Highlights

[LTKM] QoQ Quarter Result on 2019-03-31 [#4]

Stock [LTKM]: LTKM BHD
Announcement Date 21-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     -43.72%    YoY -     593.81%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 49,458 52,847 48,248 55,978 54,223 46,716 39,424 16.27%
  QoQ % -6.41% 9.53% -13.81% 3.24% 16.07% 18.50% -
  Horiz. % 125.45% 134.05% 122.38% 141.99% 137.54% 118.50% 100.00%
PBT 8,717 10,466 2,729 7,952 13,954 10,372 -1,319 -
  QoQ % -16.71% 283.51% -65.68% -43.01% 34.54% 886.35% -
  Horiz. % -660.88% -793.48% -206.90% -602.88% -1,057.92% -786.35% 100.00%
Tax -3,107 -3,056 -2,219 -2,464 -4,202 -2,774 -563 211.32%
  QoQ % -1.67% -37.72% 9.94% 41.36% -51.48% -392.72% -
  Horiz. % 551.86% 542.81% 394.14% 437.66% 746.36% 492.72% 100.00%
NP 5,610 7,410 510 5,488 9,752 7,598 -1,882 -
  QoQ % -24.29% 1,352.94% -90.71% -43.72% 28.35% 503.72% -
  Horiz. % -298.09% -393.73% -27.10% -291.60% -518.17% -403.72% 100.00%
NP to SH 5,610 7,410 510 5,488 9,752 7,598 -1,882 -
  QoQ % -24.29% 1,352.94% -90.71% -43.72% 28.35% 503.72% -
  Horiz. % -298.09% -393.73% -27.10% -291.60% -518.17% -403.72% 100.00%
Tax Rate 35.64 % 29.20 % 81.31 % 30.99 % 30.11 % 26.75 % - % -
  QoQ % 22.05% -64.09% 162.37% 2.92% 12.56% 0.00% -
  Horiz. % 133.23% 109.16% 303.96% 115.85% 112.56% 100.00% -
Total Cost 43,848 45,437 47,738 50,490 44,471 39,118 41,306 4.05%
  QoQ % -3.50% -4.82% -5.45% 13.53% 13.68% -5.30% -
  Horiz. % 106.15% 110.00% 115.57% 122.23% 107.66% 94.70% 100.00%
Net Worth 257,605 252,401 245,896 247,197 241,993 235,488 228,983 8.15%
  QoQ % 2.06% 2.65% -0.53% 2.15% 2.76% 2.84% -
  Horiz. % 112.50% 110.23% 107.39% 107.95% 105.68% 102.84% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 650 - - - 1,301 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 11.60 % - % - % - % 13.34 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 86.96% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 257,605 252,401 245,896 247,197 241,993 235,488 228,983 8.15%
  QoQ % 2.06% 2.65% -0.53% 2.15% 2.76% 2.84% -
  Horiz. % 112.50% 110.23% 107.39% 107.95% 105.68% 102.84% 100.00%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 11.34 % 14.02 % 1.06 % 9.80 % 17.98 % 16.26 % -4.77 % -
  QoQ % -19.12% 1,222.64% -89.18% -45.49% 10.58% 440.88% -
  Horiz. % -237.74% -293.92% -22.22% -205.45% -376.94% -340.88% 100.00%
ROE 2.18 % 2.94 % 0.21 % 2.22 % 4.03 % 3.23 % -0.82 % -
  QoQ % -25.85% 1,300.00% -90.54% -44.91% 24.77% 493.90% -
  Horiz. % -265.85% -358.54% -25.61% -270.73% -491.46% -393.90% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 38.01 40.62 37.08 43.03 41.68 35.91 30.30 16.27%
  QoQ % -6.43% 9.55% -13.83% 3.24% 16.07% 18.51% -
  Horiz. % 125.45% 134.06% 122.38% 142.01% 137.56% 118.51% 100.00%
EPS 4.31 5.70 0.39 4.22 7.50 5.84 -1.45 -
  QoQ % -24.39% 1,361.54% -90.76% -43.73% 28.42% 502.76% -
