Highlights

[LTKM] QoQ Quarter Result on 2018-12-31 [#3]

Stock [LTKM]: LTKM BHD
Announcement Date 27-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Dec-2018  [#3]
Profit Trend QoQ -     28.35%    YoY -     508.36%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 52,847 48,248 55,978 54,223 46,716 39,424 44,506 12.12%
  QoQ % 9.53% -13.81% 3.24% 16.07% 18.50% -11.42% -
  Horiz. % 118.74% 108.41% 125.78% 121.83% 104.97% 88.58% 100.00%
PBT 10,466 2,729 7,952 13,954 10,372 -1,319 1,232 315.80%
  QoQ % 283.51% -65.68% -43.01% 34.54% 886.35% -207.06% -
  Horiz. % 849.51% 221.51% 645.45% 1,132.63% 841.88% -107.06% 100.00%
Tax -3,056 -2,219 -2,464 -4,202 -2,774 -563 -441 263.05%
  QoQ % -37.72% 9.94% 41.36% -51.48% -392.72% -27.66% -
  Horiz. % 692.97% 503.17% 558.73% 952.83% 629.02% 127.66% 100.00%
NP 7,410 510 5,488 9,752 7,598 -1,882 791 343.78%
  QoQ % 1,352.94% -90.71% -43.72% 28.35% 503.72% -337.93% -
  Horiz. % 936.79% 64.48% 693.81% 1,232.87% 960.56% -237.93% 100.00%
NP to SH 7,410 510 5,488 9,752 7,598 -1,882 791 343.78%
  QoQ % 1,352.94% -90.71% -43.72% 28.35% 503.72% -337.93% -
  Horiz. % 936.79% 64.48% 693.81% 1,232.87% 960.56% -237.93% 100.00%
Tax Rate 29.20 % 81.31 % 30.99 % 30.11 % 26.75 % - % 35.80 % -12.69%
  QoQ % -64.09% 162.37% 2.92% 12.56% 0.00% 0.00% -
  Horiz. % 81.56% 227.12% 86.56% 84.11% 74.72% 0.00% 100.00%
Total Cost 45,437 47,738 50,490 44,471 39,118 41,306 43,715 2.61%
  QoQ % -4.82% -5.45% 13.53% 13.68% -5.30% -5.51% -
  Horiz. % 103.94% 109.20% 115.50% 101.73% 89.48% 94.49% 100.00%
Net Worth 252,401 245,896 247,197 241,993 235,488 228,983 231,585 5.90%
  QoQ % 2.65% -0.53% 2.15% 2.76% 2.84% -1.12% -
  Horiz. % 108.99% 106.18% 106.74% 104.49% 101.69% 98.88% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 1,301 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 13.34 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 252,401 245,896 247,197 241,993 235,488 228,983 231,585 5.90%
  QoQ % 2.65% -0.53% 2.15% 2.76% 2.84% -1.12% -
  Horiz. % 108.99% 106.18% 106.74% 104.49% 101.69% 98.88% 100.00%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 14.02 % 1.06 % 9.80 % 17.98 % 16.26 % -4.77 % 1.78 % 295.37%
  QoQ % 1,222.64% -89.18% -45.49% 10.58% 440.88% -367.98% -
  Horiz. % 787.64% 59.55% 550.56% 1,010.11% 913.48% -267.98% 100.00%
ROE 2.94 % 0.21 % 2.22 % 4.03 % 3.23 % -0.82 % 0.34 % 320.74%
  QoQ % 1,300.00% -90.54% -44.91% 24.77% 493.90% -341.18% -
  Horiz. % 864.71% 61.76% 652.94% 1,185.29% 950.00% -241.18% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 40.62 37.08 43.03 41.68 35.91 30.30 34.21 12.12%
  QoQ % 9.55% -13.83% 3.24% 16.07% 18.51% -11.43% -
  Horiz. % 118.74% 108.39% 125.78% 121.84% 104.97% 88.57% 100.00%
EPS 5.70 0.39 4.22 7.50 5.84 -1.45 0.61 343.04%
  QoQ % 1,361.54% -90.76% -43.73% 28.42% 502.76% -337.70% -
  Horiz. % 934.43% 63.93% 691.80% 1,229.51% 957.38% -237.70% 100.00%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.9400 1.8900 1.9000 1.8600 1.8100 1.7600 1.7800 5.90%
  QoQ % 2.65% -0.53% 2.15% 2.76% 2.84% -1.12% -
  Horiz. % 108.99% 106.18% 106.74% 104.49% 101.69% 98.88% 100.00%
Adjusted Per Share Value based on latest NOSH - 130,104
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 40.62 37.08 43.03 41.68 35.91 30.30 34.21 12.12%
  QoQ % 9.55% -13.83% 3.24% 16.07% 18.51% -11.43% -
  Horiz. % 118.74% 108.39% 125.78% 121.84% 104.97% 88.57% 100.00%
EPS 5.70 0.39 4.22 7.50 5.84 -1.45 0.61 343.04%
  QoQ % 1,361.54% -90.76% -43.73% 28.42% 502.76% -337.70% -
  Horiz. % 934.43% 63.93% 691.80% 1,229.51% 957.38% -237.70% 100.00%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.9400 1.8900 1.9000 1.8600 1.8100 1.7600 1.7800 5.90%
  QoQ % 2.65% -0.53% 2.15% 2.76% 2.84% -1.12% -
  Horiz. % 108.99% 106.18% 106.74% 104.49% 101.69% 98.88% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.3500 0.9850 1.1800 0.9850 0.8650 0.9000 1.0000 -
P/RPS 3.32 2.66 2.74 2.36 2.41 2.97 2.92 8.93%
  QoQ % 24.81% -2.92% 16.10% -2.07% -18.86% 1.71% -
  Horiz. % 113.70% 91.10% 93.84% 80.82% 82.53% 101.71% 100.00%
P/EPS 23.70 251.28 27.97 13.14 14.81 -62.22 164.48 -72.48%
  QoQ % -90.57% 798.39% 112.86% -11.28% 123.80% -137.83% -
  Horiz. % 14.41% 152.77% 17.01% 7.99% 9.00% -37.83% 100.00%
EY 4.22 0.40 3.57 7.61 6.75 -1.61 0.61 262.64%
  QoQ % 955.00% -88.80% -53.09% 12.74% 519.25% -363.93% -
  Horiz. % 691.80% 65.57% 585.25% 1,247.54% 1,106.56% -263.93% 100.00%
DY 0.00 0.00 0.00 1.02 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.70 0.52 0.62 0.53 0.48 0.51 0.56 16.02%
  QoQ % 34.62% -16.13% 16.98% 10.42% -5.88% -8.93% -
  Horiz. % 125.00% 92.86% 110.71% 94.64% 85.71% 91.07% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 19/11/19 23/08/19 21/05/19 27/02/19 14/11/18 16/08/18 24/05/18 -
Price 1.2000 1.3500 1.1800 1.3200 0.8250 0.9200 1.0100 -
P/RPS 2.95 3.64 2.74 3.17 2.30 3.04 2.95 -
  QoQ % -18.96% 32.85% -13.56% 37.83% -24.34% 3.05% -
  Horiz. % 100.00% 123.39% 92.88% 107.46% 77.97% 103.05% 100.00%
P/EPS 21.07 344.39 27.97 17.61 14.13 -63.60 166.13 -74.73%
  QoQ % -93.88% 1,131.28% 58.83% 24.63% 122.22% -138.28% -
  Horiz. % 12.68% 207.30% 16.84% 10.60% 8.51% -38.28% 100.00%
EY 4.75 0.29 3.57 5.68 7.08 -1.57 0.60 296.72%
  QoQ % 1,537.93% -91.88% -37.15% -19.77% 550.96% -361.67% -
  Horiz. % 791.67% 48.33% 595.00% 946.67% 1,180.00% -261.67% 100.00%
DY 0.00 0.00 0.00 0.76 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.62 0.71 0.62 0.71 0.46 0.52 0.57 5.76%
  QoQ % -12.68% 14.52% -12.68% 54.35% -11.54% -8.77% -
  Horiz. % 108.77% 124.56% 108.77% 124.56% 80.70% 91.23% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

782  345  529  807 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.20+0.03 
 VIVOCOM 0.805-0.05 
 IRIS 0.355+0.055 
 KANGER 0.180.00 
 EAH 0.035+0.005 
 XDL 0.070.00 
 ASIABIO-OR 0.01-0.025 
 KNM 0.205-0.005 
 KSTAR 0.305-0.03 
 AT-WC 0.20+0.045 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS