Highlights

[EUROSP] QoQ Quarter Result on 2018-11-30 [#2]

Stock [EUROSP]: EUROSPAN HOLDINGS BHD
Announcement Date 08-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-May-2019
Quarter 30-Nov-2018  [#2]
Profit Trend QoQ -     -208.43%    YoY -     -168.91%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 16,937 10,846 10,890 11,518 14,823 15,689 14,969 8.56%
  QoQ % 56.16% -0.40% -5.45% -22.30% -5.52% 4.81% -
  Horiz. % 113.15% 72.46% 72.75% 76.95% 99.02% 104.81% 100.00%
PBT 1,130 -2,200 39 -1,353 -589 -753 -854 -
  QoQ % 151.36% -5,741.03% 102.88% -129.71% 21.78% 11.83% -
  Horiz. % -132.32% 257.61% -4.57% 158.43% 68.97% 88.17% 100.00%
Tax -254 -87 -12 73 174 232 290 -
  QoQ % -191.95% -625.00% -116.44% -58.05% -25.00% -20.00% -
  Horiz. % -87.59% -30.00% -4.14% 25.17% 60.00% 80.00% 100.00%
NP 876 -2,287 27 -1,280 -415 -521 -564 -
  QoQ % 138.30% -8,570.37% 102.11% -208.43% 20.35% 7.62% -
  Horiz. % -155.32% 405.50% -4.79% 226.95% 73.58% 92.38% 100.00%
NP to SH 876 -2,287 27 -1,280 -415 -521 -564 -
  QoQ % 138.30% -8,570.37% 102.11% -208.43% 20.35% 7.62% -
  Horiz. % -155.32% 405.50% -4.79% 226.95% 73.58% 92.38% 100.00%
Tax Rate 22.48 % - % 30.77 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 73.06% 0.00% 100.00% - - - -
Total Cost 16,061 13,133 10,863 12,798 15,238 16,210 15,533 2.25%
  QoQ % 22.29% 20.90% -15.12% -16.01% -6.00% 4.36% -
  Horiz. % 103.40% 84.55% 69.93% 82.39% 98.10% 104.36% 100.00%
Net Worth 43,696 42,821 44,998 44,922 46,304 46,775 47,423 -5.30%
  QoQ % 2.04% -4.84% 0.17% -2.98% -1.01% -1.37% -
  Horiz. % 92.14% 90.30% 94.89% 94.73% 97.64% 98.63% 100.00%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 43,696 42,821 44,998 44,922 46,304 46,775 47,423 -5.30%
  QoQ % 2.04% -4.84% 0.17% -2.98% -1.01% -1.37% -
  Horiz. % 92.14% 90.30% 94.89% 94.73% 97.64% 98.63% 100.00%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 5.17 % -21.09 % 0.25 % -11.11 % -2.80 % -3.32 % -3.77 % -
  QoQ % 124.51% -8,536.00% 102.25% -296.79% 15.66% 11.94% -
  Horiz. % -137.14% 559.42% -6.63% 294.69% 74.27% 88.06% 100.00%
ROE 2.00 % -5.34 % 0.06 % -2.85 % -0.90 % -1.11 % -1.19 % -
  QoQ % 137.45% -9,000.00% 102.11% -216.67% 18.92% 6.72% -
  Horiz. % -168.07% 448.74% -5.04% 239.50% 75.63% 93.28% 100.00%
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 38.13 24.42 24.52 25.93 33.37 35.32 33.70 8.56%
  QoQ % 56.14% -0.41% -5.44% -22.30% -5.52% 4.81% -
  Horiz. % 113.15% 72.46% 72.76% 76.94% 99.02% 104.81% 100.00%
EPS 1.97 -5.15 0.06 -2.88 -0.93 -1.17 -1.27 -
  QoQ % 138.25% -8,683.33% 102.08% -209.68% 20.51% 7.87% -
  Horiz. % -155.12% 405.51% -4.72% 226.77% 73.23% 92.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9837 0.9640 1.0130 1.0113 1.0424 1.0530 1.0676 -5.30%
  QoQ % 2.04% -4.84% 0.17% -2.98% -1.01% -1.37% -
  Horiz. % 92.14% 90.30% 94.89% 94.73% 97.64% 98.63% 100.00%
Adjusted Per Share Value based on latest NOSH - 44,421
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 38.13 24.42 24.52 25.93 33.37 35.32 33.70 8.56%
  QoQ % 56.14% -0.41% -5.44% -22.30% -5.52% 4.81% -
  Horiz. % 113.15% 72.46% 72.76% 76.94% 99.02% 104.81% 100.00%
EPS 1.97 -5.15 0.06 -2.88 -0.93 -1.17 -1.27 -
  QoQ % 138.25% -8,683.33% 102.08% -209.68% 20.51% 7.87% -
  Horiz. % -155.12% 405.51% -4.72% 226.77% 73.23% 92.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9837 0.9640 1.0130 1.0113 1.0424 1.0530 1.0676 -5.30%
  QoQ % 2.04% -4.84% 0.17% -2.98% -1.01% -1.37% -
  Horiz. % 92.14% 90.30% 94.89% 94.73% 97.64% 98.63% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.3700 0.4100 0.4400 0.6000 0.7000 0.7500 0.7000 -
P/RPS 0.97 1.68 1.79 2.31 2.10 2.12 2.08 -39.78%
  QoQ % -42.26% -6.15% -22.51% 10.00% -0.94% 1.92% -
  Horiz. % 46.63% 80.77% 86.06% 111.06% 100.96% 101.92% 100.00%
P/EPS 18.76 -7.96 723.90 -20.82 -74.93 -63.95 -55.13 -
  QoQ % 335.68% -101.10% 3,576.95% 72.21% -17.17% -16.00% -
  Horiz. % -34.03% 14.44% -1,313.08% 37.77% 135.92% 116.00% 100.00%
EY 5.33 -12.56 0.14 -4.80 -1.33 -1.56 -1.81 -
  QoQ % 142.44% -9,071.43% 102.92% -260.90% 14.74% 13.81% -
  Horiz. % -294.48% 693.92% -7.73% 265.19% 73.48% 86.19% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.43 0.43 0.59 0.67 0.71 0.66 -30.72%
  QoQ % -11.63% 0.00% -27.12% -11.94% -5.63% 7.58% -
  Horiz. % 57.58% 65.15% 65.15% 89.39% 101.52% 107.58% 100.00%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 29/10/19 31/07/19 23/04/19 08/01/19 30/10/18 24/07/18 24/04/18 -
Price 0.4000 0.3400 0.4800 0.4700 0.6300 0.7200 0.7200 -
P/RPS 1.05 1.39 1.96 1.81 1.89 2.04 2.14 -37.71%
  QoQ % -24.46% -29.08% 8.29% -4.23% -7.35% -4.67% -
  Horiz. % 49.07% 64.95% 91.59% 84.58% 88.32% 95.33% 100.00%
P/EPS 20.28 -6.60 789.71 -16.31 -67.43 -61.39 -56.71 -
  QoQ % 407.27% -100.84% 4,941.88% 75.81% -9.84% -8.25% -
  Horiz. % -35.76% 11.64% -1,392.54% 28.76% 118.90% 108.25% 100.00%
EY 4.93 -15.14 0.13 -6.13 -1.48 -1.63 -1.76 -
  QoQ % 132.56% -11,746.15% 102.12% -314.19% 9.20% 7.39% -
  Horiz. % -280.11% 860.23% -7.39% 348.30% 84.09% 92.61% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.35 0.47 0.46 0.60 0.68 0.67 -27.86%
  QoQ % 17.14% -25.53% 2.17% -23.33% -11.76% 1.49% -
  Horiz. % 61.19% 52.24% 70.15% 68.66% 89.55% 101.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  387  463  1057 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TIGER 0.11+0.02 
 TDM 0.305+0.03 
 PUC 0.055+0.02 
 HSI-C7K 0.265-0.01 
 ARMADA 0.46-0.015 
 SANICHI 0.060.00 
 RSAWIT 0.34+0.04 
 INSAS-WB 0.01+0.005 
 MUDAJYA 0.425+0.005 
 FGV 1.41+0.09 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. SAPURA ENERGY RECORDS JUMP IN Q3 REVENUE Oil and Gas Malaysia News
2. KRONO - Stock of the Year 2020 The Investment Journey with AlexChong
3. Share that will rise 500% in 2020 Herbert
4. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
5. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
6. We traded SCNWOLF and made RM15,000 profits in nine minutes. The Pelham Blue Fund
7. NETX (0020) THE DISRUPTIVE TECH COMPANY FOR CHANGING TIMES LIKE NOW, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. Am I a Chinese Chauvinistic? Sslee blog
Partners & Brokers