  Horiz. % -297.24% -393.10% -26.90% -291.03% -517.24% -402.76% 100.00%
DPS 0.50 0.00 0.00 0.00 1.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.9800 1.9400 1.8900 1.9000 1.8600 1.8100 1.7600 8.15%
  QoQ % 2.06% 2.65% -0.53% 2.15% 2.76% 2.84% -
  Horiz. % 112.50% 110.23% 107.39% 107.95% 105.68% 102.84% 100.00%
Adjusted Per Share Value based on latest NOSH - 130,104
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 38.01 40.62 37.08 43.03 41.68 35.91 30.30 16.27%
  QoQ % -6.43% 9.55% -13.83% 3.24% 16.07% 18.51% -
  Horiz. % 125.45% 134.06% 122.38% 142.01% 137.56% 118.51% 100.00%
EPS 4.31 5.70 0.39 4.22 7.50 5.84 -1.45 -
  QoQ % -24.39% 1,361.54% -90.76% -43.73% 28.42% 502.76% -
  Horiz. % -297.24% -393.10% -26.90% -291.03% -517.24% -402.76% 100.00%
DPS 0.50 0.00 0.00 0.00 1.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.9800 1.9400 1.8900 1.9000 1.8600 1.8100 1.7600 8.15%
  QoQ % 2.06% 2.65% -0.53% 2.15% 2.76% 2.84% -
  Horiz. % 112.50% 110.23% 107.39% 107.95% 105.68% 102.84% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.3000 1.3500 0.9850 1.1800 0.9850 0.8650 0.9000 -
P/RPS 3.42 3.32 2.66 2.74 2.36 2.41 2.97 9.83%
  QoQ % 3.01% 24.81% -2.92% 16.10% -2.07% -18.86% -
  Horiz. % 115.15% 111.78% 89.56% 92.26% 79.46% 81.14% 100.00%
P/EPS 30.15 23.70 251.28 27.97 13.14 14.81 -62.22 -
  QoQ % 27.22% -90.57% 798.39% 112.86% -11.28% 123.80% -
  Horiz. % -48.46% -38.09% -403.86% -44.95% -21.12% -23.80% 100.00%
EY 3.32 4.22 0.40 3.57 7.61 6.75 -1.61 -
  QoQ % -21.33% 955.00% -88.80% -53.09% 12.74% 519.25% -
  Horiz. % -206.21% -262.11% -24.84% -221.74% -472.67% -419.25% 100.00%
DY 0.38 0.00 0.00 0.00 1.02 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 37.25% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.66 0.70 0.52 0.62 0.53 0.48 0.51 18.70%
  QoQ % -5.71% 34.62% -16.13% 16.98% 10.42% -5.88% -
  Horiz. % 129.41% 137.25% 101.96% 121.57% 103.92% 94.12% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 19/11/19 23/08/19 21/05/19 27/02/19 14/11/18 16/08/18 -
Price 1.3300 1.2000 1.3500 1.1800 1.3200 0.8250 0.9200 -
P/RPS 3.50 2.95 3.64 2.74 3.17 2.30 3.04 9.82%
  QoQ % 18.64% -18.96% 32.85% -13.56% 37.83% -24.34% -
  Horiz. % 115.13% 97.04% 119.74% 90.13% 104.28% 75.66% 100.00%
P/EPS 30.84 21.07 344.39 27.97 17.61 14.13 -63.60 -
  QoQ % 46.37% -93.88% 1,131.28% 58.83% 24.63% 122.22% -
  Horiz. % -48.49% -33.13% -541.49% -43.98% -27.69% -22.22% 100.00%
EY 3.24 4.75 0.29 3.57 5.68 7.08 -1.57 -
  QoQ % -31.79% 1,537.93% -91.88% -37.15% -19.77% 550.96% -
  Horiz. % -206.37% -302.55% -18.47% -227.39% -361.78% -450.96% 100.00%
DY 0.38 0.00 0.00 0.00 0.76 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.67 0.62 0.71 0.62 0.71 0.46 0.52 18.35%
  QoQ % 8.06% -12.68% 14.52% -12.68% 54.35% -11.54% -
  Horiz. % 128.85% 119.23% 136.54% 119.23% 136.54% 88.46% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS