 % 1.36 % 0.06 % 1.96 % -
  QoQ % -146.81% 6.82% -60.71% 64.71% 2,166.67% -96.94% -
  Horiz. % -22.45% 47.96% 44.90% 114.29% 69.39% 3.06% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 30.60 30.46 32.89 33.64 32.81 31.01 34.53 -7.75%
  QoQ % 0.46% -7.39% -2.23% 2.53% 5.80% -10.19% -
  Horiz. % 88.62% 88.21% 95.25% 97.42% 95.02% 89.81% 100.00%
EPS -0.81 1.71 1.57 3.94 2.36 0.11 3.34 -
  QoQ % -147.37% 8.92% -60.15% 66.95% 2,045.45% -96.71% -
  Horiz. % -24.25% 51.20% 47.01% 117.96% 70.66% 3.29% 100.00%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 2.50 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 60.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.8300 1.8300 1.7700 1.7600 1.7300 1.7100 1.7000 5.04%
  QoQ % 0.00% 3.39% 0.57% 1.73% 1.17% 0.59% -
  Horiz. % 107.65% 107.65% 104.12% 103.53% 101.76% 100.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 130,104
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 30.60 30.46 32.89 33.64 32.81 31.01 34.53 -7.75%
  QoQ % 0.46% -7.39% -2.23% 2.53% 5.80% -10.19% -
  Horiz. % 88.62% 88.21% 95.25% 97.42% 95.02% 89.81% 100.00%
EPS -0.81 1.71 1.57 3.94 2.36 0.11 3.34 -
  QoQ % -147.37% 8.92% -60.15% 66.95% 2,045.45% -96.71% -
  Horiz. % -24.25% 51.20% 47.01% 117.96% 70.66% 3.29% 100.00%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 2.50 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 60.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.8300 1.8300 1.7700 1.7600 1.7300 1.7100 1.7000 5.04%
  QoQ % 0.00% 3.39% 0.57% 1.73% 1.17% 0.59% -
  Horiz. % 107.65% 107.65% 104.12% 103.53% 101.76% 100.59% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.7700 1.2800 1.3200 1.3100 1.4100 1.5900 1.5500 -
P/RPS 5.78 4.20 4.01 3.89 4.30 5.13 4.49 18.36%
  QoQ % 37.62% 4.74% 3.08% -9.53% -16.18% 14.25% -
  Horiz. % 128.73% 93.54% 89.31% 86.64% 95.77% 114.25% 100.00%
P/EPS -217.45 74.68 84.31 33.21 59.77 1,509.97 46.41 -
  QoQ % -391.18% -11.42% 153.87% -44.44% -96.04% 3,153.54% -
  Horiz. % -468.54% 160.91% 181.66% 71.56% 128.79% 3,253.54% 100.00%
EY -0.46 1.34 1.19 3.01 1.67 0.07 2.15 -
  QoQ % -134.33% 12.61% -60.47% 80.24% 2,285.71% -96.74% -
  Horiz. % -21.40% 62.33% 55.35% 140.00% 77.67% 3.26% 100.00%
DY 0.00 0.00 1.14 0.00 0.00 0.00 1.61 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 70.81% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.97 0.70 0.75 0.74 0.82 0.93 0.91 4.35%
  QoQ % 38.57% -6.67% 1.35% -9.76% -11.83% 2.20% -
  Horiz. % 106.59% 76.92% 82.42% 81.32% 90.11% 102.20% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 16/08/17 24/05/17 16/02/17 17/11/16 17/08/16 27/05/16 24/02/16 -
Price 1.4900 1.7800 1.3500 1.2600 1.4100 1.5600 1.5400 -
P/RPS 4.87 5.84 4.10 3.75 4.30 5.03 4.46 6.04%
  QoQ % -16.61% 42.44% 9.33% -12.79% -14.51% 12.78% -
  Horiz. % 109.19% 130.94% 91.93% 84.08% 96.41% 112.78% 100.00%
P/EPS -183.05 103.85 86.23 31.94 59.77 1,481.48 46.11 -
  QoQ % -276.26% 20.43% 169.97% -46.56% -95.97% 3,112.93% -
  Horiz. % -396.99% 225.22% 187.01% 69.27% 129.62% 3,212.93% 100.00%
EY -0.55 0.96 1.16 3.13 1.67 0.07 2.17 -
  QoQ % -157.29% -17.24% -62.94% 87.43% 2,285.71% -96.77% -
  Horiz. % -25.35% 44.24% 53.46% 144.24% 76.96% 3.23% 100.00%
DY 0.00 0.00 1.11 0.00 0.00 0.00 1.62 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 68.52% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.81 0.97 0.76 0.72 0.82 0.91 0.91 -7.47%
  QoQ % -16.49% 27.63% 5.56% -12.20% -9.89% 0.00% -
  Horiz. % 89.01% 106.59% 83.52% 79.12% 90.11% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

321  581  527  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.13-0.02 
 KANGER 0.18-0.03 
 TRIVE 0.0150.00 
 LAMBO 0.025-0.005 
 INIX 0.285-0.05 
 PHB 0.02-0.005 
 FINTEC 0.085-0.015 
 MMAG-WB 0.19+0.005 
 PRESBHD 0.565+0.055 
 MACPIE 0.4750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock Pick Year 2020 - 30 Sep Result Stock Pick Contest Year 2020
2. NAIM (5073) At 74.5 sen is Giving a 18 Sen Dividend soon. That means Rm180 per share or 24.1% Yield (equals to 13 months int rate of 1.75% in Malaysia THE INVESTMENT APPROACH OF CALVIN TAN
3. [Humbled Investor]SCGM: Why share price fell today despite results meeting expectation? HumbledInvestor
4. LOTTE CHEMICAL TITAN HOLDINGS BHD (5284) - TURNAROUND STORY? JAW Place Research
5. BE SMART AND DOMINAN !!!! INVEST DOMINAN ON UNDERVALUED POSITION Target Invest - We Target, We Invest
6. TOPGLOV 30/9/2020 IF TURN UP WILL BE SUPERBULL AGAIN ! pakatanharapan
7. How to make money when glove stock price fluctuates? Koon Yew Yin Koon Yew Yin's Blog
8. Top Glove chairman on strategy and tackling challenges as company posts record profit gloveharicut
PARTNERS & BROKERS